ACTIVE

PABRI & PARTNERS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,9 k €

+2246.2% YoY

Gross margin

34,1 k €

+781.7% YoY

Equity

35,9 k €

+139.5% YoY

What does PABRI & PARTNERS do?

PABRI & PARTNERS is a Private limited company incorporated in 2004. Its registered office is in Bilzen-Hoeselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.181.503

Incorporation

07/05/2004

Legal form

Private limited company

Registered office

Brugstraat 82
3740 Bilzen-Hoeselt · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	34,1 k €	+782%	3,9 k €	+115%	1,8 k €	-74.6%	7,1 k €	-31.1%	10,3 k €	+81.5%	5,7 k €	+125%	2,5 k €	-23.3%	3,3 k €	+290%	-1,7 k €	-114%	12 k €	-13.8%	13,9 k €	+216%	4,4 k €	-18.5%	5,4 k €	-70.6%	18,3 k €	+219%	5,7 k €	-27.4%	7,9 k €	+28.4%	6,2 k €	-49.2%	12,1 k €	+13.8%	10,6 k €	-2.6%	10,9 k €
EBITDA	32,9 k €	+1824%	1,7 k €	+113%	801,3 €	-87.5%	6,4 k €	-14.0%	7,5 k €	+173%	2,7 k €	+133%	1,2 k €	+532%	-272 €	+85.3%	-1,9 k €	-117%	10,8 k €	-7.8%	11,7 k €	+250%	3,3 k €	-31.9%	4,9 k €	-73.1%	18,2 k €	+222%	5,7 k €	-21.0%	7,2 k €	+26.9%	5,7 k €	-50.7%	11,5 k €	+13.5%	10,1 k €	-3.7%	10,5 k €
Operating result	32,9 k €	+1824%	1,7 k €	+113%	801,3 €	-87.5%	6,4 k €	-14.0%	7,5 k €	+183%	2,6 k €	+146%	1,1 k €	+389%	-372 €	+80.0%	-1,9 k €	-510%	453 €	-65.1%	1,3 k €	-1.2%	1,3 k €	-44.3%	2,4 k €	-84.9%	15,6 k €	+521%	2,5 k €	+6.2%	2,4 k €	+339%	539 €	-91.0%	6 k €	+65.4%	3,6 k €	-6.3%	3,9 k €
Net result	20,9 k €	+2246%	-973,7 €	+47.2%	-1,8 k €	-167%	2,7 k €	-37.2%	4,4 k €	+1003%	394,8 €	+240%	-282 €	+88.3%	-2,4 k €	+28.0%	-3,3 k €	-451%	-608 €	-343%	250 €	+762%	29 €	-95.0%	575 €	+162%	-922 €	-82.2%	-506 €	-1681%	32 €	+103%	-1,2 k €	-139%	3 k €	+14930%	-20 €	-101%	1,5 k €
Balance sheet
Equity	35,9 k €	+140%	15 k €	-6.1%	16 k €	-10.4%	17,8 k €	+18.2%	15,1 k €	+40.7%	10,7 k €	+3.8%	10,3 k €	-2.7%	10,6 k €	-18.5%	13 k €	-20.5%	16,4 k €	-3.6%	17 k €	+1.5%	16,7 k €	+0.2%	16,7 k €	+3.6%	16,1 k €	-5.4%	17 k €	-2.9%	17,5 k €	+0.2%	17,5 k €	-6.2%	18,7 k €	+18.9%	15,7 k €	-0.1%	15,7 k €
Total assets	46,4 k €	+81.8%	25,5 k €	-24.9%	34 k €	+3.1%	32,9 k €	+19.2%	27,6 k €	-22.9%	35,8 k €	-4.2%	37,4 k €	+16.1%	32,2 k €	+35.0%	23,9 k €	+10.3%	21,6 k €	-17.6%	26,3 k €	-29.1%	37 k €	+2.3%	36,2 k €	-17.6%	43,9 k €	-38.4%	71,2 k €	+25.2%	56,9 k €	-21.9%	72,8 k €	-29.4%	103,2 k €	-6.1%	109,9 k €	-5.3%	116,1 k €
Cash	37,2 k €	+6990%	524,2 €	-48.1%	1 k €	-70.4%	3,4 k €	-63.5%	9,3 k €	+148%	3,8 k €	-44.1%	6,7 k €	+22.1%	5,5 k €	+86.2%	3 k €	-46.8%	5,6 k €	+141%	2,3 k €	+92.5%	1,2 k €	+384%	248 €	+276%	66 €	-92.4%	873 €	+3258%	26 €	-96.8%	825 €	+14.6%	720 €	-66.6%	2,2 k €	+274%	577 €
Debts	9,4 k €	-0.2%	9,4 k €	-47.6%	18 k €	+25.6%	14,3 k €	+14.0%	12,6 k €	-49.9%	25,1 k €	-7.3%	27,1 k €	+25.3%	21,6 k €	+98.9%	10,9 k €	+106%	5,3 k €	-43.1%	9,3 k €	-54.2%	20,3 k €	+4.1%	19,5 k €	-29.8%	27,8 k €	-48.7%	54,2 k €	+37.8%	39,3 k €	-28.9%	55,3 k €	-34.5%	84,5 k €	-10.3%	94,2 k €	-6.1%	100,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Stéphanie Merola

Director · since 22 août 2019

Active

Pasquale Merola

Director · since 27 avril 2004

Active

Ended mandates

Pasquale Merola

Director

Ended

Pasquale Merola

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CHOCOMANIA● Active	0468.125.067

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	26/08/2025	29/08/2024	30/08/2023	30/08/2022	31/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	31/07/2026	Dutch	PDF
Micro model	31/12/2024	30/05/2025	26/08/2025	Dutch	PDF
Micro model	31/12/2023	31/05/2024	29/08/2024	Dutch	PDF
Micro model	31/12/2022	26/05/2023	30/08/2023	Dutch	PDF
Micro model	31/12/2021	27/05/2022	30/08/2022	Dutch	PDF
Micro model	31/12/2020	28/05/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	29/05/2020	27/08/2020	Dutch	PDF
Abridged model	31/12/2018	31/05/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	25/05/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	28/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	29/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	19/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	30/09/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	26/08/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Stéphanie Merola

Director · since 22 août 2019

Active

Pasquale Merola

Director · since 27 avril 2004

Active

Ended mandates

Pasquale Merola

Director

Ended

Pasquale Merola

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office31/12/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates14/06/2024
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office03/03/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/08/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates09/12/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/04/2015
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/09/2008
DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,9 k €↑
2024
Annual accounts 2024-973,7 €↑
2023
Annual accounts 2023-1,8 k €↓
2022
Annual accounts 20222,7 k €↓
2021
Annual accounts 20214,4 k €↑
2020
Annual accounts 2020394,8 €↑
2019
Annual accounts 2019-282 €↑
2018
Annual accounts 2018-2,4 k €↑
2017
Annual accounts 2017-3,3 k €↓
2016
Annual accounts 2016-608 €↓
2015
Annual accounts 2015250 €↑
2014
Annual accounts 201429 €↓
2013
Annual accounts 2013575 €↑
2012
Annual accounts 2012-922 €↓
2011
Annual accounts 2011-506 €↓
2010
Annual accounts 201032 €↑
2009
Annual accounts 2009-1,2 k €↓
2008
Annual accounts 20083 k €↑
2007
Annual accounts 2007-20 €↓
2006
Annual accounts 20061,5 k €
07/05/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PABRI & PARTNERS

Overview

What does PABRI & PARTNERS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline