ACTIVE

HENDIMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,1 k €

+65.4% YoY

Gross margin

27,1 k €

-8.1% YoY

Equity

30,2 k €

+131.1% YoY

What does HENDIMMO do?

HENDIMMO is a Private company with limited liability incorporated in 2004. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Pepinster.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.045.109

Incorporation

30/04/2004

Legal form

Private company with limited liability

Registered office

Bouhais 87
4860 Pepinster · WallonieSee on map

Contributed capital

25 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70203Management consultancy activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	27,1 k €	-8.1%	29,5 k €	+39.1%	21,2 k €	-37.0%	33,6 k €	+262%	9,3 k €	-53.2%	19,8 k €	-6.7%	21,2 k €	+61.7%	13,1 k €	-26.0%	17,8 k €	+14.2%	15,6 k €	-39.0%	25,5 k €	-4.3%	26,6 k €	+146%	10,8 k €	-25.4%	14,5 k €	+1.4%	14,3 k €	-25.4%	19,2 k €	+6.5%	18 k €	+22.5%	14,7 k €
EBITDA	26,1 k €	-8.2%	28,4 k €	+38.0%	20,6 k €	-37.8%	33,1 k €	+277%	8,8 k €	-52.8%	18,6 k €	-10.5%	20,8 k €	+67.6%	12,4 k €	-24.6%	16,4 k €	+14.7%	14,3 k €	-40.6%	24,1 k €	-7.7%	26,1 k €	+156%	10,2 k €	-26.4%	13,9 k €	+2.9%	13,5 k €	-26.7%	18,4 k €	+6.9%	17,2 k €	+21.7%	14,2 k €
Operating result	19 k €	+49.7%	12,7 k €	+161%	4,9 k €	-80.1%	24,5 k €	+324%	-10,9 k €	-348%	4,4 k €	-33.2%	6,6 k €	+76.3%	3,7 k €	-51.9%	7,8 k €	+37.0%	5,7 k €	-63.3%	15,5 k €	+1.2%	15,3 k €	+2541%	-626 €	-121%	3 k €	+21.8%	2,5 k €	-66.3%	7,4 k €	+19.0%	6,2 k €	+97.7%	3,1 k €
Net result	17,1 k €	+65.4%	10,4 k €	+596%	1,5 k €	-92.6%	20,2 k €	+226%	-16,1 k €	-2135%	790 €	+416%	-250 €	+89.4%	-2,4 k €	-193%	2,5 k €	+1955%	-137 €	-102%	9 k €	+7.8%	8,4 k €	+204%	-8 k €	-65.5%	-4,9 k €	+16.8%	-5,8 k €	-334%	-1,3 k €	+54.6%	-3 k €	+53.6%	-6,4 k €
Balance sheet
Equity	30,2 k €	+131%	13,1 k €	+382%	2,7 k €	+122%	1,2 k €	+106%	-19 k €	-557%	-2,9 k €	+21.5%	-3,7 k €	-7.3%	-3,4 k €	-224%	-1,1 k €	+70.6%	-3,6 k €	-4.0%	-3,5 k €	+72.3%	-12,5 k €	+40.1%	-20,9 k €	-62.7%	-12,8 k €	-60.9%	-8 k €	-273%	-2,1 k €	-170%	-790 €	-136%	2,2 k €
Total assets	135,6 k €	-5.7%	143,8 k €	-10.0%	159,8 k €	-8.7%	175,1 k €	+4.0%	168,4 k €	-11.4%	190 k €	-10.1%	211,3 k €	-7.5%	228,4 k €	+98.8%	114,9 k €	-5.7%	121,8 k €	-10.6%	136,3 k €	+6.5%	128 k €	-1.0%	129,3 k €	-11.1%	145,4 k €	-6.3%	155,1 k €	-6.5%	165,9 k €	-6.9%	178,3 k €	-6.3%	190,2 k €
Cash	603 €	-84.6%	3,9 k €	-6.2%	4,2 k €	-58.3%	10 k €	+161%	3,8 k €	+129%	1,7 k €	+30.8%	1,3 k €	-62.0%	3,4 k €	-37.9%	5,4 k €	-54.5%	11,9 k €	+142%	4,9 k €	+159%	1,9 k €	+36.1%	1,4 k €	-35.2%	2,2 k €	+142%	888 €	-44.9%	1,6 k €	-29.9%	2,3 k €	+67.5%	1,4 k €
Debts	105,4 k €	-19.4%	130,8 k €	-16.8%	157,1 k €	-9.2%	173,1 k €	+0.2%	172,7 k €	-10.3%	192,4 k €	-10.3%	214,5 k €	-7.2%	231,3 k €	+102%	114,6 k €	-8.5%	125,2 k €	-10.4%	139,8 k €	-0.5%	140,5 k €	-6.4%	150,2 k €	-5.1%	158,2 k €	-3.0%	163,1 k €	-2.9%	168 k €	-6.2%	179 k €	-4.1%	186,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

FRANCIS HENDRICK

Director

Active

Ended mandates

FRANCIS HENDRICK

Manager · since 28 avril 2004

Ended

FRANCIS HENDRICK

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2026	14/08/2025	11/08/2024	11/08/2023	15/08/2022	23/08/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	29/08/2026	French	PDF
Micro model	31/12/2024	20/06/2025	14/08/2025	French	PDF
Micro model	31/12/2023	21/06/2024	11/08/2024	French	PDF
Micro model	31/12/2022	16/06/2023	11/08/2023	French	PDF
Micro model	31/12/2021	17/06/2022	15/08/2022	French	PDF
Micro model	31/12/2020	18/06/2021	23/08/2021	French	PDF
Micro model	31/12/2019	19/06/2020	18/09/2020	French	PDF
Micro model	31/12/2018	14/06/2019	20/08/2019	French	PDF
Micro model	31/12/2017	15/06/2018	22/08/2018	French	PDF
Micro model	31/12/2016	16/06/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	11/08/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	08/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	12/08/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	07/08/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	21/08/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	16/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

FRANCIS HENDRICK

Director

Active

Ended mandates

FRANCIS HENDRICK

Manager · since 28 avril 2004

Ended

FRANCIS HENDRICK

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,1 k €↑
2024
Annual accounts 202410,4 k €↑
2023
Annual accounts 20231,5 k €↓
2022
Annual accounts 202220,2 k €↑
2021
Annual accounts 2021-16,1 k €↓
2020
Annual accounts 2020790 €↑
2019
Annual accounts 2019-250 €↑
2018
Annual accounts 2018-2,4 k €↓
2017
Annual accounts 20172,5 k €↑
2016
Annual accounts 2016-137 €↓
2015
Annual accounts 20159 k €↑
2014
Annual accounts 20148,4 k €↑
2013
Annual accounts 2013-8 k €↓
2012
Annual accounts 2012-4,9 k €↑
2011
Annual accounts 2011-5,8 k €↓
2010
Annual accounts 2010-1,3 k €↑
2009
Annual accounts 2009-3 k €↑
2008
Annual accounts 2008-6,4 k €
30/04/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

HENDIMMO

Overview

What does HENDIMMO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline