ACTIVE

EPICURUS CONSTRUCT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-4,2 k €

-113.8% YoY

Gross margin

5,9 k €

-93.0% YoY

Equity

212,8 k €

-1.9% YoY

What does EPICURUS CONSTRUCT do?

EPICURUS CONSTRUCT is a Private limited company incorporated in 2004. Its registered office is in Gent.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.936.924

Incorporation

26/04/2004

Legal form

Private limited company

Registered office

Hubert Frère-Orbanlaan 92 box F
9000 Gent · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Contacts

1 public detail availableLog in to view

Signals

Solid equityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	5,9 k €	-93.0%	84,7 k €	+5.9%	79,9 k €	+0.0%	79,9 k €	-20.9%	101,0 k €	+59.9%	63,2 k €	+104%	31,0 k €	-47.0%	58,5 k €	+70.3%	34,4 k €	+2.0%	33,7 k €	-24.8%	44,8 k €	-1.5%	45,4 k €	-25.3%	60,8 k €	+26.4%	48,1 k €	+207%	15,7 k €	-69.5%	51,5 k €	+62.7%	31,7 k €	+117%	14,6 k €	-19.8%	18,2 k €	-21.4%	23,1 k €
EBITDA	5,1 k €	-93.9%	83,0 k €	+4.8%	79,1 k €	+1.7%	77,8 k €	-22.2%	100,0 k €	+59.7%	62,6 k €	+106%	30,5 k €	-47.1%	57,6 k €	+69.2%	34,1 k €	+1.1%	33,7 k €	-24.8%	44,8 k €	-1.5%	45,4 k €	-25.3%	60,8 k €	+30.9%	46,5 k €	+229%	14,1 k €	-71.9%	50,2 k €	+80.6%	27,8 k €	+104%	13,6 k €	-23.2%	17,7 k €	-18.7%	21,8 k €
Operating result	5,1 k €	-91.2%	57,7 k €	+8.5%	53,2 k €	-4.5%	55,7 k €	-21.4%	70,9 k €	+77.5%	39,9 k €	+356%	8,7 k €	-77.6%	39,1 k €	+212%	12,5 k €	-11.9%	14,2 k €	-46.4%	26,5 k €	-2.5%	27,2 k €	-37.7%	43,6 k €	+42.9%	30,5 k €	+1414%	-2,3 k €	-107%	32,6 k €	+243%	9,5 k €	+227%	-7,5 k €	+21.8%	-9,6 k €	-116%	-4,4 k €
Net result	-4,2 k €	-114%	30,3 k €	-8.7%	33,2 k €	-30.3%	47,6 k €	+2.7%	46,4 k €	+75.3%	26,4 k €	+424%	5,0 k €	+410%	989,2 €	-73.8%	3,8 k €	+123%	1,7 k €	-82.9%	9,9 k €	+33.2%	7,4 k €	-59.5%	18,4 k €	+56.2%	11,8 k €	+232%	-8,9 k €	-912%	1,1 k €	+255%	-712,0 €	+93.9%	-11,7 k €	+2.4%	-12,0 k €	-114%	-5,6 k €
Balance sheet
Equity	212,8 k €	-1.9%	217,0 k €	+16.2%	186,7 k €	+21.6%	153,5 k €	+45.0%	105,9 k €	+77.9%	59,5 k €	+79.9%	33,1 k €	+18.0%	28,0 k €	+3.7%	27,1 k €	+16.2%	23,3 k €	+7.8%	21,6 k €	+84.9%	11,7 k €	+176%	4,2 k €	+116%	-26,6 k €	+30.7%	-38,3 k €	-30.4%	-29,4 k €	+3.6%	-30,5 k €	-2.4%	-29,8 k €	-64.9%	-18,1 k €	-198%	-6,1 k €
Total assets	706,1 k €	+18.1%	597,6 k €	+30.2%	459,0 k €	-6.7%	492,1 k €	+23.4%	398,8 k €	+10.6%	360,6 k €	+16.0%	310,7 k €	+13.9%	272,8 k €	-24.3%	360,3 k €	+23.4%	292,0 k €	-15.2%	344,2 k €	-2.2%	352,2 k €	-7.7%	381,7 k €	+6.4%	358,6 k €	-5.4%	379,2 k €	-0.2%	379,9 k €	-1.4%	385,2 k €	-15.3%	454,7 k €	+39.1%	326,9 k €	-2.0%	333,8 k €
Cash	2,8 k €	-44.2%	5,1 k €	+247%	1,5 k €	-97.8%	67,4 k €	+19.8%	56,2 k €	+127%	24,8 k €	+65.6%	15,0 k €	+142%	6,2 k €	+9.3%	5,7 k €	+13.9%	5,0 k €	+1175%	390,0 €	-26.3%	529,0 €	-84.6%	3,4 k €	+714%	421,0 €	-68.2%	1,3 k €	-4.6%	1,4 k €	+97.4%	703,0 €	-86.5%	5,2 k €	+1.9%	5,1 k €	+33.1%	3,8 k €
Debts	493,2 k €	+29.6%	380,6 k €	+39.8%	272,3 k €	-19.6%	338,6 k €	+15.6%	292,9 k €	-2.6%	300,8 k €	+8.3%	277,6 k €	+13.4%	244,7 k €	-26.6%	333,2 k €	+24.0%	268,7 k €	-16.7%	322,7 k €	-5.2%	340,5 k €	-9.8%	377,4 k €	-2.0%	385,2 k €	-7.7%	417,5 k €	+2.0%	409,3 k €	-1.5%	415,7 k €	-14.2%	484,5 k €	+40.4%	345,0 k €	+1.5%	339,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Christophe Carlos De Buck

Director · since 15 avril 2004

Active

Ended mandates

Christophe De Buck

Manager · since 26 avril 2004

Ended

Christophe Carlos De Buck

Manager · since 15 avril 2004

Ended

Christophe De Buck

Manager

Ended

Christophe DE BUCK

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	02/07/2025	08/07/2024	02/10/2023	11/07/2022	14/06/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	18/06/2026	Dutch	PDF
Micro model	31/12/2024	16/05/2025	02/07/2025	Dutch	PDF
Micro model	31/12/2023	17/05/2024	08/07/2024	Dutch	PDF
Abridged model	31/12/2022	19/05/2023	02/10/2023	Dutch	PDF
Abridged model	31/12/2021	20/05/2022	11/07/2022	Dutch	PDF
Abridged model	31/12/2020	21/05/2021	14/06/2021	Dutch	PDF
Abridged model	31/12/2019	15/05/2020	18/05/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	29/10/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	09/10/2018	Dutch	PDF
Micro model	31/12/2016	31/07/2017	22/12/2017	Dutch	PDF
Abridged model	31/12/2015	20/02/2017	28/02/2017	Dutch	PDF
Abridged model	31/12/2014	31/07/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	12/02/2014	11/03/2014	Dutch	PDF
Abridged model	31/12/2011	13/02/2012	19/11/2013	Dutch	PDF
Abridged model	31/12/2010	20/05/2011	02/07/2012	Dutch	PDF
Abridged model	31/12/2009	30/09/2010	22/12/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	02/09/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/06/2007	17/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Christophe Carlos De Buck

Director · since 15 avril 2004

Active

Ended mandates

Christophe De Buck

Manager · since 26 avril 2004

Ended

Christophe Carlos De Buck

Manager · since 15 avril 2004

Ended

Christophe De Buck

Manager

Ended

Christophe DE BUCK

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other06/05/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-4,2 k €↓
2024
Annual accounts 202430,3 k €↓
2023
Annual accounts 202333,2 k €↓
2022
Annual accounts 202247,6 k €↑
2021
Annual accounts 202146,4 k €↑
2020
Annual accounts 202026,4 k €↑
2019
Annual accounts 20195,0 k €↑
2018
Annual accounts 2018989,2 €↓
2017
Annual accounts 20173,8 k €↑
2016
Annual accounts 20161,7 k €↓
2015
Annual accounts 20159,9 k €↑
2014
Annual accounts 20147,4 k €↓
2013
Annual accounts 201318,4 k €↑
2012
Annual accounts 201211,8 k €↑
2011
Annual accounts 2011-8,9 k €↓
2010
Annual accounts 20101,1 k €↑
2009
Annual accounts 2009-712,0 €↑
2008
Annual accounts 2008-11,7 k €↑
2007
Annual accounts 2007-12,0 k €↓
2006
Annual accounts 2006-5,6 k €
26/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EPICURUS CONSTRUCT

Overview

What does EPICURUS CONSTRUCT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline