IPG HOLDING
0865.104.792 · rovalta.com · 21/09/2026
NORMAL SITUATION
IPG HOLDING
Financial year 2022 · closed on 31/12/2022
Net result
387,1 k €
+2479.2% YoY
Revenue
6,7 M €
+3.6% YoY
Equity
1,2 M €
+47.2% YoY
Workforce
40,8 ETP
-6.0% YoY
Company — Normal situation.
Overview
What does IPG HOLDING do?
IPG HOLDING is a company registered in Belgium. It employs on average 40,8 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.104.792
Legal form
Public limited company
Contributed capital
800 000,00 €
Latest accounts
31/12/2022
Average workforce
40,8 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 6,7 M € | +3.6% | 6,4 M € | +11.3% | 5,8 M € | -3.7% | 6 M € | -8.2% | 6,5 M € | -10.0% | 7,3 M € | +0.5% | 7,2 M € | -4.3% | 7,6 M € | +48.5% | 5,1 M € | +194% | 1,7 M € | +9363% | 18,3 k € | -6.3% | 19,5 k € | +55.3% | 12,6 k € | -99.1% | 1,4 M € | +26.1% | 1,1 M € | -12.8% | 1,3 M € | -1.7% | 1,3 M € |
| EBITDA | 557,9 k € | -23.1% | 725,2 k € | +34.2% | 540,3 k € | -16.0% | 643,4 k € | +102% | 318,5 k € | -24.7% | 422,9 k € | -19.9% | 527,7 k € | +31.5% | 401,2 k € | +3.2% | 388,6 k € | +595% | 55,9 k € | +280% | -31 k € | -32.4% | -23,4 k € | +15.9% | -27,8 k € | -118% | 151,6 k € | +456% | -42,6 k € | -681% | 7,3 k € | -91.0% | 81,3 k € |
| Operating result | 550,9 k € | +279% | 145,3 k € | +30.1% | 111,7 k € | -71.6% | 393,2 k € | +55.7% | 252,5 k € | -26.2% | 342,1 k € | -24.1% | 450,6 k € | +34.0% | 336,2 k € | -8.0% | 365,4 k € | +553% | 55,9 k € | +280% | -31 k € | -32.4% | -23,4 k € | +15.9% | -27,8 k € | -118% | 151,6 k € | +456% | -42,6 k € | -681% | 7,3 k € | -91.0% | 81,3 k € |
| Net result | 387,1 k € | +2479% | 15 k € | -35.5% | 23,3 k € | -92.0% | 292,2 k € | +104% | -6,7 M € | -4802% | 143 k € | -59.2% | 350,8 k € | +28.5% | 273 k € | -0.4% | 274,2 k € | -36.6% | 432,2 k € | +59.4% | 271,1 k € | +182% | 96,1 k € | +148% | -201,1 k € | -167% | 297,9 k € | +221% | -245,6 k € | +75.5% | -1 M € | -510% | -164,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | +47.2% | 819,6 k € | +1.9% | 804,6 k € | +3.0% | 781,3 k € | +59.8% | 489,1 k € | -93.2% | 7,2 M € | +2.0% | 7,1 M € | +5.2% | 6,7 M € | +4.2% | 6,4 M € | +4.4% | 6,2 M € | +7.5% | 5,7 M € | +5.0% | 5,5 M € | +1.8% | 5,4 M € | -3.6% | 5,6 M € | +5.6% | 5,3 M € | -4.4% | 5,5 M € | -15.3% | 6,5 M € |
| Total assets | 3,6 M € | +1.5% | 3,5 M € | -21.5% | 4,5 M € | -52.9% | 9,6 M € | +1.4% | 9,5 M € | -39.7% | 15,7 M € | +2.2% | 15,3 M € | -4.0% | 16 M € | +12.0% | 14,3 M € | +1.8% | 14 M € | +23.9% | 11,3 M € | +7.6% | 10,5 M € | -0.0% | 10,5 M € | -2.0% | 10,7 M € | +0.4% | 10,7 M € | +1.3% | 10,5 M € | +0.1% | 10,5 M € |
| Cash | 77,1 k € | -17.4% | 93,4 k € | +62.3% | 57,6 k € | -19.6% | 71,6 k € | +141% | 29,7 k € | -33.2% | 44,5 k € | +423% | 8,5 k € | -92.9% | 119 k € | -75.0% | 475,9 k € | +553% | 72,9 k € | +417% | 14,1 k € | +68.9% | 8,3 k € | -42.3% | 14,5 k € | -25.4% | 19,4 k € | +189% | 6,7 k € | +244% | 2 k € | -10.5% | 2,2 k € |
| Debts | 2,4 M € | +0.6% | 2,4 M € | -32.2% | 3,5 M € | -58.7% | 8,5 M € | -5.3% | 9 M € | +7.6% | 8,3 M € | +0.8% | 8,3 M € | -10.6% | 9,2 M € | +18.4% | 7,8 M € | -0.3% | 7,8 M € | +40.7% | 5,6 M € | +10.6% | 5 M € | -2.1% | 5,1 M € | +2.4% | 5 M € | -3.5% | 5,2 M € | +20.8% | 4,3 M € | +7.2% | 4 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 40,8 ETP | -6.0% | 43,4 ETP | -1.4% | 44,0 ETP | -7.8% | 47,7 ETP | -13.1% | 54,9 ETP | -11.0% | 61,7 ETP | -13.9% | 71,7 ETP | -3.6% | 74,4 ETP | +48.2% | 50,2 ETP | +322% | 11,9 ETP | – | – | – | 6,8 ETP | +21.4% | 5,6 ETP | +33.3% | 4,2 ETP | +27.3% | 3,3 ETP | ||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 43 ended
Active mandates
Active
REFE BEHEER BV BO
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/07/2023 | 15/07/2022 | 14/07/2021 | 22/07/2020 | 26/07/2019 | 26/07/2018 |
| General meeting | 30/06/2023 | 07/07/2022 | 18/06/2021 | 19/06/2020 | 28/06/2019 | 10/07/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2022 | 30/06/2023 | 05/07/2023 | Dutch | |
| Full model | 31/12/2021 | 07/07/2022 | 15/07/2022 | Dutch | |
| Full model | 31/12/2020 | 18/06/2021 | 14/07/2021 | Dutch | |
| Full model | 31/12/2019 | 19/06/2020 | 22/07/2020 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 26/07/2019 | Dutch | |
| Full model | 31/12/2017 | 10/07/2018 | 26/07/2018 | Dutch | |
| Full model | 31/12/2016 | 27/06/2017 | 26/07/2017 | Dutch | |
| Full model | 31/12/2015 | 17/06/2016 | 26/07/2016 | French | |
| Full model | 31/12/2015 | 17/06/2016 | 19/07/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 29/07/2015 | Dutch | |
| Full model | 31/12/2013 | 26/06/2014 | 28/07/2014 | Dutch | |
| Full model | 31/12/2012 | 28/06/2013 | 29/07/2013 | Dutch | |
| Full model | 31/12/2011 | 15/06/2012 | 24/07/2012 | Dutch | |
| Full model | 31/12/2010 | 17/06/2011 | 08/07/2011 | Dutch | |
| Full model | 31/12/2009 | 18/06/2010 | 30/06/2010 | Dutch | |
| Full model | 31/12/2008 | 19/06/2009 | 02/07/2009 | Dutch | |
| Full model | 31/12/2007 | 10/09/2008 | 20/10/2008 | Dutch | |
| Full model | 31/12/2006 | 05/07/2007 | 02/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 2 active · 43 ended
Active mandates
Active
REFE BEHEER BV BO
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022387,1 k €↑
- 2021Annual accounts 202115 k €↓
- 2020Annual accounts 202023,3 k €↓
- 2019Annual accounts 2019292,2 k €↑
- 2018Annual accounts 2018-6,7 M €↓
- 2017Annual accounts 2017143 k €↓
- 2016Annual accounts 2016350,8 k €↑
- 2015Annual accounts 2015273 k €↓
- 2014Annual accounts 2014274,2 k €↓
- 2013Annual accounts 2013432,2 k €↑
- 2012Annual accounts 2012271,1 k €↑
- 2011Annual accounts 201196,1 k €↑
- 2010Annual accounts 2010-201,1 k €↓
- 2009Annual accounts 2009297,9 k €↑
- 2008Annual accounts 2008-245,6 k €↑
- 2007Annual accounts 2007-1 M €↓
- 2006Annual accounts 2006-164,2 k €