ACTIVE

JDS - Project

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-14,4 k €

-102.4% YoY

Gross margin

41 k €

-11.9% YoY

Equity

583,8 k €

-2.4% YoY

What does JDS - Project do?

JDS - Project is a Private limited company incorporated in 2004. Its main activity is: Other financial service activities, except insurance and pension funding n.e.c.. Its registered office is in Temse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.199.913

Incorporation

10/05/2004

Legal form

Private limited company

Registered office

Steenweg Hulst-Lessen 72
9140 Temse · FlandreSee on map

Contributed capital

12 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

64999Other financial service activities, except insurance and pension funding n.e.c.· main 64999Other financial service activities, except insurance and pension funding n.e.c.55100Hotels and similar accommodation 55100Hotels and similar accommodation

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	41 k €	-11.9%	46,5 k €	-5.5%	49,2 k €	-84.3%	314,3 k €	+171%	116,2 k €	+28.3%	90,5 k €	-14.3%	105,6 k €	-13.7%	122,4 k €	+96.5%	62,3 k €	+26.1%	49,4 k €	+34.2%	36,8 k €	+12.2%	32,8 k €	-24.2%	43,3 k €	-17.7%	52,6 k €	+63.3%	32,2 k €	-29.8%	45,8 k €	-72.5%	166,6 k €	-29.4%	236,1 k €	+8.0%	218,5 k €	-6.7%	234,3 k €
EBITDA	32,8 k €	-13.3%	37,8 k €	-7.9%	41 k €	-86.6%	306,3 k €	+180%	109,4 k €	-49.7%	217,7 k €	+47.4%	147,7 k €	+26.1%	117,1 k €	+103%	57,7 k €	+27.0%	45,4 k €	+34.7%	33,7 k €	+13.3%	29,8 k €	-26.9%	40,7 k €	-11.6%	46,1 k €	+52.6%	30,2 k €	-30.9%	43,7 k €	-56.3%	100 k €	+6.5%	93,9 k €	+43.2%	65,6 k €	-17.5%	79,5 k €
Operating result	-18,8 k €	-227%	-5,7 k €	+61.6%	-15 k €	-106%	241,9 k €	+163%	91,8 k €	-36.6%	144,8 k €	+97.0%	73,5 k €	+117%	33,9 k €	+395%	-11,5 k €	-327%	5,1 k €	+1387%	-393,7 €	+93.0%	-5,6 k €	-149%	11,4 k €	+434%	-3,4 k €	-127%	12,8 k €	+311%	-6 k €	-107%	88 k €	+90.0%	46,3 k €	+163%	17,6 k €	-16.3%	21 k €
Net result	-14,4 k €	-102%	-7,1 k €	+48.4%	-13,8 k €	-109%	151,8 k €	+145%	62 k €	-35.8%	96,6 k €	+102%	47,9 k €	+223%	14,8 k €	+235%	-11 k €	-301%	5,5 k €	-45.3%	10 k €	+31.7%	7,6 k €	-59.3%	18,6 k €	+34.2%	13,9 k €	+152%	-26,5 k €	-159%	45,2 k €	-86.8%	342,7 k €	+1058%	-35,8 k €	-1657%	2,3 k €	-81.8%	12,6 k €
Balance sheet
Equity	583,8 k €	-2.4%	598,2 k €	-1.2%	605,3 k €	-2.2%	619,1 k €	+32.3%	468,1 k €	+14.8%	407,7 k €	+30.4%	312,7 k €	+21.4%	257,6 k €	+10.5%	233,1 k €	-4.5%	244 k €	+2.3%	238,6 k €	+4.4%	228,6 k €	+3.4%	221 k €	-4.9%	232,4 k €	+6.3%	218,6 k €	-27.8%	302,6 k €	-7.6%	327,3 k €	+1378%	22,1 k €	-69.6%	72,9 k €	+83.4%	39,7 k €
Total assets	722,6 k €	-6.0%	768,8 k €	-9.9%	853,8 k €	-10.3%	951,3 k €	-3.1%	981,7 k €	-3.4%	1 M €	-3.1%	1 M €	-6.8%	1,1 M €	+15.1%	978,1 k €	+14.8%	852,3 k €	+6.4%	801,1 k €	-3.0%	826 k €	-4.1%	861,7 k €	-0.9%	869,1 k €	+21.3%	716,2 k €	-15.7%	849,1 k €	+22.1%	695,6 k €	+131%	300,7 k €	-5.3%	317,6 k €	+49.3%	212,8 k €
Cash	690,4 €	-98.6%	49,4 k €	-57.4%	115,8 k €	-26.7%	158,1 k €	+202%	52,4 k €	-37.7%	84,1 k €	+105%	41,1 k €	-65.2%	118 k €	-5.4%	124,8 k €	-31.0%	181 k €	+46.0%	123,9 k €	+2258%	5,3 k €	-94.2%	90,4 k €	-48.2%	174,4 k €	+7.4%	162,4 k €	-42.3%	281,6 k €	-25.8%	379,5 k €	+1270%	27,7 k €	+575%	4,1 k €	-78.1%	18,8 k €
Debts	108,8 k €	-19.2%	134,7 k €	-36.2%	211,1 k €	-26.5%	287,1 k €	-38.3%	465,4 k €	-8.7%	509,5 k €	+1.6%	501,4 k €	-11.4%	566 k €	+29.6%	436,7 k €	+48.9%	293,3 k €	+20.3%	243,9 k €	-11.2%	274,8 k €	-12.3%	313,2 k €	+2.2%	306,3 k €	+87.4%	163,5 k €	-29.1%	230,7 k €	+302%	57,4 k €	-30.5%	82,6 k €	+41.4%	58,4 k €	+1.8%	57,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,3 ETP	-53.6%	2,8 ETP	-3.4%	2,9 ETP	-17.1%	3,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Johan De Sutter

Director · since 19 octobre 2023

Active

Marleen De Vos

Director · since 19 octobre 2023

Active

Ended mandates

Johan De Sutter

Director

Ended

Johan De Sutter

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	24/07/2025	23/07/2024	24/07/2023	22/07/2022	23/07/2021
General meeting	22/06/2026	30/06/2025	29/06/2024	26/06/2023	27/06/2022	28/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	22/06/2026	31/07/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	24/07/2025	Dutch	PDF
Micro model	31/12/2023	29/06/2024	23/07/2024	Dutch	PDF
Micro model	31/12/2022	26/06/2023	24/07/2023	Dutch	PDF
Abridged model	31/12/2021	27/06/2022	22/07/2022	Dutch	PDF
Micro model	31/12/2020	28/06/2021	23/07/2021	Dutch	PDF
Micro model	31/12/2019	07/09/2020	06/10/2020	Dutch	PDF
Micro model	31/12/2018	24/06/2019	19/07/2019	Dutch	PDF
Micro model	31/12/2017	25/06/2018	20/07/2018	Dutch	PDF
Micro model	31/12/2016	19/06/2017	19/07/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	20/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	25/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	17/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	21/02/2011	18/03/2011	Dutch	PDF
Abridged model	31/12/2009	21/06/2010	02/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	11/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/06/2007	16/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Johan De Sutter

Director · since 19 octobre 2023

Active

Marleen De Vos

Director · since 19 octobre 2023

Active

Ended mandates

Johan De Sutter

Director

Ended

Johan De Sutter

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/10/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/10/2010
BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares12/07/2005
BOEKJAAR - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other24/05/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-14,4 k €↓
2024
Annual accounts 2024-7,1 k €↑
2023
Annual accounts 2023-13,8 k €↓
2022
Annual accounts 2022151,8 k €↑
2021
Annual accounts 202162 k €↓
2020
Annual accounts 202096,6 k €↑
2019
Annual accounts 201947,9 k €↑
2018
Annual accounts 201814,8 k €↑
2017
Annual accounts 2017-11 k €↓
2016
Annual accounts 20165,5 k €↓
2015
Annual accounts 201510 k €↑
2014
Annual accounts 20147,6 k €↓
2013
Annual accounts 201318,6 k €↑
2012
Annual accounts 201213,9 k €↑
2011
Annual accounts 2011-26,5 k €↓
2010
Annual accounts 201045,2 k €↓
2010
Name changeJDS-Project
2009
Annual accounts 2009342,7 k €↑
2008
Annual accounts 2008-35,8 k €↓
2007
Annual accounts 20072,3 k €↓
2006
Annual accounts 200612,6 k €
2006
Name changeZAKENKANTOOR JO DE SUTTER BVBA
10/05/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JDS - Project

Overview

What does JDS - Project do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline