ACTIVE

Sabbe-Vanherck

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

225,3 k €

-2.3% YoY

Gross margin

223,8 k €

-39.1% YoY

Equity

2,7 M €

+9.0% YoY

What does Sabbe-Vanherck do?

Sabbe-Vanherck is a Private limited company incorporated in 2004. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Keerbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.092.619

Incorporation

04/05/2004

Legal form

Private limited company

Registered office

Fazantendreef 10
3140 Keerbergen · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

72109Research and experimental development on natural sciences and engineering· main 72190Other research and experimental development on natural sciences and engineering 86904Other human health activities 86931Other human health activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	223,8 k €	-39.1%	367,8 k €	+15.6%	318 k €	+169%	118,3 k €	-1.0%	119,4 k €	-62.6%	319,5 k €	-14.0%	371,6 k €	+8.9%	341,3 k €	+13.3%	301,1 k €	+2.0%	295,4 k €	+13.2%	261 k €	-0.6%	262,5 k €	+7.6%	244 k €	+34.1%	181,9 k €	+1.7%	178,9 k €	+16.9%	152,9 k €	-6.1%	162,9 k €	+53.1%	106,4 k €
EBITDA	220,1 k €	-39.6%	364,5 k €	+15.7%	315 k €	+177%	113,7 k €	-1.8%	115,8 k €	-63.4%	316,5 k €	-14.1%	368,3 k €	+9.0%	337,9 k €	+13.1%	298,8 k €	+18.4%	252,4 k €	+5.4%	239,5 k €	-8.0%	260,4 k €	+7.3%	242,7 k €	+34.3%	180,7 k €	+1.6%	177,8 k €	+17.4%	151,4 k €	-6.4%	161,9 k €	+53.6%	105,4 k €
Operating result	189,8 k €	-43.1%	333,7 k €	+19.5%	279,1 k €	+251%	79,6 k €	-7.0%	85,5 k €	-70.2%	287,4 k €	-15.9%	341,9 k €	+8.2%	316 k €	+14.1%	277 k €	+20.6%	229,7 k €	+2.8%	223,4 k €	-8.6%	244,5 k €	+7.3%	227,8 k €	+39.4%	163,4 k €	+2.0%	160,2 k €	+18.1%	135,6 k €	-7.2%	146,2 k €	+65.2%	88,5 k €
Net result	225,3 k €	-2.3%	230,7 k €	+12.8%	204,5 k €	+230%	62 k €	-8.9%	68,1 k €	-58.1%	162,5 k €	-22.2%	208,7 k €	-7.5%	225,7 k €	+76.0%	128,2 k €	-0.1%	128,3 k €	-34.6%	196,3 k €	+13.9%	172,4 k €	-3.5%	178,7 k €	+43.3%	124,7 k €	+4.8%	119 k €	+4.4%	114 k €	+48.6%	76,7 k €	+55.5%	49,3 k €
Balance sheet
Equity	2,7 M €	+9.0%	2,5 M €	+10.2%	2,3 M €	+9.9%	2,1 M €	+3.1%	2 M €	+3.5%	1,9 M €	+9.2%	1,8 M €	+13.4%	1,6 M €	+17.0%	1,3 M €	+10.7%	1,2 M €	+11.9%	1,1 M €	+24.3%	864,7 k €	+24.9%	692,3 k €	+34.8%	513,6 k €	-8.9%	563,9 k €	+26.7%	444,9 k €	+34.4%	331 k €	+29.7%	255,1 k €
Total assets	3,3 M €	+4.2%	3,2 M €	+9.3%	2,9 M €	+7.2%	2,7 M €	+2.2%	2,7 M €	-0.5%	2,7 M €	+4.2%	2,6 M €	+9.5%	2,4 M €	+9.5%	2,2 M €	+6.2%	2 M €	+24.3%	1,6 M €	+45.8%	1,1 M €	+23.8%	905,5 k €	+27.2%	711,7 k €	+15.3%	617,2 k €	+22.1%	505,4 k €	+12.9%	447,7 k €	+53.7%	291,2 k €
Cash	69,5 k €	-55.2%	155,3 k €	-4.2%	162,1 k €	+18.6%	136,7 k €	-39.7%	226,5 k €	-37.5%	362,5 k €	-14.7%	425,2 k €	-26.3%	576,6 k €	+86.2%	309,7 k €	-10.8%	347,2 k €	-36.7%	548,8 k €	+51.1%	363,1 k €	+82.0%	199,5 k €	+64.5%	121,3 k €	+64.5%	73,7 k €	+66.1%	44,4 k €	+23.2%	36 k €	-41.0%	61,1 k €
Debts	586,8 k €	-8.9%	644,1 k €	-1.9%	656,7 k €	-0.9%	662,9 k €	-0.6%	666,9 k €	-10.8%	747,3 k €	-6.1%	796,2 k €	+1.9%	781,5 k €	-2.0%	797,6 k €	-0.4%	800,6 k €	+55.5%	514,9 k €	+108%	248 k €	+21.2%	204,7 k €	+3.3%	198,1 k €	+285%	51,5 k €	-3.2%	53,1 k €	-51.3%	109,1 k €	+255%	30,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Bernard Sabbe

Director · since 28 décembre 2022

Active

Marleentje Vanherck

Director · since 28 décembre 2022

Active

Ended mandates

Marleen Vanherck

Director · since 28 décembre 2022

Ended

Bernard Sabbe

Director · since 27 avril 2004

Ended

Bernard Sabbe

Director · since 05 avril 2004

Ended

Bernard Sabbe

Manager · since 05 avril 2004 · until 05 avril 2014

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2025	31/08/2024	21/08/2023	22/08/2022	20/09/2021	05/10/2020
General meeting	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/06/2025	25/08/2025	Dutch	PDF
Micro model	31/12/2023	17/06/2024	31/08/2024	Dutch	PDF
Micro model	31/12/2022	19/06/2023	21/08/2023	Dutch	PDF
Micro model	31/12/2021	20/06/2022	22/08/2022	Dutch	PDF
Micro model	31/12/2020	21/06/2021	20/09/2021	Dutch	PDF
Micro model	31/12/2019	15/06/2020	05/10/2020	Dutch	PDF
Micro model	31/12/2018	17/06/2019	22/07/2019	Dutch	PDF
Micro model	31/12/2017	18/06/2018	26/09/2018	Dutch	PDF
Micro model	31/12/2016	19/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	01/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	11/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	12/08/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	23/07/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/07/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	31/07/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	20/10/2008	29/10/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	25/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 6 ended

Active mandates

Bernard Sabbe

Director · since 28 décembre 2022

Active

Marleentje Vanherck

Director · since 28 décembre 2022

Active

Ended mandates

Marleen Vanherck

Director · since 28 décembre 2022

Ended

Bernard Sabbe

Director · since 27 avril 2004

Ended

Bernard Sabbe

Director · since 05 avril 2004

Ended

Bernard Sabbe

Manager · since 05 avril 2004 · until 05 avril 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates09/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Other26/10/2015
STATUTENWIJZIGING |
PDF
Other14/05/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024225,3 k €↓
2023
Annual accounts 2023230,7 k €↑
2022
Annual accounts 2022204,5 k €↑
2022
Name changeSABBE-VANHERCK
2021
Annual accounts 202162 k €↓
2021
Name changeDOKTER BERNARD SABBE
2020
Annual accounts 202068,1 k €↓
2019
Annual accounts 2019162,5 k €↓
2018
Annual accounts 2018208,7 k €↓
2017
Annual accounts 2017225,7 k €↑
2016
Annual accounts 2016128,2 k €↓
2015
Annual accounts 2015128,3 k €↓
2014
Annual accounts 2014196,3 k €↑
2013
Annual accounts 2013172,4 k €↓
2012
Annual accounts 2012178,7 k €↑
2011
Annual accounts 2011124,7 k €↑
2010
Annual accounts 2010119 k €↑
2009
Annual accounts 2009114 k €↑
2008
Annual accounts 200876,7 k €↑
2007
Annual accounts 200749,3 k €
04/05/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Sabbe-Vanherck

Overview

What does Sabbe-Vanherck do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline