PUBLISTER
0865.106.574 · rovalta.com · 23/09/2026
ACTIVE
PUBLISTER
Financial year 2023 · closed on 01/09/2023
Net result
20,8 k €
-52.6% YoY
Gross margin
23,9 k €
-54.6% YoY
Equity
53,8 k €
+62.8% YoY
Overview
What does PUBLISTER do?
PUBLISTER is a Private limited company incorporated in 2004. Its main activity is: Advertising agencies. Its registered office is in Brasschaat.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.106.574
Incorporation
21/04/2004
Legal form
Private limited company
Registered office
Kerkedreef 11
2930 Brasschaat · FlandreSee on map
2930 Brasschaat · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
01/09/2023
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 23,9 k € | -54.6% | 52,5 k € | +9086% | 571,8 € | -98.2% | 32,5 k € | +14.9% | 28,3 k € | +6.6% | 26,5 k € | +4946% | 526 € | -99.3% | 77,4 k € | +24.0% | 62,4 k € | -42.8% | 109,1 k € | +277% | 28,9 k € | +15.6% | 25 k € | -37.2% | 39,8 k € | +93.2% | 20,6 k € | +349% | -8,3 k € | +35.9% | -12,9 k € | -191% | -4,4 k € |
| EBITDA | 22,9 k € | -55.8% | 51,8 k € | +3640% | -1,5 k € | -105% | 30,7 k € | +21.1% | 25,3 k € | -1.3% | 25,7 k € | +7265% | -358 € | -100% | 76,7 k € | +27.5% | 60,2 k € | -43.7% | 106,9 k € | +323% | 25,3 k € | +29.2% | 19,6 k € | -48.2% | 37,8 k € | +111% | 17,9 k € | +284% | -9,7 k € | +31.3% | -14,1 k € | -185% | -5 k € |
| Operating result | 22,9 k € | -55.8% | 51,8 k € | +3216% | -1,7 k € | -105% | 30,5 k € | +254% | 8,6 k € | +24.7% | 6,9 k € | +136% | -19,1 k € | -133% | 57,9 k € | +39.9% | 41,4 k € | -52.4% | 87 k € | +534% | 13,7 k € | +78.3% | 7,7 k € | -70.0% | 25,7 k € | +370% | 5,5 k € | +118% | -31,1 k € | +19.3% | -38,5 k € | -31.6% | -29,3 k € |
| Net result | 20,8 k € | -52.6% | 43,8 k € | +2647% | -1,7 k € | -106% | 30,2 k € | +260% | 8,4 k € | +31.5% | 6,4 k € | +132% | -19,7 k € | -135% | 56,9 k € | +42.4% | 40 k € | -52.6% | 84,4 k € | +515% | 13,7 k € | +268% | 3,7 k € | -82.5% | 21,3 k € | +5557% | -391 € | +99.0% | -40,6 k € | +22.9% | -52,6 k € | -25.3% | -42 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 53,8 k € | +62.8% | 33,1 k € | +406% | -10,8 k € | -19.0% | -9,1 k € | +76.9% | -39,3 k € | +17.6% | -47,7 k € | +11.8% | -54,1 k € | -57.5% | -34,3 k € | +62.4% | -91,3 k € | +42.2% | -157,9 k € | +34.8% | -242,3 k € | +5.4% | -256 k € | +1.4% | -259,7 k € | +7.6% | -281 k € | -0.1% | -280,7 k € | -16.9% | -240,1 k € | -28.1% | -187,5 k € |
| Total assets | 88 k € | +10.7% | 79,4 k € | +114% | 37,1 k € | +1.0% | 36,7 k € | -6.2% | 39,1 k € | +44.1% | 27,1 k € | -48.3% | 52,5 k € | -55.3% | 117,3 k € | -20.5% | 147,6 k € | +4.0% | 141,9 k € | -16.0% | 169 k € | -10.0% | 187,9 k € | +12.6% | 166,9 k € | +11.9% | 149,2 k € | -9.6% | 165,1 k € | -7.3% | 178,1 k € | -15.9% | 211,8 k € |
| Cash | 45,6 k € | +24.2% | 36,7 k € | +2258% | 1,6 k € | -10.8% | 1,7 k € | -56.2% | 4 k € | +435% | 745,1 € | – | 8,3 k € | -62.9% | 22,5 k € | +333% | 5,2 k € | -58.0% | 12,4 k € | – | – | – | – | 400 € | – | ||||||||
| Debts | 34,2 k € | -26.4% | 46,4 k € | -3.1% | 47,8 k € | +4.6% | 45,7 k € | -41.7% | 78,4 k € | +4.8% | 74,8 k € | -29.8% | 106,6 k € | -29.7% | 151,7 k € | -36.5% | 238,9 k € | -20.3% | 299,8 k € | -27.1% | 411,3 k € | -7.3% | 443,9 k € | +4.0% | 426,6 k € | -0.8% | 430,3 k € | -3.5% | 445,8 k € | +6.6% | 418,2 k € | +4.7% | 399,3 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 01/09/2023 · 1 active · 2 ended
Active mandates
Jan Constant Helena Hodister
ActiveEnded mandates
Jan Hodister
EndedJAN HODISTER
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 02/09/2022 | 02/09/2021 | 02/09/2020 | 02/09/2019 | 02/09/2018 | 02/09/2017 |
| Closing of the financial year | 01/09/2023 | 01/09/2022 | 01/09/2021 | 01/09/2020 | 01/09/2019 | 01/09/2018 |
| Length of the financial year | 13 months | 13 months | 13 months | 13 months | 13 months | 13 months |
| Filing date | 30/04/2024 | 28/04/2023 | 28/04/2023 | 19/06/2023 | 19/06/2023 | 27/03/2019 |
| General meeting | 05/02/2024 | 06/02/2023 | 07/02/2022 | 20/06/2021 | 04/05/2020 | 15/01/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 01/09/2023 | 05/02/2024 | 30/04/2024 | Dutch | |
| Micro model | 01/09/2022 | 06/02/2023 | 28/04/2023 | Dutch | |
| Micro model | 01/09/2021 | 07/02/2022 | 28/04/2023 | Dutch | |
| Micro model | 01/09/2020 | 20/06/2021 | 19/06/2023 | Dutch | |
| Micro model | 01/09/2019 | 04/05/2020 | 19/06/2023 | Dutch | |
| Micro model | 01/09/2018 | 15/01/2019 | 27/03/2019 | Dutch | |
| Micro model | 01/09/2017 | 12/07/2018 | 13/07/2018 | Dutch | |
| Abridged model | 01/09/2016 | 06/02/2017 | 11/07/2017 | Dutch | |
| Abridged model | 01/09/2015 | 01/02/2016 | 24/03/2016 | Dutch | |
| Abridged model | 01/09/2014 | 02/02/2015 | 02/04/2015 | Dutch | |
| Abridged model | 01/09/2013 | 15/01/2014 | 30/04/2014 | Dutch | |
| Abridged model | 01/09/2012 | 30/06/2013 | 29/04/2014 | Dutch | |
| Abridged model | 01/09/2011 | 22/11/2012 | 29/04/2014 | Dutch | |
| Abridged model | 01/09/2010 | 07/02/2011 | 02/05/2011 | Dutch | |
| Abridged model | 01/09/2009 | 01/02/2010 | 13/07/2010 | Dutch | |
| Abridged model | 01/09/2008 | 02/02/2009 | 25/05/2009 | Dutch | |
| Abridged model | 01/09/2007 | 04/02/2008 | 04/04/2008 | Dutch | |
| Abridged model | 01/09/2006 | 05/02/2007 | 29/03/2007 | Dutch | |
| Abridged model | 01/09/2005 | 03/02/2006 | 29/03/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 01/09/2023 · 1 active · 2 ended
Active mandates
Jan Constant Helena Hodister
ActiveEnded mandates
Jan Hodister
EndedJAN HODISTER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202320,8 k €↓
- 2022Annual accounts 202243,8 k €↑
- 2021Annual accounts 2021-1,7 k €↓
- 2021Name changePublister aj19
- 2020Annual accounts 202030,2 k €↑
- 2019Annual accounts 20198,4 k €↑
- 2018Annual accounts 20186,4 k €↑
- 2017Annual accounts 2017-19,7 k €↓
- 2016Annual accounts 201656,9 k €↑
- 2015Annual accounts 201540 k €↓
- 2014Annual accounts 201484,4 k €↑
- 2013Annual accounts 201313,7 k €↑
- 2012Annual accounts 20123,7 k €↓
- 2011Annual accounts 201121,3 k €↑
- 2010Annual accounts 2010-391 €↑
- 2009Annual accounts 2009-40,6 k €↑
- 2008Annual accounts 2008-52,6 k €↓
- 2007Annual accounts 2007-42 k €
- 2007Name changePublister
- 21/04/2004IncorporationPrivate limited company