ACTIVE

DR. DRIES PAS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

188,4 k €

+11.5% YoY

Gross margin

273 k €

+11.7% YoY

Equity

989,6 k €

+5.3% YoY

What does DR. DRIES PAS do?

DR. DRIES PAS is a Private limited company incorporated in 2004. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.009.772

Incorporation

29/04/2004

Legal form

Private limited company

Registered office

Kleine Breedstraat 10
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	273 k €	+11.7%	244,3 k €	-1.7%	248,5 k €	-3.7%	258,1 k €	+17.1%	220,4 k €	+24.8%	176,6 k €	-22.8%	228,6 k €	+19.7%	190,9 k €	+14.0%	167,5 k €	-12.3%	190,9 k €	+4.9%	182 k €	-3.0%	187,7 k €	+82.0%	103,1 k €	+4.2%	98,9 k €	+3.0%	96 k €	+20.2%	79,9 k €	-35.8%	124,4 k €	-12.2%	141,6 k €	-48.9%	277,2 k €	+22.4%	226,5 k €
EBITDA	272,3 k €	+11.8%	243,6 k €	-1.7%	247,8 k €	-3.8%	257,6 k €	+17.1%	220 k €	+24.9%	176,1 k €	-22.7%	227,9 k €	+19.7%	190,4 k €	+14.0%	166,9 k €	-12.3%	190,4 k €	+4.9%	181,5 k €	-3.0%	187,2 k €	+82.3%	102,7 k €	+4.4%	98,4 k €	+2.9%	95,6 k €	+20.2%	79,5 k €	-35.8%	123,9 k €	-12.3%	141,3 k €	-49.0%	276,7 k €	+22.4%	226,2 k €
Operating result	259,6 k €	+8.0%	240,4 k €	-0.8%	242,3 k €	-2.3%	248 k €	+18.1%	210,1 k €	+41.4%	148,5 k €	-26.2%	201,3 k €	+20.7%	166,8 k €	+15.7%	144,1 k €	-13.6%	166,9 k €	-4.8%	175,3 k €	-2.0%	178,8 k €	+91.6%	93,3 k €	+1.8%	91,7 k €	+3.1%	88,9 k €	+24.8%	71,2 k €	-36.3%	111,8 k €	-14.3%	130,4 k €	-50.3%	262,4 k €	+23.9%	211,8 k €
Net result	188,4 k €	+11.5%	169 k €	-0.8%	170,4 k €	-1.8%	173,6 k €	+16.7%	148,7 k €	+45.7%	102,1 k €	-26.3%	138,5 k €	+19.2%	116,2 k €	+31.1%	88,6 k €	-11.5%	100,1 k €	-2.1%	102,2 k €	-8.0%	111,2 k €	+79.0%	62,1 k €	-4.3%	64,9 k €	+5.7%	61,3 k €	+26.4%	48,5 k €	-38.5%	78,9 k €	-8.6%	86,3 k €	-50.6%	174,6 k €	+18.8%	146,9 k €
Balance sheet
Equity	989,6 k €	+5.3%	939,6 k €	-3.7%	975,4 k €	+21.2%	804,9 k €	+10.0%	731,5 k €	-2.1%	747,1 k €	+15.8%	645 k €	+27.3%	506,5 k €	+29.8%	390,3 k €	+29.4%	301,7 k €	-3.5%	312,8 k €	+48.6%	210,6 k €	+112%	99,4 k €	-39.2%	163,5 k €	+65.7%	98,6 k €	-46.8%	185,6 k €	+35.4%	137 k €	-0.8%	138,2 k €	+166%	51,9 k €	-84.5%	335,8 k €
Total assets	1,1 M €	+8.6%	979,1 k €	-4.4%	1 M €	+19.4%	857,9 k €	+9.2%	785,8 k €	-2.6%	806,9 k €	+11.9%	721 k €	+25.9%	572,8 k €	+11.0%	515,9 k €	+15.3%	447,4 k €	+19.6%	374,1 k €	+36.0%	275,1 k €	+129%	120,3 k €	-31.1%	174,6 k €	+41.2%	123,6 k €	-40.3%	207,1 k €	+30.0%	159,2 k €	-39.1%	261,6 k €	-56.7%	604,6 k €	+33.5%	452,9 k €
Cash	241,4 k €	-6.8%	258,9 k €	-16.2%	309,1 k €	-0.4%	310,3 k €	-10.6%	347,1 k €	-11.4%	391,9 k €	+24.5%	314,8 k €	+39.4%	225,8 k €	+10.0%	205,4 k €	-13.6%	237,6 k €	+18.5%	200,5 k €	+40.2%	143 k €	+275%	38,1 k €	-59.9%	95 k €	+1100%	7,9 k €	-92.8%	110,7 k €	+51.7%	73 k €	-33.7%	110 k €	+22.8%	89,6 k €	-74.5%	351,7 k €
Debts	73,3 k €	+85.8%	39,4 k €	-19.2%	48,8 k €	-7.9%	53 k €	-2.4%	54,3 k €	-9.3%	59,8 k €	-21.4%	76,1 k €	+14.8%	66,3 k €	-47.2%	125,6 k €	-13.8%	145,6 k €	+137%	61,3 k €	-4.7%	64,4 k €	+211%	20,7 k €	+89.7%	10,9 k €	-55.6%	24,6 k €	+18.7%	20,7 k €	-2.3%	21,2 k €	-82.8%	123,4 k €	-77.7%	552,7 k €	+372%	117,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Dries PAS

Director

Active

Ended mandates

Dries PAS

Administrator - manager

Ended

Dries PAS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	30/07/2025	26/06/2024	27/07/2023	20/07/2022	26/07/2021
General meeting	17/06/2026	06/06/2025	07/06/2024	02/06/2023	24/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	17/06/2026	14/07/2026	Dutch	PDF
Micro model	31/12/2024	06/06/2025	30/07/2025	Dutch	PDF
Micro model	31/12/2023	07/06/2024	26/06/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	27/07/2023	Dutch	PDF
Micro model	31/12/2021	24/06/2022	20/07/2022	Dutch	PDF
Micro model	31/12/2020	04/06/2021	26/07/2021	Dutch	PDF
Micro model	31/12/2019	07/08/2020	02/09/2020	Dutch	PDF
Micro model	31/12/2018	07/06/2019	19/08/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	22/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	20/06/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	20/08/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	18/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	09/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Dries PAS

Director

Active

Ended mandates

Dries PAS

Administrator - manager

Ended

Dries PAS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/02/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other10/05/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025188,4 k €↑
2024
Annual accounts 2024169 k €↓
2023
Annual accounts 2023170,4 k €↓
2022
Annual accounts 2022173,6 k €↑
2021
Annual accounts 2021148,7 k €↑
2020
Annual accounts 2020102,1 k €↓
2019
Annual accounts 2019138,5 k €↑
2018
Annual accounts 2018116,2 k €↑
2017
Annual accounts 201788,6 k €↓
2016
Annual accounts 2016100,1 k €↓
2015
Annual accounts 2015102,2 k €↓
2014
Annual accounts 2014111,2 k €↑
2013
Annual accounts 201362,1 k €↓
2012
Annual accounts 201264,9 k €↑
2011
Annual accounts 201161,3 k €↑
2010
Annual accounts 201048,5 k €↓
2009
Annual accounts 200978,9 k €↓
2008
Annual accounts 200886,3 k €↓
2007
Annual accounts 2007174,6 k €↑
2006
Annual accounts 2006146,9 k €
29/04/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DR. DRIES PAS

Overview

What does DR. DRIES PAS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline