ACTIVE

DR. DEMOT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

104 k €

-19.2% YoY

Gross margin

182,5 k €

-24.8% YoY

Equity

957,6 k €

+12.2% YoY

What does DR. DEMOT do?

DR. DEMOT is a Private limited company incorporated in 2004. Its main activity is: Specialist medical practice activities. Its registered office is in Heusden-Zolder.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.969.784

Incorporation

27/04/2004

Legal form

Private limited company

Registered office

De Drij Dreven 26
3550 Heusden-Zolder · FlandreSee on map

Contributed capital

96 022,64 €

Latest accounts

30/09/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	182,5 k €	-24.8%	242,6 k €	+28.2%	189,2 k €	+14.2%	165,8 k €	+6.2%	156 k €	+132%	67,2 k €	-52.4%	141,1 k €	+7.7%	131 k €	-29.5%	185,9 k €	-4.3%	194,1 k €	+9.4%	177,5 k €	+3.5%	171,5 k €	+5.0%	163,3 k €	+24.1%	131,6 k €	+12.5%	117 k €	-9.5%	129,4 k €	-9.9%	143,6 k €	-10.5%	160,5 k €	-18.7%	197,4 k €
EBITDA	180,1 k €	-24.7%	239,2 k €	+28.5%	186,2 k €	+14.2%	163 k €	+6.4%	153,2 k €	+139%	64 k €	-53.2%	136,9 k €	+6.6%	128,5 k €	-30.0%	183,4 k €	-5.0%	193,1 k €	+8.8%	177,4 k €	+4.7%	169,4 k €	+4.0%	162,9 k €	+25.1%	130,3 k €	+11.8%	116,5 k €	-9.6%	128,9 k €	-10.0%	143,2 k €	-9.8%	158,7 k €	-18.9%	195,8 k €
Operating result	152 k €	-22.5%	196 k €	+41.8%	138,3 k €	+18.4%	116,8 k €	+5.5%	110,7 k €	+392%	22,5 k €	-76.4%	95,4 k €	+9.7%	86,9 k €	-39.0%	142,5 k €	-6.2%	152 k €	+11.7%	136 k €	+12.9%	120,5 k €	+27.1%	94,8 k €	+40.0%	67,7 k €	+42.2%	47,6 k €	-29.9%	68 k €	-26.2%	92,1 k €	-13.9%	106,9 k €	-27.2%	146,9 k €
Net result	104 k €	-19.2%	128,7 k €	+47.7%	87,1 k €	+21.0%	72 k €	+10.3%	65,2 k €	+3075%	2,1 k €	-95.8%	49,4 k €	+33.3%	37,1 k €	-49.9%	74 k €	+11.7%	66,3 k €	+3.1%	64,3 k €	+36.9%	47 k €	-1.0%	47,5 k €	+30.0%	36,5 k €	-16.7%	43,9 k €	+21.4%	36,1 k €	-41.3%	61,5 k €	-15.2%	72,6 k €	-22.3%	93,4 k €
Balance sheet
Equity	957,6 k €	+12.2%	853,6 k €	+17.7%	724,9 k €	+13.7%	637,8 k €	+12.7%	565,9 k €	+13.0%	500,7 k €	+0.4%	498,6 k €	+11.0%	449,2 k €	+9.0%	412,1 k €	+21.9%	338,1 k €	+24.4%	271,8 k €	+31.0%	207,5 k €	+22.8%	168,9 k €	+39.1%	121,5 k €	+43.0%	85 k €	-55.5%	191,1 k €	-37.3%	305 k €	+25.3%	243,4 k €	-10.1%	270,9 k €
Total assets	1,1 M €	+1.2%	1,1 M €	+6.9%	1,1 M €	+0.7%	1 M €	+0.6%	1 M €	-1.4%	1,1 M €	-6.5%	1,1 M €	-1.3%	1,1 M €	-4.9%	1,2 M €	+1.1%	1,2 M €	-0.2%	1,2 M €	+10.2%	1,1 M €	+29.5%	832,9 k €	-22.9%	1,1 M €	+76.8%	610,9 k €	+10.6%	552,3 k €	+13.4%	487,1 k €	-14.2%	567,8 k €	-1.3%	575,5 k €
Cash	368,8 k €	+81.5%	203,2 k €	-5.2%	214,4 k €	+3.1%	207,9 k €	+42.0%	146,4 k €	+3.8%	141,1 k €	-25.4%	189,1 k €	+32.5%	142,7 k €	-23.7%	187 k €	+62.6%	115 k €	+70.1%	67,6 k €	-61.6%	176,3 k €	-42.4%	306,1 k €	-58.6%	738,9 k €	+259%	205,9 k €	-12.3%	234,8 k €	+5.0%	223,7 k €	+19.1%	187,7 k €	-20.3%	235,4 k €
Debts	179,5 k €	-33.4%	269,4 k €	-16.3%	321,8 k €	-20.1%	402,8 k €	-14.0%	468,4 k €	-14.5%	548,2 k €	-12.0%	623 k €	-9.3%	686,6 k €	-12.2%	781,7 k €	-7.2%	842,6 k €	-7.4%	910 k €	+5.3%	864 k €	+31.1%	659 k €	-31.3%	958,6 k €	+82.3%	526 k €	+46.9%	357,9 k €	+96.5%	182,1 k €	-43.8%	324,3 k €	+7.5%	301,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Ann Demot

Director

Active

Ended mandates

Ann Demot

Mandate

Ended

Ann Demot

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/03/2026	21/03/2025	08/04/2024	03/04/2023	28/04/2022	31/03/2021
General meeting	28/02/2026	28/02/2025	20/03/2024	28/02/2023	28/02/2022	01/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	28/02/2026	10/03/2026	Dutch	PDF
Micro model	30/09/2024	28/02/2025	21/03/2025	Dutch	PDF
Micro model	30/09/2023	20/03/2024	08/04/2024	Dutch	PDF
Micro model	30/09/2022	28/02/2023	03/04/2023	Dutch	PDF
Micro model	30/09/2021	28/02/2022	28/04/2022	Dutch	PDF
Micro model	30/09/2020	01/03/2021	31/03/2021	Dutch	PDF
Micro model	30/09/2019	28/02/2020	29/04/2020	Dutch	PDF
Micro model	30/09/2018	28/02/2019	22/03/2019	Dutch	PDF
Micro model	30/09/2017	28/02/2018	27/04/2018	Dutch	PDF
Abridged model	30/09/2016	28/02/2017	28/04/2017	Dutch	PDF
Abridged model	30/09/2015	29/02/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	28/02/2015	28/04/2015	Dutch	PDF
Abridged model	30/09/2013	28/02/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	28/02/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	28/02/2012	11/04/2012	Dutch	PDF
Abridged model	30/09/2010	28/02/2011	28/04/2011	Dutch	PDF
Abridged model	30/09/2009	31/03/2010	28/04/2010	Dutch	PDF
Abridged model	30/09/2008	28/02/2009	27/03/2009	Dutch	PDF
Abridged model	30/09/2007	31/03/2008	29/04/2008	Dutch	PDF
Abridged model	30/09/2006	28/02/2007	29/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 2 ended

Active mandates

Ann Demot

Director

Active

Ended mandates

Ann Demot

Mandate

Ended

Ann Demot

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/09/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office26/02/2016
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares14/08/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares07/10/2004
DIVERSEN - KAPITAAL - AANDELEN
PDF
Other06/05/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025104 k €↓
2024
Annual accounts 2024128,7 k €↑
2023
Annual accounts 202387,1 k €↑
2022
Annual accounts 202272 k €↑
2021
Annual accounts 202165,2 k €↑
2020
Annual accounts 20202,1 k €↓
2019
Annual accounts 201949,4 k €↑
2018
Annual accounts 201837,1 k €↓
2017
Annual accounts 201774 k €↑
2016
Annual accounts 201666,3 k €↑
2015
Annual accounts 201564,3 k €↑
2014
Annual accounts 201447 k €↓
2013
Annual accounts 201347,5 k €↑
2012
Annual accounts 201236,5 k €↓
2011
Annual accounts 201143,9 k €↑
2010
Annual accounts 201036,1 k €↓
2009
Annual accounts 200961,5 k €↓
2008
Annual accounts 200872,6 k €↓
2007
Annual accounts 200793,4 k €
27/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DR. DEMOT

Overview

What does DR. DEMOT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline