NORMAL SITUATION

EOLY

Export PDF

Financial year 2022 · closed on 31/03/2022

Net result

-725,5 k €

-100.9% YoY

Revenue

120,3 M €

+54.1% YoY

Equity

44,1 M €

-27.3% YoY

Company — Normal situation.

What does EOLY do?

EOLY is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0864.995.025

Legal form

Public limited company

Contributed capital

42 137 710,44 €

Latest accounts

31/03/2022

Joint committees (3)

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2022		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009
Income statement
Revenue	120,3 M €	+54.1%	78,1 M €	+16.1%	67,2 M €	+39.4%	48,3 M €	+38.4%	34,9 M €	+14.1%	30,5 M €	+13.3%	27 M €	+39.6%	19,3 M €	+766%	2,2 M €	+52.5%	1,5 M €	+22.5%	1,2 M €		–
EBITDA	590,2 k €	-89.2%	5,5 M €	+7.8%	5,1 M €	-22.2%	6,5 M €	+33.2%	4,9 M €	+19.2%	4,1 M €	+15.9%	3,5 M €	+97.2%	1,8 M €	+142%	742,3 k €	-24.9%	988,9 k €	+2.1%	968,5 k €	+875%	-125 k €
Operating result	-1,5 M €	-24.4%	-1,2 M €	-342%	-272,3 k €	-130%	921,2 k €	+444%	-267,7 k €	-404%	87,9 k €	+117%	-528,7 k €	-128%	-232,1 k €	-609%	45,6 k €	-74.3%	177,6 k €	-62.6%	474,5 k €	+265%	-288,3 k €
Net result	-725,5 k €	-101%	85,3 M €	+114315%	-74,7 k €	-107%	1,1 M €	+796%	-159,8 k €	-222%	130,7 k €	+124%	-554 k €	-46.3%	-378,7 k €	-106%	6,6 M €	+6354%	102 k €	-77.4%	451,7 k €	+259%	-283,6 k €
Balance sheet
Equity	44,1 M €	-27.3%	60,7 M €	-21.4%	77,3 M €	-0.1%	77,4 M €	+1.4%	76,3 M €	+35.9%	56,1 M €	+0.1%	56,1 M €	-1.0%	56,7 M €	+619%	7,9 M €	+506%	1,3 M €	+8.1%	1,2 M €	+58.5%	759 k €
Total assets	62,7 M €	-9.6%	69,3 M €	-36.0%	108,3 M €	+11.9%	96,8 M €	+12.7%	85,9 M €	+12.1%	76,6 M €	+6.5%	72 M €	-1.6%	73,1 M €	+103%	36 M €	+264%	9,9 M €	+98.8%	5 M €	+309%	1,2 M €
Cash	7,2 M €	+183%	2,5 M €	+3382%	72,7 k €		–		–		–		–		–		–		–		–		–
Debts	18,5 M €	+121%	8,4 M €	-72.6%	30,5 M €	+58.3%	19,3 M €	+104%	9,4 M €	-52.8%	20 M €	+29.3%	15,4 M €	-2.7%	15,9 M €	-43.6%	28,1 M €	+228%	8,6 M €	+128%	3,8 M €	+726%	456,3 k €
Other
Workforce	–		40,3 ETP	+29.2%	31,2 ETP	+22.8%	25,4 ETP	+19.2%	21,3 ETP	+31.5%	16,2 ETP	+32.8%	12,2 ETP	+48.8%	8,2 ETP		–		–		–		–

Governance

Board of directors

Seen on filing of 31/03/2022 · 4 active · 6 ended

Active mandates

Jef Colruyt

Director

Active

Kris Castelein

Director

Active

Marc Hofman

Director

Active

Stefaan Vandamme

Director

Active

Ended mandates

Stefaan Vandamme

Director · since 01 février 2019

Ended

Franciscus Colruyt

Director

Ended

Frans Colruyt

Director · until 31 janvier 2019

Ended

Frans Colruyt

Director

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/04/2021	01/04/2020	01/04/2019	01/04/2018	01/04/2017	01/04/2016
Closing of the financial year	31/03/2022	31/03/2021	31/03/2020	31/03/2019	31/03/2018	31/03/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/09/2022	28/09/2021	28/09/2020	23/09/2019	26/09/2018	22/09/2017
General meeting	21/09/2022	15/09/2021	16/09/2020	18/09/2019	19/09/2018	20/09/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/03/2022	21/09/2022	26/09/2022	Dutch	PDF
Full model	31/03/2021	15/09/2021	28/09/2021	Dutch	PDF
Full model	31/03/2020	16/09/2020	28/09/2020	Dutch	PDF
Full model	31/03/2019	18/09/2019	23/09/2019	Dutch	PDF
Full model	31/03/2018	19/09/2018	26/09/2018	Dutch	PDF
Full model	31/03/2017	20/09/2017	22/09/2017	Dutch	PDF
Full model	31/03/2016	21/09/2016	28/09/2016	Dutch	PDF
Full model	31/03/2015	16/09/2015	22/09/2015	Dutch	PDF
Full modelCorrection	31/03/2014	17/09/2014	26/12/2014	Dutch	PDF
Full model	31/03/2014	17/09/2014	22/09/2014	Dutch	PDF
Full model	31/03/2013	18/09/2013	26/09/2013	Dutch	PDF
Full model	31/03/2012	19/09/2012	01/10/2012	Dutch	PDF
Full model	31/03/2011	21/09/2011	26/09/2011	Dutch	PDF
Full model	31/03/2010	15/09/2010	28/09/2010	Dutch	PDF
Full model	31/03/2009	16/09/2009	25/09/2009	Dutch	PDF
Full model	31/03/2008	17/09/2008	19/09/2008	Dutch	PDF
Full model	31/03/2007	19/09/2007	05/10/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2022 · 4 active · 6 ended

Active mandates

Jef Colruyt

Director

Active

Kris Castelein

Director

Active

Marc Hofman

Director

Active

Stefaan Vandamme

Director

Active

Ended mandates

Stefaan Vandamme

Director · since 01 février 2019

Ended

Franciscus Colruyt

Director

Ended

Frans Colruyt

Director · until 31 janvier 2019

Ended

Frans Colruyt

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution02/05/2022
FUSIE DOOR OVERNEMING DOOR "Dats 24" - ONTBINDING ZONDER
PDF
Restructuring23/02/2022
Neerlegging en bekendmaking fusievoorstel
PDF
Capital / shares03/12/2020
KAPITAAL, AANDELEN, STATUTEN (VERTALING, COORDINATIE,
PDF
Other01/12/2020
Herroeping bijzondere volmacht.
PDF
Capital / shares23/04/2020
KAPITAAL, AANDELEN
PDF
Restructuring16/04/2020
Partiële splitsing
PDF
Capital / shares06/03/2020
KAPITAAL, AANDELEN
PDF
Mandates25/02/2020
Bekrachtiging coöptatie Stefaan Vandamme / Herbenoeming commissaris
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-725,5 k €↓
2020
Annual accounts 202085,3 M €↑
2019
Annual accounts 2019-74,7 k €↓
2018
Annual accounts 20181,1 M €↑
2017
Annual accounts 2017-159,8 k €↓
2016
Annual accounts 2016130,7 k €↑
2015
Annual accounts 2015-554 k €↓
2014
Annual accounts 2014-378,7 k €↓
2012
Annual accounts 20126,6 M €↑
2011
Annual accounts 2011102 k €↓
2010
Annual accounts 2010451,7 k €↑
2009
Annual accounts 2009-283,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EOLY

Overview

What does EOLY do?

Trend over 12 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline