ACTIVE

AC PATRIMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

84,5 k €

+179.4% YoY

Gross margin

137,9 k €

+66.3% YoY

Equity

393 k €

+26.7% YoY

What does AC PATRIMO do?

AC PATRIMO is a Private limited company incorporated in 2004. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.938.310

Incorporation

26/04/2004

Legal form

Private limited company

Registered office

Clos du Bergoje 8
1160 Auderghem · BruxellesSee on map

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Activities (NACE)

68310Real estate agencies· main 68322Management of real estate on a fee or contract basis 68329Management of real estate on a fee or contract basis

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	137,9 k €	+66.3%	82,9 k €	-5.5%	87,8 k €	+41.4%	62,1 k €	+47.8%	42 k €	-61.0%	107,7 k €	+58.8%	67,9 k €	+20.4%	56,3 k €	+25.2%	45 k €	-10.9%	50,5 k €	+16.8%	43,2 k €	-31.0%	62,6 k €	+173%	23 k €	-21.2%	29,1 k €	-30.7%	42 k €	-10.2%	46,8 k €	+49.1%	31,4 k €	+48.7%	21,1 k €	+464%	3,7 k €	-80.5%	19,2 k €
EBITDA	111,7 k €	+75.9%	63,5 k €	-22.0%	81,4 k €	+47.4%	55,2 k €	+45.6%	37,9 k €	-63.6%	104,2 k €	+69.1%	61,6 k €	+61.8%	38,1 k €	+42.1%	26,8 k €	-25.7%	36,1 k €	-6.6%	38,6 k €	-30.7%	55,7 k €	+239%	16,5 k €	-22.3%	21,2 k €	-40.5%	35,6 k €	-14.5%	41,6 k €	+61.6%	25,7 k €	+60.0%	16,1 k €	+2145%	-787 €	-105%	15,2 k €
Operating result	103,9 k €	+95.3%	53,2 k €	-27.2%	73,1 k €	+47.0%	49,7 k €	+59.9%	31,1 k €	-68.1%	97,4 k €	+152%	38,6 k €	+19.7%	32,2 k €	+68.3%	19,2 k €	-37.5%	30,6 k €	-0.9%	30,9 k €	-30.3%	44,4 k €	+1123%	3,6 k €	-62.8%	9,8 k €	-62.4%	26 k €	-24.2%	34,3 k €	+122%	15,4 k €	+833%	1,7 k €	+113%	-12,5 k €	-455%	3,5 k €
Net result	84,5 k €	+179%	30,2 k €	-39.9%	50,4 k €	+868%	5,2 k €	-71.6%	18,3 k €	-79.8%	90,4 k €	+160%	34,8 k €	+28.6%	27,1 k €	+37.0%	19,8 k €	-16.2%	23,6 k €	+12.1%	21 k €	-44.9%	38,2 k €	+1568%	2,3 k €	-69.1%	7,4 k €	-9.3%	8,2 k €	-77.6%	36,4 k €	+139%	15,2 k €	-36.5%	24 k €	+189%	-27 k €	-1182%	2,5 k €
Balance sheet
Equity	393 k €	+26.7%	310,2 k €	+10.8%	280 k €	+21.9%	229,6 k €	+2.3%	224,4 k €	+1.0%	222,1 k €	+48.4%	149,7 k €	+12.6%	132,9 k €	+7.3%	123,8 k €	-20.9%	156,5 k €	+17.7%	133 k €	+18.8%	111,9 k €	+51.7%	73,8 k €	+3.2%	71,5 k €	+11.5%	64,1 k €	+14.6%	55,9 k €	+186%	19,5 k €	+354%	4,3 k €	+122%	-19,7 k €	-371%	7,3 k €
Total assets	418,4 k €	+32.6%	315,6 k €	+8.7%	290,2 k €	+25.2%	231,9 k €	+2.8%	225,6 k €	+1.1%	223,1 k €	+11.3%	200,4 k €	-2.2%	205 k €	-2.9%	211 k €	+13.0%	186,7 k €	+17.6%	158,8 k €	+24.4%	127,7 k €	+59.6%	80 k €	-6.5%	85,5 k €	+1.3%	84,4 k €	+29.2%	65,3 k €	+30.8%	50 k €	-33.2%	74,8 k €	+7.2%	69,8 k €	-18.3%	85,5 k €
Cash	198,3 k €	+2321%	8,2 k €	-50.9%	16,7 k €	-74.9%	66,4 k €	+5.8%	62,7 k €	-10.7%	70,2 k €	+52.6%	46 k €	+43.2%	32,1 k €	+44.8%	22,2 k €	+43.6%	15,5 k €	-20.1%	19,3 k €	+194%	6,6 k €	+2319%	272 €	-88.4%	2,3 k €	-33.4%	3,5 k €	-42.3%	6,1 k €	+115%	2,8 k €	+767%	326 €	+37.6%	237 €	+15.6%	205 €
Debts	25,4 k €	+371%	5,4 k €	-47.4%	10,3 k €	+356%	2,3 k €	+81.4%	1,2 k €	+20.4%	1 k €	-97.9%	48,7 k €	-32.5%	72,1 k €	-17.3%	87,2 k €	+189%	30,1 k €	+16.7%	25,8 k €	+64.0%	15,7 k €	+153%	6,2 k €	-55.7%	14,1 k €	-30.8%	20,4 k €	+116%	9,4 k €	-69.1%	30,4 k €	-56.9%	70,5 k €	-21.2%	89,5 k €	+14.5%	78,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

THIERRY DUQUESNE

Mandate

Active

Ended mandates

THIERRY DUQUESNE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	28/08/2025	29/08/2024	31/08/2023	09/06/2022	18/08/2021
General meeting	25/05/2026	25/05/2025	25/05/2024	25/05/2023	25/05/2022	25/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	25/05/2026	29/08/2026	French	PDF
Micro model	31/12/2024	25/05/2025	28/08/2025	French	PDF
Micro model	31/12/2023	25/05/2024	29/08/2024	French	PDF
Micro model	31/12/2022	25/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	25/05/2022	09/06/2022	French	PDF
Micro model	31/12/2020	25/05/2021	18/08/2021	French	PDF
Micro model	31/12/2019	25/05/2020	30/10/2020	French	PDF
Abridged model	31/12/2018	25/05/2019	07/08/2019	French	PDF
Abridged model	31/12/2017	25/05/2018	15/06/2018	French	PDF
Abridged model	31/12/2016	25/05/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	25/05/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	25/05/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	25/05/2014	31/07/2014	French	PDF
Abridged modelCorrection	31/12/2012	25/05/2013	16/10/2013	French	PDF
Abridged model	31/12/2012	25/05/2013	04/06/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	18/06/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	15/06/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	07/06/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	17/06/2009	French	PDF
Abridged model	31/12/2007	26/05/2008	03/06/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

THIERRY DUQUESNE

Mandate

Active

Ended mandates

THIERRY DUQUESNE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/01/2022
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/01/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates14/01/2008
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office24/04/2007
SIEGE SOCIAL
PDF
Other05/05/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202584,5 k €↑
2024
Annual accounts 202430,2 k €↓
2023
Annual accounts 202350,4 k €↑
2022
Annual accounts 20225,2 k €↓
2021
Annual accounts 202118,3 k €↓
2020
Annual accounts 202090,4 k €↑
2019
Annual accounts 201934,8 k €↑
2018
Annual accounts 201827,1 k €↑
2017
Annual accounts 201719,8 k €↓
2016
Annual accounts 201623,6 k €↑
2015
Annual accounts 201521 k €↓
2014
Annual accounts 201438,2 k €↑
2013
Annual accounts 20132,3 k €↓
2012
Annual accounts 20127,4 k €↓
2011
Annual accounts 20118,2 k €↓
2010
Annual accounts 201036,4 k €↑
2009
Annual accounts 200915,2 k €↓
2008
Annual accounts 200824 k €↑
2007
Annual accounts 2007-27 k €↓
2006
Annual accounts 20062,5 k €
26/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AC PATRIMO

Overview

What does AC PATRIMO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline