ACTIVE

EM ASSIST

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
194,2 k €
+21,5 %over 1 year
Gross margin
346 k €
+11,8 %over 1 year
Equity
967,2 k €
+25,1 %over 1 year

Identity

Source · BCE/KBO

EM ASSIST is a Private company with limited liability incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Lille.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0865.135.179
Incorporation
05/05/2004
Legal form
Private company with limited liability
Registered office
Blommerschotsebaan 47
2275 Lille · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin346 k €309,5 k €265,8 k €185,5 k €243,9 k €
EBITDA342,3 k €304,5 k €262,3 k €182,4 k €240,9 k €
Operating result294,8 k €257,2 k €218,8 k €130,1 k €191,7 k €
Net result194,2 k €159,9 k €137,6 k €79,2 k €119,8 k €
Balance sheet
Equity967,2 k €773 k €613,2 k €529,7 k €580,9 k €
Total assets1,2 M €1,2 M €1,1 M €1 M €1,1 M €
Cash400,4 k €267 k €166,6 k €250,9 k €356,6 k €
Debts226,8 k €370,5 k €462,7 k €500 k €513,1 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Guy Marien

Director · since 23 avril 2004

Active

Ended mandates

Guy Marien

Manager · since 23 avril 2004

Ended
Guy Marien

Director

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202631/07/202530/07/202423/10/202321/09/202229/07/2021
General meeting08/06/202609/06/202530/06/202423/10/202313/06/202214/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202508/06/202628/07/2026DutchPDF
Micro model31/12/202409/06/202531/07/2025DutchPDF
Micro model31/12/202330/06/202430/07/2024DutchPDF
Micro model31/12/202223/10/202323/10/2023DutchPDF
Micro model31/12/202113/06/202221/09/2022DutchPDF
Micro model31/12/202014/06/202129/07/2021DutchPDF
Micro model31/12/201908/06/202010/08/2020DutchPDF
Micro model31/12/201810/06/201908/08/2019DutchPDF
Micro model31/12/201711/06/201821/06/2018DutchPDF
Micro model31/12/201612/06/201720/07/2017DutchPDF
Abridged model31/12/201513/06/201616/06/2016DutchPDF
Abridged model31/12/201408/06/201522/06/2015DutchPDF
Abridged model31/12/201309/06/201418/08/2014DutchPDF
Abridged model31/12/201210/06/201318/06/2013DutchPDF
Abridged model31/12/201111/06/201222/11/2012DutchPDF
Abridged model31/12/201013/06/201111/10/2011DutchPDF
Abridged model31/12/200914/06/201022/07/2010DutchPDF
Abridged model31/12/200808/06/200916/09/2009DutchPDF
Abridged model31/12/200709/06/200822/08/2008DutchPDF
Abridged model31/12/200611/06/200728/09/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Guy Marien

Director · since 23 avril 2004

Active

Ended mandates

Guy Marien

Manager · since 23 avril 2004

Ended
Guy Marien

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Capital / shares25/07/2018
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares09/04/2014
    KAPITAAL - AANDELEN
    PDF
  • Other17/05/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025194,2 k €↑
  2. 2024
    Annual accounts 2024159,9 k €↑
  3. 2023
    Annual accounts 2023137,6 k €↑
  4. 2022
    Annual accounts 202279,2 k €↓
  5. 2021
    Annual accounts 2021119,8 k €↓
  6. 2020
    Annual accounts 2020133,9 k €↑
  7. 2019
    Annual accounts 201995,2 k €↑
  8. 2018
    Annual accounts 201844,2 k €↓
  9. 2017
    Annual accounts 201753,9 k €↓
  10. 2016
    Annual accounts 201666,6 k €↑
  11. 2015
    Annual accounts 201565,7 k €↓
  12. 2014
    Annual accounts 201482,5 k €↑
  13. 2013
    Annual accounts 201363 k €↓
  14. 2012
    Annual accounts 2012102,3 k €↑
  15. 2011
    Annual accounts 201149,7 k €↓
  16. 2010
    Annual accounts 2010104,1 k €↑
  17. 2009
    Annual accounts 200990,3 k €↑
  18. 2008
    Annual accounts 200886 k €↑
  19. 2007
    Annual accounts 200749,1 k €↑
  20. 2006
    Annual accounts 2006-9,4 k €
  21. 05/05/2004
    IncorporationPrivate company with limited liability