F & G DEVELOPMENT
0865.090.243 · rovalta.com · 21/09/2026
ACTIVE
F & G DEVELOPMENT
Financial year 2020 · closed on 31/12/2020
Net result
-7,5 k €
+17.0% YoY
Gross margin
-1,9 k €
-107.5% YoY
Equity
-17,4 k €
-75.1% YoY
Overview
What does F & G DEVELOPMENT do?
F & G DEVELOPMENT is a Private company with limited liability incorporated in 2004. Its registered office is in Kortenberg.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.090.243
Incorporation
04/05/2004
Legal form
Private company with limited liability
Registered office
Hof van Kersbeek 39
3078 Kortenberg · FlandreSee on map
3078 Kortenberg · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2020
Signals
Good liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 10 financial years
| 2020 | 2019 | 2018 | 2016 | 2015 | 2012 | 2009 | 2008 | 2007 | 2006 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||
| Gross margin | -1,9 k € | -107% | 26,0 k € | -22.8% | 33,6 k € | +1111% | 2,8 k € | -49.4% | 5,5 k € | +224% | -4,4 k € | -156% | 8,0 k € | -57.6% | 18,8 k € | +318% | 4,5 k € | -46.6% | 8,4 k € |
| EBITDA | -18,4 k € | -801% | 2,6 k € | -90.3% | 26,9 k € | +1295% | 1,9 k € | -64.8% | 5,5 k € | +214% | -4,8 k € | -174% | 6,5 k € | -59.9% | 16,3 k € | +303% | 4,0 k € | -44.2% | 7,2 k € |
| Operating result | -18,7 k € | -141% | -7,8 k € | -147% | 16,6 k € | +3789% | -448,9 € | -114% | 3,1 k € | +158% | -5,4 k € | -168% | -2,0 k € | -127% | 7,5 k € | +4968% | 148,0 € | -95.6% | 3,3 k € |
| Net result | -7,5 k € | +17.0% | -9,0 k € | -164% | 14,0 k € | +1621% | -922,5 € | -132% | 2,9 k € | +147% | -6,1 k € | -47.7% | -4,1 k € | -227% | 3,2 k € | +2499% | 124,0 € | -92.5% | 1,6 k € |
| Balance sheet | |||||||||||||||||||
| Equity | -17,4 k € | -75.1% | -9,9 k € | -441% | 2,9 k € | +126% | -11,4 k € | -8.8% | -10,4 k € | -7.5% | -9,7 k € | -213% | 8,6 k € | -32.3% | 12,7 k € | +34.0% | 9,5 k € | +1.3% | 9,4 k € |
| Total assets | 18,4 k € | -53.5% | 39,5 k € | -24.9% | 52,6 k € | +333% | 12,1 k € | +41.5% | 8,6 k € | -55.6% | 19,3 k € | -56.2% | 44,1 k € | -17.6% | 53,5 k € | +131% | 23,2 k € | -18.6% | 28,5 k € |
| Cash | 3,3 k € | -69.7% | 10,8 k € | +82.6% | 5,9 k € | +10.5% | 5,4 k € | +96.2% | 2,7 k € | +198% | 917,8 € | -52.0% | 1,9 k € | -45.9% | 3,5 k € | -10.5% | 3,9 k € | +103% | 1,9 k € |
| Debts | 18,0 k € | -50.8% | 36,5 k € | -13.1% | 42,0 k € | +277% | 11,1 k € | -19.2% | 13,8 k € | -0.3% | 13,8 k € | -51.0% | 28,3 k € | -12.5% | 32,3 k € | +292% | 8,3 k € | -37.2% | 13,1 k € |
Governance
Board of directors
Seen on filing of 31/12/2020 · 1 active · 1 ended
Active mandates
Simon YEARSLEY
ActiveEnded mandates
Mélissa WATKINS
EndedFinancials
Annual accounts
Full financial information
| 2020 | 2019 | 2018 | 2016 | 2015 | 2012 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2016 | 01/01/2015 | 01/01/2012 |
| Closing of the financial year | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2016 | 31/12/2015 | 31/12/2012 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/12/2021 | 03/12/2020 | 20/11/2019 | 07/09/2017 | 29/08/2016 | 31/08/2013 |
| General meeting | 18/06/2021 | 19/06/2020 | 21/06/2019 | 16/06/2017 | 17/06/2016 | 21/06/2013 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
10 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2020 | 18/06/2021 | 31/12/2021 | French | |
| Micro model | 31/12/2019 | 19/06/2020 | 03/12/2020 | Dutch | |
| Micro model | 31/12/2018 | 21/06/2019 | 20/11/2019 | French | |
| Micro model | 31/12/2016 | 16/06/2017 | 07/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2012 | 21/06/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2009 | 18/06/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 19/06/2009 | 17/02/2010 | French | |
| Abridged model | 31/12/2007 | 20/06/2008 | 13/08/2008 | French | |
| Abridged model | 31/12/2006 | 15/06/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2020 · 1 active · 1 ended
Active mandates
Simon YEARSLEY
ActiveEnded mandates
Mélissa WATKINS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2020Annual accounts 2020-7,5 k €↑
- 2019Annual accounts 2019-9,0 k €↓
- 2018Annual accounts 201814,0 k €↑
- 2016Annual accounts 2016-922,5 €↓
- 2015Annual accounts 20152,9 k €↑
- 2012Annual accounts 2012-6,1 k €↓
- 2009Annual accounts 2009-4,1 k €↓
- 2008Annual accounts 20083,2 k €↑
- 2007Annual accounts 2007124,0 €↓
- 2006Annual accounts 20061,6 k €
- 04/05/2004IncorporationPrivate company with limited liability