ACTIVE

NYRSTAR BELGIUM

Financial year 2025 · closed on 30/09/2025
Net result
-160,2 M €
+43.5% YoY
Revenue
214,5 M €
+1.1% YoY
Equity
228,6 M €
-41.2% YoY
Workforce
645,5 ETP
+2.5% YoY

What does NYRSTAR BELGIUM do?

NYRSTAR BELGIUM is a Public limited company incorporated in 2004. Its main activity is: Lead, zinc and tin production. Its registered office is in Balen. It employs on average 645,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0865.131.221
Incorporation
20/04/2004
Legal form
Public limited company
Registered office
Zinkstraat 1
2490 Balen · FlandreSee on map
Contributed capital
377 982 441,29 €
Latest accounts
30/09/2025
Average workforce
645,5 ETP
Joint committees (2)
  • 105
  • 224
Signals
Solid equityPositive EBITDAHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue214,5 M €212,1 M €229,5 M €255,5 M €182,1 M €158,6 M €119,8 M €172,1 M €151,4 M €139,1 M €149,3 M €150,5 M €175,7 M €162,5 M €169,5 M €166,8 M €243,2 M €747,2 M €1,1 Md €
EBITDA44,0 M €48,4 M €47,2 M €34,7 M €37,6 M €29,3 M €19,7 M €27,5 M €22,1 M €20,5 M €23,7 M €33,9 M €26,0 M €23,0 M €17,4 M €31,7 M €-63,3 M €37,7 M €-6,6 M €
Operating result14,5 M €19,9 M €18,1 M €15,1 M €15,9 M €9,1 M €5,3 M €9,3 M €4,6 M €2,2 M €6,5 M €16,7 M €11,0 M €10,0 M €9,2 M €28,4 M €-65,8 M €25,3 M €-17,9 M €
Net result-160,2 M €-283,7 M €-344,9 M €-206,1 M €10,2 M €4,5 M €3,9 M €486,0 k €1,5 M €779,9 k €2,4 M €13,1 M €12,4 M €13,5 M €63,7 M €74,2 M €18,2 M €-36,1 M €41,0 M €
Balance sheet
Equity228,6 M €388,8 M €431,3 M €267,1 M €473,3 M €463,1 M €458,8 M €455,0 M €454,6 M €453,2 M €451,6 M €449,3 M €336,4 M €324,1 M €761,7 M €1,2 Md €1,2 Md €1,2 Md €1,2 Md €
Total assets336,0 M €484,4 M €715,1 M €545,4 M €725,1 M €703,8 M €845,0 M €837,1 M €855,7 M €859,5 M €863,0 M €843,6 M €881,5 M €909,1 M €887,4 M €1,4 Md €1,3 Md €1,4 Md €1,4 Md €
Cash234,2 k €75,0 k €25,9 k €911,0 k €437,2 k €1,0 M €22,8 M €881,0 k €726,7 k €527,0 k €603,6 k €591,1 k €652,7 k €374,8 k €351,2 k €157,2 k €271,7 k €58,9 M €262,4 k €
Debts88,6 M €78,0 M €268,4 M €263,6 M €233,1 M €219,9 M €354,5 M €347,2 M €363,8 M €358,6 M €363,9 M €344,4 M €486,1 M €496,9 M €47,7 M €48,4 M €40,0 M €148,9 M €139,2 M €
Other
Workforce645,5 ETP629,7 ETP626,6 ETP629,6 ETP593,8 ETP573,2 ETP574,1 ETP576,7 ETP570,8 ETP533,2 ETP535,7 ETP540,1 ETP544,5 ETP555,5 ETP558,5 ETP573,6 ETP656,5 ETP769,5 ETP766,4 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 M€ and 500 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 44 ended

Active mandates

Guido J.

Director · since 01 novembre 2025 · until 31 janvier 2028

Active
Steven V.

Managing director · since 01 novembre 2025 · until 29 janvier 2029

Active
Guido Janssen

Managing director · since 29 janvier 2024 · until 31 octobre 2025

Active
Steven Vaelen

Director · since 13 février 2023 · until 25 janvier 2027

Active

Ended mandates

Guido Janssen

Managing director · since 29 janvier 2024 · until 31 janvier 2028

Ended
Inge Schildermans

Director · since 31 janvier 2022 · until 13 février 2023

Ended
Inge Schildermans

Director · since 31 janvier 2022 · until 26 janvier 2026

Ended
François Marie Irma Guillaume Terwinghe

Director · since 11 mai 2020 · until 30 novembre 2020

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/02/202610/02/202525/03/202421/02/202315/02/202210/02/2021
General meeting26/01/202627/01/202508/03/202430/01/202331/01/202225/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

22 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model30/09/202526/01/202613/02/2026DutchPDF
Full model30/09/202427/01/202510/02/2025DutchPDF
Full modelCorrection30/09/202308/03/202425/03/2024DutchPDF
Full model30/09/202329/01/202427/02/2024DutchPDF
Full model30/09/202230/01/202321/02/2023DutchPDF
Full model30/09/202131/01/202215/02/2022DutchPDF
Full model30/09/202025/01/202110/02/2021DutchPDF
Full model30/09/201911/05/202014/05/2020DutchPDF
Full model31/12/201825/11/201929/11/2019DutchPDF
Full model31/12/201730/04/201818/05/2018DutchPDF
Full model31/12/201624/04/201712/05/2017DutchPDF
Full model31/12/201525/04/201620/05/2016DutchPDF
Full model31/12/201427/04/201522/05/2015DutchPDF
Full model31/12/201328/04/201422/05/2014DutchPDF
Full model31/12/201229/04/201317/05/2013DutchPDF
Full model31/12/201130/04/201229/05/2012DutchPDF
Full model31/12/201026/04/201125/05/2011DutchPDF
Full model31/12/200927/04/201025/05/2010DutchPDF
Full model31/12/200827/04/200927/05/2009DutchPDF
Full model31/12/200729/04/200823/05/2008DutchPDF
Full model31/12/200624/04/200711/05/2007DutchPDF
Full model31/12/200624/04/200711/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 M€ and 500 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 4 active · 44 ended

Active mandates

Guido J.

Director · since 01 novembre 2025 · until 31 janvier 2028

Active
Steven V.

Managing director · since 01 novembre 2025 · until 29 janvier 2029

Active
Guido Janssen

Managing director · since 29 janvier 2024 · until 31 octobre 2025

Active
Steven Vaelen

Director · since 13 février 2023 · until 25 janvier 2027

Active

Ended mandates

Guido Janssen

Managing director · since 29 janvier 2024 · until 31 janvier 2028

Ended
Inge Schildermans

Director · since 31 janvier 2022 · until 13 février 2023

Ended
Inge Schildermans

Director · since 31 janvier 2022 · until 26 janvier 2026

Ended
François Marie Irma Guillaume Terwinghe

Director · since 11 mai 2020 · until 30 novembre 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other30/06/2026
    PDF
  • Mandates27/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares25/09/2025
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Capital / shares30/09/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Capital / shares11/09/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates06/05/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/04/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN
    PDF
  • Mandates26/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 01/11/2025
    nominationSteven Vaelen — Gedelegeerd Bestuurder
  2. 2025
    Annual accounts 2025-160,2 M €
  3. 18/09/2025
    reduction_capital
  4. 2024
    Annual accounts 2024-283,7 M €
  5. 19/09/2024
    reduction_capital
  6. 30/08/2024
    augmentation_capitalNyrstar Netherlands (Holdings) B.V.
  7. 21/03/2024
    augmentation_capital
  8. 29/01/2024
    reconductionGuido Janssen — Bestuurder en Afgevaardigd Bestuurder
  9. 29/01/2024
    nominationBart Van Gompel — commissaris
  10. 29/01/2024
    reduction_capital
  11. 2023
    Annual accounts 2023-344,9 M €
  12. 14/09/2023
    augmentation_capital
  13. 06/09/2023
    augmentation_capital
  14. 21/08/2023
    augmentation_capital
  15. 13/02/2023
    nominationSteven Vaelen — bestuurder
  16. 30/01/2023
    reconductionPwC Bedrijfsrevisoren bv — commissaris
  17. 30/01/2023
    nominationMarc Daelman — vertegenwoordiger van de commissaris
  18. 2022
    Annual accounts 2022-206,1 M €
  19. 31/01/2022
    reconductionTURNHoUT — bestuurder
  20. 2021
    Annual accounts 202110,2 M €
  21. 2020
    Annual accounts 20204,5 M €
  22. 2019
    Annual accounts 20193,9 M €
  23. 2018
    Annual accounts 2018486,0 k €
  24. 2017
    Annual accounts 20171,5 M €
  25. 2016
    Annual accounts 2016779,9 k €
  26. 2015
    Annual accounts 20152,4 M €
  27. 2014
    Annual accounts 201413,1 M €
  28. 2013
    Annual accounts 201312,4 M €
  29. 2012
    Annual accounts 201213,5 M €
  30. 2011
    Annual accounts 201163,7 M €
  31. 2010
    Annual accounts 201074,2 M €
  32. 2009
    Annual accounts 200918,2 M €
  33. 2008
    Annual accounts 2008-36,1 M €
  34. 2007
    Annual accounts 200741,0 M €
  35. 20/04/2004
    IncorporationPublic limited company