ELISAWAR
0864.949.394 · rovalta.com · 24/09/2026
ACTIVE
ELISAWAR
Financial year 2025 · closed on 31/12/2025
Net result
18,3 k €
-73.6% YoY
Gross margin
574,8 k €
-14.2% YoY
Equity
88 k €
+20.6% YoY
Workforce
12,1 ETP
-22.9% YoY
Overview
What does ELISAWAR do?
ELISAWAR is a Private limited company incorporated in 2004. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Bruxelles. It employs on average 12,1 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0864.949.394
Incorporation
27/04/2004
Legal form
Private limited company
Registered office
Rue de la Loi 17
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
12,1 ETP
Activities (NACE)
55301Camping grounds, recreational vehicle parks and trailer parks· main55302Camping grounds, recreational vehicle parks and trailer parks56101Restaurants and mobile food service activities56102Restaurants and mobile food service activities56111Restaurants and mobile food service activities56112Restaurants and mobile food service activities
Joint committees (1)
- 302
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 574,8 k € | -14.2% | 669,9 k € | +33.1% | 503,2 k € | +48.8% | 338,2 k € | +239% | 99,7 k € | +358% | -38,7 k € | -43.5% | -26,9 k € | -147% | 57,1 k € | -20.8% | 72,2 k € | +20.8% | 59,8 k € | +4.5% | 57,2 k € | -28.0% | 79,5 k € | -11.3% | 89,6 k € | +17.4% | 76,3 k € | +71.0% | 44,6 k € | -34.7% | 68,3 k € | +26.2% | 54,1 k € | -1.7% | 55 k € | -24.3% | 72,7 k € |
| EBITDA | 86,4 k € | -49.7% | 171,7 k € | +129% | 75 k € | -34.4% | 114,4 k € | +159% | 44,2 k € | +180% | -54,9 k € | +16.2% | -65,5 k € | -559% | -9,9 k € | -153% | 18,8 k € | +662% | -3,4 k € | -120% | 17 k € | -54.4% | 37,3 k € | -14.4% | 43,6 k € | +1.8% | 42,9 k € | +231% | 12,9 k € | -58.6% | 31,2 k € | -0.8% | 31,5 k € | -13.6% | 36,4 k € | -18.4% | 44,7 k € |
| Operating result | 50 k € | -63.8% | 138,2 k € | +214% | 44 k € | -49.2% | 86,6 k € | +280% | 22,8 k € | +140% | -57 k € | +16.1% | -67,9 k € | -372% | -14,4 k € | -209% | 13,2 k € | +246% | -9 k € | -188% | 10,2 k € | -65.1% | 29,2 k € | -19.6% | 36,3 k € | +17.9% | 30,8 k € | +357% | -12 k € | -271% | 7 k € | -7.0% | 7,5 k € | -40.3% | 12,6 k € | -42.1% | 21,8 k € |
| Net result | 18,3 k € | -73.6% | 69,4 k € | +805% | 7,7 k € | -88.0% | 64,1 k € | +585% | 9,3 k € | +115% | -62 k € | +9.8% | -68,8 k € | -345% | -15,5 k € | -266% | 9,3 k € | +147% | -20 k € | -274% | 11,5 k € | -60.4% | 29 k € | -0.3% | 29 k € | +34.2% | 21,6 k € | +232% | -16,3 k € | -1026% | 1,8 k € | +225% | 542,9 € | -90.5% | 5,7 k € | -62.6% | 15,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 88 k € | +20.6% | 73 k € | +960% | 6,9 k € | +99.5% | 3,5 k € | +106% | -56,4 k € | +41.5% | -96,4 k € | -181% | -34,4 k € | -256% | 22 k € | -26.3% | 29,9 k € | +45.2% | 20,6 k € | -49.3% | 40,6 k € | -12.0% | 46,1 k € | +58.2% | 29,1 k € | +141% | 12,1 k € | +395% | 2,4 k € | -87.0% | 18,8 k € | +10.4% | 17 k € | +3.3% | 16,5 k € | +53.0% | 10,8 k € |
| Total assets | 334,7 k € | +0.0% | 334,7 k € | -1.9% | 341,1 k € | +6.7% | 319,6 k € | +29.5% | 246,8 k € | +238% | 72,9 k € | +410% | 14,3 k € | -76.1% | 59,8 k € | +66.9% | 35,8 k € | -47.3% | 68 k € | -13.1% | 78,3 k € | +3.4% | 75,7 k € | +1.9% | 74,3 k € | +15.3% | 64,4 k € | +9.6% | 58,8 k € | -2.8% | 60,5 k € | -26.1% | 81,8 k € | -30.1% | 117,1 k € | -7.7% | 126,8 k € |
| Cash | 22,7 k € | -51.5% | 46,8 k € | -19.0% | 57,8 k € | -31.6% | 84,5 k € | +129% | 36,9 k € | +3544% | 1 k € | +2534500% | 0 € | -100.0% | 22,1 k € | +42.3% | 15,5 k € | +607% | 2,2 k € | -21.1% | 2,8 k € | -44.9% | 5 k € | +103% | 2,5 k € | -7.1% | 2,7 k € | +351% | 593,4 € | -51.6% | 1,2 k € | +276% | 325,9 € | -72.2% | 1,2 k € | -63.2% | 3,2 k € |
| Debts | 246,7 k € | -5.7% | 261,7 k € | -21.7% | 334,2 k € | +6.9% | 312,5 k € | +4.3% | 299,6 k € | +76.9% | 169,3 k € | +248% | 48,7 k € | +28.8% | 37,8 k € | +535% | 6 k € | -72.6% | 21,7 k € | -42.4% | 37,7 k € | +27.4% | 29,6 k € | -34.4% | 45,2 k € | -13.7% | 52,3 k € | -7.1% | 56,3 k € | +35.1% | 41,7 k € | -35.6% | 64,8 k € | -35.6% | 100,6 k € | -13.3% | 116 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 12,1 ETP | -22.9% | 15,7 ETP | +41.4% | 11,1 ETP | +76.2% | 6,3 ETP | +320% | 1,5 ETP | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | +42.9% | 0,7 ETP | +40.0% | 0,5 ETP | -44.4% | 0,9 ETP | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 10 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
LUNCH CORNER● Active | 0660.693.229 |
SENTREM COMPANY● Active | 1012.675.446 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 27/08/2025 | 04/09/2024 | 30/08/2023 | 25/08/2022 | 10/11/2021 |
| General meeting | 22/06/2026 | 30/06/2025 | 30/08/2024 | 28/08/2023 | 12/07/2022 | 17/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 22/06/2026 | 13/07/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 27/08/2025 | French | |
| Abridged model | 31/12/2023 | 30/08/2024 | 04/09/2024 | French | |
| Abridged model | 31/12/2022 | 28/08/2023 | 30/08/2023 | French | |
| Abridged model | 31/12/2021 | 12/07/2022 | 25/08/2022 | French | |
| Abridged model | 31/12/2020 | 17/08/2021 | 10/11/2021 | French | |
| Micro model | 31/12/2019 | 09/06/2020 | 17/07/2020 | French | |
| Micro model | 31/12/2018 | 01/07/2019 | 23/08/2019 | French | |
| Micro model | 31/12/2016 | 30/06/2017 | 24/08/2017 | French | |
| Abridged model | 31/12/2015 | 30/06/2016 | 08/08/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 13/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 21/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 27/06/2014 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 27/06/2014 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 27/06/2014 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 27/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 29/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 10 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/09/2026Démission d'administrateurs - Nomination d'administrateur
- Mandates22/08/2025OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates04/11/2024DEMISSIONS, NOMINATIONS
- Mandates01/03/2023DEMISSIONS, NOMINATIONS
- Restructuring30/11/2020MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates10/03/2020DEMISSIONS, NOMINATIONS
- Mandates29/08/2016CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Other06/05/2004RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202518,3 k €↓
- 2024Annual accounts 202469,4 k €↑
- 2023Annual accounts 20237,7 k €↓
- 2022Annual accounts 202264,1 k €↑
- 2021Annual accounts 20219,3 k €↑
- 2020Annual accounts 2020-62 k €↑
- 2019Annual accounts 2019-68,8 k €↓
- 2018Annual accounts 2018-15,5 k €↓
- 2016Annual accounts 20169,3 k €↑
- 2015Annual accounts 2015-20 k €↓
- 2014Annual accounts 201411,5 k €↓
- 2013Annual accounts 201329 k €↓
- 2012Annual accounts 201229 k €↑
- 2011Annual accounts 201121,6 k €↑
- 2010Annual accounts 2010-16,3 k €↓
- 2009Annual accounts 20091,8 k €↑
- 2008Annual accounts 2008542,9 €↓
- 2007Annual accounts 20075,7 k €↓
- 2006Annual accounts 200615,3 k €
- 27/04/2004IncorporationPrivate limited company