ACTIVE

DB & CIE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

127,6 k €

-8.6% YoY

Gross margin

196,8 k €

-7.8% YoY

Equity

819,5 k €

+18.4% YoY

What does DB & CIE do?

DB & CIE is a Cooperative company with unlimited liability incorporated in 2004. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.180.810

Incorporation

07/05/2004

Legal form

Cooperative company with unlimited liability

Registered office

Rue Georges Moreau 103
1070 Anderlecht · BruxellesSee on map

Contributed capital

2 100,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	196,8 k €	-7.8%	213,5 k €	-0.6%	214,7 k €	+30.3%	164,7 k €	+44.2%	114,2 k €	+6.2%	107,5 k €	+2079%	4,9 k €	-81.1%	26,1 k €	-17.0%	31,5 k €	+19.1%	26,4 k €	-6.0%	28,1 k €	+33.1%	21,1 k €	+241%	6,2 k €	-92.8%	86,1 k €	+308%	21,1 k €	-34.1%	32 k €	+99.9%	16 k €	-6.0%	17 k €	-27.5%	23,5 k €	+65.6%	14,2 k €
EBITDA	196,3 k €	-3.3%	203,1 k €	-3.7%	210,9 k €	+28.7%	163,9 k €	+44.0%	113,9 k €	+7.1%	106,3 k €	+2457%	4,2 k €	-83.6%	25,3 k €	-17.4%	30,7 k €	+25.1%	24,5 k €	-10.3%	27,4 k €	+34.7%	20,3 k €	+274%	5,4 k €	-93.6%	85,4 k €	+320%	20,3 k €	-35.1%	31,3 k €	+106%	15,2 k €	-4.8%	15,9 k €	-28.5%	22,3 k €	+76.4%	12,6 k €
Operating result	182,2 k €	-3.9%	189,6 k €	-5.2%	200,1 k €	+22.6%	163,2 k €	+46.5%	111,3 k €	+10.1%	101,1 k €	+1075%	-10,4 k €	-196%	10,8 k €	-33.1%	16,2 k €	+51.7%	10,7 k €	-20.9%	13,5 k €	-10.3%	15 k €	+2967%	490 €	-99.4%	79,4 k €	+413%	15,5 k €	-43.0%	27,2 k €	+145%	11,1 k €	-11.1%	12,5 k €	-30.2%	17,9 k €	+239%	5,3 k €
Net result	127,6 k €	-8.6%	139,6 k €	-3.2%	144,1 k €	+24.7%	115,6 k €	+39.7%	82,7 k €	+1.7%	81,3 k €	+1260%	-7 k €	-169%	10,2 k €	-51.1%	20,9 k €	+5.9%	19,7 k €	+8.9%	18,1 k €	-1.6%	18,4 k €	+611%	-3,6 k €	-106%	63,1 k €	+500%	10,5 k €	-55.4%	23,5 k €	+469%	4,1 k €	-47.0%	7,8 k €	-44.6%	14,1 k €	+257%	3,9 k €
Balance sheet
Equity	819,5 k €	+18.4%	691,9 k €	+25.3%	552,4 k €	+29.6%	426,1 k €	+24.3%	342,7 k €	+31.8%	260 k €	+45.5%	178,7 k €	-3.8%	185,7 k €	+5.8%	175,5 k €	-14.2%	204,5 k €	+10.7%	184,8 k €	+10.9%	166,7 k €	+12.4%	148,2 k €	+7.1%	138,4 k €	+83.8%	75,3 k €	+16.2%	64,8 k €	+57.1%	41,3 k €	+11.1%	37,1 k €	+26.6%	29,3 k €	+92.4%	15,2 k €
Total assets	851,4 k €	+18.1%	721 k €	+24.5%	579 k €	+20.3%	481,5 k €	+28.7%	374 k €	+28.1%	292 k €	+50.2%	194,4 k €	-9.7%	215,3 k €	+3.4%	208,2 k €	-17.1%	251,2 k €	+4.0%	241,6 k €	+25.4%	192,7 k €	+8.0%	178,4 k €	+3.5%	172,3 k €	+42.0%	121,4 k €	+62.1%	74,9 k €	+39.9%	53,5 k €	+10.8%	48,3 k €	+6.8%	45,3 k €	+32.3%	34,2 k €
Cash	110 k €	-39.3%	181,3 k €	-64.1%	504,5 k €	+38.2%	365,2 k €	+65.1%	221,1 k €	-1.6%	224,8 k €	+55.1%	144,9 k €	-2.8%	149,1 k €	+2.8%	145,1 k €	+99.1%	72,9 k €	+212%	23,3 k €	-18.2%	28,5 k €	-12.1%	32,4 k €	-57.2%	75,7 k €	+53.6%	49,3 k €	+17.6%	41,9 k €	+21.6%	34,5 k €	+61.5%	21,3 k €	+79.4%	11,9 k €	+5210%	224 €
Debts	31,9 k €	+9.7%	29,1 k €	+9.2%	26,6 k €	-51.9%	55,3 k €	+76.7%	31,3 k €	-2.0%	32 k €	+103%	15,7 k €	-46.8%	29,6 k €	-9.5%	32,7 k €	-29.9%	46,7 k €	-17.7%	56,8 k €	+118%	26 k €	-13.6%	30,2 k €	-11.1%	33,9 k €	-26.4%	46,1 k €	+357%	10,1 k €	-17.9%	12,3 k €	+9.7%	11,2 k €	-29.8%	15,9 k €	-16.0%	19 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Driss BOUS'HIB

Administrator - manager

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/06/2026	18/06/2025	26/08/2024	29/06/2023	22/07/2022	22/07/2021
General meeting	20/06/2026	20/05/2025	28/06/2024	28/06/2023	28/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/06/2026	26/06/2026	French	PDF
Micro modelCorrection	31/12/2024	20/05/2025	18/06/2025	French	PDF
Micro model	31/12/2024	20/05/2025	28/05/2025	French	PDF
Micro model	31/12/2023	28/06/2024	26/08/2024	French	PDF
Abridged model	31/12/2022	28/06/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	28/06/2022	22/07/2022	French	PDF
Abridged model	31/12/2020	28/06/2021	22/07/2021	French	PDF
Abridged model	31/12/2019	11/08/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	22/07/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	20/06/2018	09/07/2018	French	PDF
Abridged model	31/12/2016	23/05/2017	05/07/2017	French	PDF
Abridged model	31/12/2015	01/07/2016	14/07/2016	French	PDF
Abridged model	31/12/2014	17/08/2015	18/08/2015	French	PDF
Abridged model	31/12/2013	23/07/2014	20/08/2014	French	PDF
Abridged model	31/12/2012	19/08/2013	21/08/2013	French	PDF
Abridged model	31/12/2011	27/08/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	26/08/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	19/08/2010	French	PDF
Abridged model	31/12/2008	28/08/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	28/06/2007	16/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Driss BOUS'HIB

Administrator - manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other19/05/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025127,6 k €↓
2024
Annual accounts 2024139,6 k €↓
2023
Annual accounts 2023144,1 k €↑
2022
Annual accounts 2022115,6 k €↑
2021
Annual accounts 202182,7 k €↑
2020
Annual accounts 202081,3 k €↑
2019
Annual accounts 2019-7 k €↓
2018
Annual accounts 201810,2 k €↓
2017
Annual accounts 201720,9 k €↑
2016
Annual accounts 201619,7 k €↑
2015
Annual accounts 201518,1 k €↓
2014
Annual accounts 201418,4 k €↑
2013
Annual accounts 2013-3,6 k €↓
2012
Annual accounts 201263,1 k €↑
2011
Annual accounts 201110,5 k €↓
2010
Annual accounts 201023,5 k €↑
2009
Annual accounts 20094,1 k €↓
2008
Annual accounts 20087,8 k €↓
2007
Annual accounts 200714,1 k €↑
2006
Annual accounts 20063,9 k €
07/05/2004
IncorporationCooperative company with unlimited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DB & CIE

Overview

What does DB & CIE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline