ACTIVE

SINERGIO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

36 k €

-39.5% YoY

Gross margin

292,5 k €

-2.4% YoY

Equity

390,2 k €

+10.2% YoY

Workforce

4,8 ETP

+14.3% YoY

What does SINERGIO do?

SINERGIO is a Private limited company incorporated in 2004. Its main activity is: Computer programming activities. Its registered office is in Buggenhout. It employs on average 4,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.993.342

Incorporation

28/04/2004

Legal form

Private limited company

Registered office

Brusselmansstraat 9
9255 Buggenhout · FlandreSee on map

Contributed capital

19 000,00 €

Latest accounts

31/12/2025

Average workforce

4,8 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 63100Data processing, hosting and related activities; web portals 63110Data processing, hosting and related activities 72300Scientific research and development

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	292,5 k €	-2.4%	299,9 k €	+37.6%	217,9 k €	+25.9%	173,1 k €	+26.3%	137,1 k €	+18.3%	115,9 k €	+35.5%	85,5 k €	+11.3%	76,9 k €	-3.0%	79,2 k €	+40.3%	56,5 k €	+128%	24,7 k €	-29.5%	35,1 k €	+41.0%	24,9 k €	-30.2%	35,6 k €	+20.5%	29,6 k €	-39.9%	49,3 k €	-52.3%	103,3 k €	+9.0%	94,7 k €	+100%	47,3 k €	-26.0%	63,9 k €
EBITDA	93,6 k €	-25.6%	125,9 k €	+35.3%	93 k €	+62.5%	57,2 k €	+58.5%	36,1 k €	+12.5%	32,1 k €	+101%	16 k €	-23.6%	20,9 k €	+23.8%	16,9 k €	-11.5%	19,1 k €	-12.7%	21,9 k €	-35.8%	34,1 k €	+42.8%	23,9 k €	-32.1%	35,2 k €	+20.3%	29,2 k €	-40.2%	48,9 k €	-52.5%	102,9 k €	+9.0%	94,4 k €	+31.2%	71,9 k €	+86.6%	38,5 k €
Operating result	46,9 k €	-44.4%	84,4 k €	+64.2%	51,4 k €	+169%	19,1 k €	+2206%	828,1 €	-94.5%	15 k €	+3185%	457 €	-90.5%	4,8 k €	+141%	2 k €	-49.5%	4 k €	-46.3%	7,4 k €	-61.1%	18,9 k €	+148%	7,6 k €	-20.8%	9,6 k €	+59.7%	6 k €	-84.8%	39,8 k €	-57.2%	92,9 k €	+13.0%	82,2 k €	+37.3%	59,8 k €	+139%	25 k €
Net result	36 k €	-39.5%	59,5 k €	+66.6%	35,7 k €	+124%	15,9 k €	+33742%	-47,3 €	-100%	12,9 k €	+1826%	670 €	-71.2%	2,3 k €	+89.9%	1,2 k €	-77.4%	5,4 k €	-26.7%	7,4 k €	-53.2%	15,8 k €	+238%	4,7 k €	-52.8%	9,9 k €	+15.3%	8,6 k €	-73.3%	32,1 k €	-53.2%	68,7 k €	+11.2%	61,8 k €	+42.2%	43,5 k €	+143%	17,9 k €
Balance sheet
Equity	390,2 k €	+10.2%	354,2 k €	+20.2%	294,8 k €	+13.8%	259 k €	+6.6%	243,1 k €	-0.0%	243,2 k €	+5.6%	230,3 k €	+0.3%	229,6 k €	-29.8%	327,3 k €	+0.4%	326 k €	+1.7%	320,6 k €	+2.4%	313,2 k €	+5.3%	297,4 k €	+1.6%	292,7 k €	+3.5%	282,8 k €	+3.1%	274,2 k €	+13.3%	242,1 k €	+39.6%	173,4 k €	+55.4%	111,6 k €	+63.8%	68,1 k €
Total assets	464,5 k €	+5.6%	439,7 k €	+26.8%	346,8 k €	+7.0%	324 k €	+2.0%	317,7 k €	-0.2%	318,2 k €	+18.6%	268,4 k €	-27.2%	368,5 k €	-1.4%	373,8 k €	+2.8%	363,7 k €	+7.5%	338,3 k €	+1.7%	332,6 k €	-0.8%	335,3 k €	+6.4%	315,1 k €	-1.0%	318,3 k €	+1.1%	314,8 k €	+14.0%	276,1 k €	+17.0%	236,1 k €	+2.2%	230,9 k €	+33.1%	173,4 k €
Cash	107,7 k €	-47.5%	205,1 k €	+70.2%	120,5 k €	+55.7%	77,4 k €	+27.4%	60,7 k €	-36.8%	96,2 k €	-22.5%	124,1 k €	-46.7%	232,8 k €	-5.1%	245,3 k €	+8.5%	226 k €	+11.9%	202 k €	+8.2%	186,7 k €	+10.9%	168,3 k €	+11.4%	151 k €	+51.9%	99,4 k €	-65.1%	284,8 k €	+15.3%	247 k €	+11.8%	220,9 k €	+15.7%	191 k €	+58.2%	120,8 k €
Debts	71,3 k €	-14.2%	83,2 k €	+68.2%	49,4 k €	-20.0%	61,8 k €	-13.7%	71,6 k €	-1.9%	73 k €	+98.6%	36,8 k €	-73.4%	138 k €	+207%	44,9 k €	+23.3%	36,4 k €	+115%	16,9 k €	-6.4%	18,1 k €	-49.5%	35,8 k €	+67.8%	21,3 k €	-37.4%	34,1 k €	-9.1%	37,5 k €	+18.8%	31,6 k €	-30.1%	45,1 k €	-55.7%	102 k €	+41.6%	72 k €
Other
Workforce	4,8 ETP	+14.3%	4,2 ETP	+35.5%	3,1 ETP	0.0%	3,1 ETP	0.0%	3,1 ETP		–		–		–		2,0 ETP	+33.3%	1,5 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Gert Van Achter

Director

Active

Ended mandates

Gert Van Achter

Mandate

Ended

Gert Van Achter

Administrator - manager

Ended

Gert Van Achter

Manager

Ended

Jonas Mariën

Manager · until 23 novembre 2006

Ended

At this address

Other companies at this address

Company	CBE no.
Kroeger VZW● Active	0665.966.366

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	20/06/2025	17/07/2024	02/08/2023	29/06/2022	05/07/2021
General meeting	01/06/2026	02/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	01/06/2026	25/06/2026	Dutch	PDF
Abridged model	31/12/2024	02/06/2025	20/06/2025	Dutch	PDF
Abridged model	31/12/2023	03/06/2024	17/07/2024	Dutch	PDF
Abridged model	31/12/2022	05/06/2023	02/08/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	29/06/2022	Dutch	PDF
Micro model	31/12/2020	07/06/2021	05/07/2021	Dutch	PDF
Micro model	31/12/2019	01/06/2020	15/06/2020	Dutch	PDF
Micro model	31/12/2018	03/06/2019	08/06/2019	Dutch	PDF
Abridged model	31/12/2017	04/06/2018	11/06/2018	Dutch	PDF
Abridged model	31/12/2016	05/06/2017	11/06/2017	Dutch	PDF
Abridged model	31/12/2015	06/06/2016	14/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	02/06/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	03/06/2014	Dutch	PDF
Abridged model	31/12/2012	03/06/2013	21/06/2013	Dutch	PDF
Abridged model	31/12/2011	04/06/2012	10/06/2012	Dutch	PDF
Abridged model	31/12/2010	06/06/2011	20/06/2011	Dutch	PDF
Abridged model	31/12/2009	07/06/2010	22/06/2010	Dutch	PDF
Abridged modelCorrection	31/12/2008	01/06/2009	12/10/2009	Dutch	PDF
Abridged model	31/12/2008	01/06/2009	17/06/2009	Dutch	PDF
Abridged model	31/12/2007	02/06/2008	09/07/2008	Dutch	PDF
Abridged model	31/12/2006	05/06/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Gert Van Achter

Director

Active

Ended mandates

Gert Van Achter

Mandate

Ended

Gert Van Achter

Administrator - manager

Ended

Gert Van Achter

Manager

Ended

Jonas Mariën

Manager · until 23 novembre 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office11/05/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates21/12/2006
ONTSLAGEN - BENOEMINGEN - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other07/05/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202536 k €↓
2024
Annual accounts 202459,5 k €↑
2023
Annual accounts 202335,7 k €↑
2022
Annual accounts 202215,9 k €↑
2021
Annual accounts 2021-47,3 €↓
2020
Annual accounts 202012,9 k €↑
2019
Annual accounts 2019670 €↓
2018
Annual accounts 20182,3 k €↑
2017
Annual accounts 20171,2 k €↓
2016
Annual accounts 20165,4 k €↓
2015
Annual accounts 20157,4 k €↓
2014
Annual accounts 201415,8 k €↑
2013
Annual accounts 20134,7 k €↓
2012
Annual accounts 20129,9 k €↑
2011
Annual accounts 20118,6 k €↓
2010
Annual accounts 201032,1 k €↓
2009
Annual accounts 200968,7 k €↑
2008
Annual accounts 200861,8 k €↑
2007
Annual accounts 200743,5 k €↑
2006
Annual accounts 200617,9 k €
28/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SINERGIO

Overview

What does SINERGIO do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline