ACTIVE

SABINE VAN PAEMEL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-61,6 k €

+3.7% YoY

Gross margin

2,7 k €

+24.6% YoY

Equity

1 M €

-5.6% YoY

What does SABINE VAN PAEMEL do?

SABINE VAN PAEMEL is a Private limited company incorporated in 2004. Its main activity is: Retail sale of second-hand goods in stores. Its registered office is in Diksmuide.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.062.529

Incorporation

03/05/2004

Legal form

Private limited company

Registered office

Lekedorpstraat(L) 15
8600 Diksmuide · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

47791Retail sale of second-hand goods in stores· main 47791Retail sale of second-hand goods in stores 52501Warehousing and support activities for transportation 46190Agents involved in the sale of a variety of goods 46190Agents involved in the sale of a variety of goods 47252Retail sale of beverages in specialised stores+6

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2011		2010		2009		2008		2007
Income statement
Gross margin	2,7 k €	+24.6%	2,2 k €	-94.9%	42,8 k €	-70.1%	143 k €	-9.5%	158,1 k €	-4.5%	165,5 k €	-2.8%	170,3 k €	-7.1%	183,3 k €	+9.0%	168,1 k €	+11580%	1,4 k €	-99.3%	195 k €	-7.3%	210,4 k €	-67.6%	650,1 k €	+73.8%	374,1 k €	+62.3%	230,5 k €	-9.5%	254,7 k €	+18.5%	215 k €	+52.3%	141,1 k €
EBITDA	-4,1 k €	-5.8%	-3,8 k €	-111%	36,6 k €	-72.2%	131,4 k €	-12.4%	150 k €	-2.7%	154,1 k €	-5.2%	162,5 k €	-8.4%	177,4 k €	+10.0%	161,2 k €	-24.4%	213,3 k €	+15.9%	184 k €	+20.4%	152,8 k €	-73.8%	582,4 k €	+74.5%	333,7 k €	+75.9%	189,7 k €	-10.0%	210,8 k €	+35.9%	155,2 k €	+33.7%	116 k €
Operating result	-59 k €	+2.9%	-60,8 k €	-170%	-22,5 k €	-133%	67,9 k €	-8.5%	74,2 k €	+236%	22,1 k €	-75.5%	90 k €	-1.0%	90,9 k €	+33.7%	68 k €	-43.4%	120,1 k €	+22.8%	97,9 k €	+39.2%	70,3 k €	-85.6%	488,4 k €	+147%	198,1 k €	+30.8%	151,5 k €	+12.4%	134,8 k €	+4.7%	128,7 k €	+26.3%	102 k €
Net result	-61,6 k €	+3.7%	-64 k €	-508%	-10,5 k €	-129%	36,5 k €	+23.2%	29,6 k €	+574%	-6,3 k €	-112%	54 k €	+29.7%	41,7 k €	+176%	-54,9 k €	-205%	52,6 k €	-20.8%	66,4 k €	+8.2%	61,3 k €	-85.4%	420,6 k €	+180%	150,5 k €	+56.2%	96,3 k €	+5.0%	91,7 k €	-3.7%	95,3 k €	+20.5%	79 k €
Balance sheet
Equity	1 M €	-5.6%	1,1 M €	-5.5%	1,2 M €	-1.0%	1,2 M €	-5.5%	1,2 M €	+2.3%	1,2 M €	-0.6%	1,2 M €	+4.5%	1,2 M €	+3.7%	1,1 M €	-4.6%	1,2 M €	+4.6%	1,1 M €	+6.2%	1,1 M €	+6.1%	1 M €	+71.4%	589,1 k €	+34.3%	438,7 k €	+28.1%	342,4 k €	+36.6%	250,6 k €	+61.3%	155,4 k €
Total assets	1,2 M €	-7.4%	1,3 M €	+5.7%	1,2 M €	-6.4%	1,3 M €	-16.0%	1,5 M €	-3.4%	1,6 M €	-5.9%	1,7 M €	-2.5%	1,7 M €	-2.1%	1,7 M €	-6.6%	1,9 M €	-8.0%	2 M €	+11.7%	1,8 M €	+10.5%	1,6 M €	+53.1%	1,1 M €	+34.8%	796,2 k €	+11.3%	715 k €	+44.3%	495,5 k €	+84.0%	269,3 k €
Cash	45,2 k €	-73.9%	173,2 k €	+43.2%	121 k €	-11.0%	136 k €	-17.1%	164 k €	+41.1%	116,2 k €	-48.1%	224 k €	+41.2%	158,6 k €	+13.9%	139,2 k €	-15.6%	164,9 k €	-36.5%	259,6 k €	+0.6%	258,1 k €	-59.4%	635,8 k €	+382%	131,9 k €	-63.6%	362,2 k €	+48.0%	244,7 k €	+888%	24,8 k €	-42.5%	43,1 k €
Debts	110,8 k €	-22.3%	142,6 k €	+668%	18,6 k €	-78.5%	86,5 k €	-66.1%	255,5 k €	-23.3%	333,1 k €	-22.1%	427,5 k €	-18.1%	521,7 k €	-13.0%	599,5 k €	-10.2%	667,3 k €	+1.1%	659,9 k €	+26.2%	522,9 k €	+36.7%	382,4 k €	+54.6%	247,3 k €	+57.6%	157 k €	-25.6%	211,1 k €	+73.3%	121,8 k €	+150%	48,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Filip WERBROUCK

Director

Active

Ended mandates

Filip Werbrouck

Manager · since 01 février 2005

Ended

Filip Werbrouck

Manager

Ended

Philip WERBROUCK

Manager

Ended

Sabine Van Paemel

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/06/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	19 months
Filing date	13/05/2026	23/05/2025	19/04/2024	05/05/2023	28/07/2022	30/07/2021
General meeting	09/05/2026	17/05/2025	16/04/2024	03/05/2023	25/06/2022	26/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/05/2026	13/05/2026	Dutch	PDF
Micro model	31/12/2024	17/05/2025	23/05/2025	Dutch	PDF
Micro model	31/12/2023	16/04/2024	19/04/2024	Dutch	PDF
Micro model	31/12/2022	03/05/2023	05/05/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2020	26/06/2021	30/07/2021	Dutch	PDF
Micro model	31/05/2019	30/11/2019	13/01/2020	Dutch	PDF
Micro model	31/05/2018	24/11/2018	15/01/2019	Dutch	PDF
Abridged model	31/05/2017	25/11/2017	20/12/2017	Dutch	PDF
Abridged model	31/05/2016	26/11/2016	13/01/2017	Dutch	PDF
Abridged model	31/05/2015	28/11/2015	13/01/2016	Dutch	PDF
Abridged model	31/05/2014	29/11/2014	06/01/2015	Dutch	PDF
Abridged model	31/05/2013	30/11/2013	27/12/2013	Dutch	PDF
Abridged model	30/06/2011	25/11/2011	28/02/2012	Dutch	PDF
Abridged model	30/06/2010	26/11/2010	17/01/2011	Dutch	PDF
Abridged model	30/06/2009	27/11/2009	10/02/2010	Dutch	PDF
Abridged model	30/06/2008	28/11/2008	27/02/2009	Dutch	PDF
Abridged model	30/06/2007	24/11/2007	31/01/2008	Dutch	PDF
Abridged model	30/06/2006	25/11/2006	20/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

Filip WERBROUCK

Director

Active

Ended mandates

Filip Werbrouck

Manager · since 01 février 2005

Ended

Filip Werbrouck

Manager

Ended

Philip WERBROUCK

Manager

Ended

Sabine Van Paemel

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/04/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office11/02/2014
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other07/06/2012
ALGEMENE VERGADERING - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other10/03/2009
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates25/05/2005
ONTSLAGEN - BENOEMINGEN
PDF
Other12/05/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-61,6 k €↑
2024
Annual accounts 2024-64 k €↓
2023
Annual accounts 2023-10,5 k €↓
2022
Annual accounts 202236,5 k €↑
2021
Annual accounts 202129,6 k €↑
2020
Annual accounts 2020-6,3 k €↓
2019
Annual accounts 201954 k €↑
2018
Annual accounts 201841,7 k €↑
2017
Annual accounts 2017-54,9 k €↓
2016
Annual accounts 201652,6 k €↓
2015
Annual accounts 201566,4 k €↑
2014
Annual accounts 201461,3 k €↓
2013
Annual accounts 2013420,6 k €↑
2011
Annual accounts 2011150,5 k €↑
2010
Annual accounts 201096,3 k €↑
2009
Annual accounts 200991,7 k €↓
2008
Annual accounts 200895,3 k €↑
2007
Annual accounts 200779 k €
03/05/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SABINE VAN PAEMEL

Overview

What does SABINE VAN PAEMEL do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline