ACTIVE

SYSCONSTRUCT

Financial year 2024 · closed on 31/12/2024
Net result
84,6 k €
+2528.3% YoY
Gross margin
260,8 k €
+2060.3% YoY
Equity
375,5 k €
+29.1% YoY

What does SYSCONSTRUCT do?

SYSCONSTRUCT is a Private limited company incorporated in 2004. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Anderlecht.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0865.246.928
Incorporation
11/05/2004
Legal form
Private limited company
Registered office
Rue Walcourt 191
1070 Anderlecht · BruxellesSee on map
Contributed capital
17 655,83 €
Latest accounts
31/12/2024
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin260,8 k €12,1 k €15,5 k €24,6 k €16,9 k €97,7 k €41,9 k €23,1 k €40,8 k €-10,3 k €-9,0 k €143,4 k €102,6 k €109,7 k €138,4 k €140,9 k €113,2 k €146,6 k €172,3 k €
EBITDA242,5 k €11,9 k €13,3 k €23,0 k €14,2 k €65,6 k €40,8 k €21,7 k €37,8 k €-13,7 k €-12,0 k €28,6 k €15,5 k €52,6 k €32,4 k €47,5 k €62,0 k €65,5 k €119,7 k €
Operating result236,3 k €5,7 k €7,1 k €16,8 k €5,2 k €55,0 k €24,5 k €5,4 k €20,9 k €-30,3 k €-31,5 k €3,5 k €-9,9 k €21,6 k €933,8 €16,4 k €41,0 k €54,2 k €113,1 k €
Net result84,6 k €3,2 k €6,2 k €-2,5 k €3,9 k €50,3 k €22,5 k €2,0 k €1,7 k €-13,6 k €-8,1 k €-6,5 k €-6,5 k €12,8 k €50,8 k €-28,2 k €4,4 k €-1,7 k €97,3 k €
Balance sheet
Equity375,5 k €290,9 k €287,7 k €281,5 k €284,1 k €280,1 k €229,8 k €207,3 k €155,9 k €154,2 k €167,7 k €175,9 k €182,4 k €188,8 k €176,1 k €119,3 k €147,5 k €143,1 k €141,2 k €
Total assets576,0 k €369,7 k €443,7 k €434,4 k €450,5 k €487,9 k €449,4 k €483,4 k €444,0 k €442,5 k €526,4 k €579,8 k €585,6 k €602,6 k €597,1 k €548,4 k €582,0 k €295,4 k €262,5 k €
Cash202,4 k €382,8 €24,8 k €54,2 k €472,2 €7,4 k €14,2 k €7,0 k €71,6 k €97,3 k €20,3 k €69,6 k €103,5 k €146,2 k €
Debts52,0 k €78,8 k €117,4 k €152,9 k €166,4 k €207,8 k €219,6 k €276,1 k €288,1 k €288,4 k €358,7 k €403,9 k €403,3 k €413,7 k €421,1 k €429,2 k €434,5 k €152,3 k €121,3 k €
Other
Workforce1,0 ETP1,0 ETP2,0 ETP2,7 ETP3,4 ETP3,0 ETP1,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2016 · 1 active · 2 ended

Active mandates

Haim Daniel NEZRI

Manager · since 11 mai 2004

Active

Ended mandates

Haim Daniel Nezri

Mandate

Ended
HAIM DANIEL NEZRI

Manager

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202030/11/2019
Length of the financial year12 months12 months12 months12 months12 months11 months
Filing date30/10/202527/08/202416/08/202324/08/202218/10/202127/10/2020
General meeting30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/06/202530/10/2025FrenchPDF
Micro model31/12/202330/06/202427/08/2024FrenchPDF
Micro model31/12/202230/06/202316/08/2023FrenchPDF
Micro model31/12/202130/06/202224/08/2022FrenchPDF
Micro model31/12/202030/06/202118/10/2021FrenchPDF
Micro model30/11/201930/06/202027/10/2020FrenchPDF
Micro model31/12/201830/06/201909/10/2019FrenchPDF
Abridged model31/12/201707/05/201813/12/2018FrenchPDF
Abridged model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201502/05/201627/10/2016FrenchPDF
Abridged model31/12/201406/04/201529/02/2016FrenchPDF
Abridged model31/12/201320/06/201429/10/2014FrenchPDF
Abridged model31/12/201207/05/201311/02/2014FrenchPDF
Abridged model31/12/201107/05/201228/06/2012FrenchPDF
Abridged model31/12/201002/05/201102/11/2011FrenchPDF
Abridged model31/12/200903/05/201004/08/2010FrenchPDF
Abridged model31/12/200804/05/200913/10/2009FrenchPDF
Abridged model31/12/200705/05/200825/09/2008FrenchPDF
Abridged model31/12/200607/05/200728/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2016 · 1 active · 2 ended

Active mandates

Haim Daniel NEZRI

Manager · since 11 mai 2004

Active

Ended mandates

Haim Daniel Nezri

Mandate

Ended
HAIM DANIEL NEZRI

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates26/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office01/07/2008
    SIEGE SOCIAL
    PDF
  • Other25/05/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202484,6 k €
  2. 2023
    Annual accounts 20233,2 k €
  3. 2022
    Annual accounts 20226,2 k €
  4. 2021
    Annual accounts 2021-2,5 k €
  5. 2020
    Annual accounts 20203,9 k €
  6. 2019
    Annual accounts 201950,3 k €
  7. 2018
    Annual accounts 201822,5 k €
  8. 2017
    Annual accounts 20172,0 k €
  9. 2016
    Annual accounts 20161,7 k €
  10. 2015
    Annual accounts 2015-13,6 k €
  11. 2014
    Annual accounts 2014-8,1 k €
  12. 2013
    Annual accounts 2013-6,5 k €
  13. 2012
    Annual accounts 2012-6,5 k €
  14. 2011
    Annual accounts 201112,8 k €
  15. 2010
    Annual accounts 201050,8 k €
  16. 2009
    Annual accounts 2009-28,2 k €
  17. 2008
    Annual accounts 20084,4 k €
  18. 2007
    Annual accounts 2007-1,7 k €
  19. 2006
    Annual accounts 200697,3 k €
  20. 11/05/2004
    IncorporationPrivate limited company