ACTIVE

LUXPEN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

65,2 k €

+73.1% YoY

Gross margin

382 k €

+77.7% YoY

Equity

210,1 k €

+45.0% YoY

What does LUXPEN do?

LUXPEN is a Private limited company incorporated in 2004. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Machelen (Brab.).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.260.487

Incorporation

12/05/2004

Legal form

Private limited company

Registered office

Vilvoordelaan 112
1830 Machelen (Brab.) · FlandreSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2025

Activities (NACE)

43240Electrical, plumbing and other construction installation activities· main 43299Other construction installation 47529Retail sale of hardware, paints and glass in specialised stores 47529Retail sale of hardware, paints and glass in specialised stores 22230Manufacture of builders’ ware of plastic 22240Manufacture of plastic products+2

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	382 k €	+77.7%	215 k €	+32.2%	162,6 k €	+28.8%	126,3 k €	+29.3%	97,6 k €	+32.9%	73,4 k €	+15.9%	63,3 k €	+33.7%	47,4 k €	+2.2%	46,3 k €	-15.3%	54,7 k €	-42.2%	94,7 k €	+278%	25 k €	+320%	6 k €	-78.6%	27,8 k €	-27.1%	38,1 k €	+132%	16,4 k €	+28.2%	12,8 k €	+53.3%	8,3 k €	+195%	-8,7 k €
EBITDA	128,6 k €	+64.8%	78 k €	+32.2%	59 k €	+26.2%	46,8 k €	+91.3%	24,5 k €	+147%	9,9 k €	-30.6%	14,3 k €	+9.4%	13 k €	-3.2%	13,5 k €	-33.8%	20,4 k €	-24.1%	26,8 k €	+33.2%	20,1 k €	+322%	4,8 k €	+60.2%	3 k €	-76.3%	12,6 k €	+53.1%	8,2 k €	-18.6%	10,1 k €	+34.3%	7,5 k €	+175%	-10 k €
Operating result	97,3 k €	+56.2%	62,3 k €	+22.1%	51,1 k €	+58.2%	32,3 k €	+151%	12,9 k €	+59.8%	8,1 k €	+27.8%	6,3 k €	-40.5%	10,6 k €	+24.7%	8,5 k €	-17.7%	10,3 k €	-39.2%	17 k €	+14.7%	14,8 k €	+531%	2,3 k €	+159%	-4 k €	-161%	6,5 k €	+110%	3,1 k €	+80.0%	1,7 k €	-56.3%	3,9 k €	+139%	-10 k €
Net result	65,2 k €	+73.1%	37,7 k €	+18.4%	31,8 k €	+72.9%	18,4 k €	+305%	4,5 k €	-2.7%	4,7 k €	+7.8%	4,3 k €	-1.6%	4,4 k €	+8.5%	4,1 k €	-38.6%	6,6 k €	-9.4%	7,3 k €	-23.8%	9,6 k €	+491%	1,6 k €	+140%	-4,1 k €	-213%	3,6 k €	+158%	1,4 k €	+119%	639,5 €	-76.1%	2,7 k €	+127%	-10,1 k €
Balance sheet
Equity	210,1 k €	+45.0%	144,9 k €	+35.2%	107,2 k €	+42.2%	75,3 k €	+32.3%	56,9 k €	+8.7%	52,4 k €	+9.8%	47,7 k €	+10.0%	43,4 k €	+11.3%	39 k €	+11.6%	34,9 k €	+23.4%	28,3 k €	+38.1%	20,5 k €	+1461%	-1,5 k €	+51.9%	-3,1 k €	-429%	949,5 €	+136%	-2,7 k €	+34.5%	-4,1 k €	+13.6%	-4,7 k €	+36.3%	-7,4 k €
Total assets	701,4 k €	+5.4%	665,7 k €	+21.6%	547,5 k €	+34.2%	408,1 k €	+27.3%	320,5 k €	+119%	146,1 k €	+9.3%	133,6 k €	-25.3%	178,8 k €	-13.5%	206,7 k €	-3.7%	214,7 k €	+48.8%	144,2 k €	+84.8%	78,1 k €	+501%	13 k €	-3.6%	13,5 k €	-14.4%	15,7 k €	-30.1%	22,5 k €	+19.1%	18,9 k €	-29.3%	26,7 k €	+8231%	320,5 €
Cash	198,5 k €	-25.2%	265,2 k €	+18.5%	223,9 k €	+50.9%	148,3 k €	+66.2%	89,3 k €	+85.6%	48,1 k €	+1.5%	47,4 k €	+40.3%	33,8 k €	-17.2%	40,8 k €	+139%	17 k €	+101%	8,5 k €	-78.9%	40,1 k €	+499%	6,7 k €	-14.2%	7,8 k €	+65.6%	4,7 k €	+363%	1 k €	+2509%	39 €		–		–
Debts	491,3 k €	-5.7%	520,8 k €	+18.3%	440,3 k €	+32.3%	332,7 k €	+26.2%	263,6 k €	+181%	93,7 k €	+9.1%	85,9 k €	-36.6%	135,4 k €	-19.3%	167,8 k €	-6.3%	178,9 k €	+54.3%	115,9 k €	+101%	57,6 k €	+297%	14,5 k €	-12.7%	16,6 k €	+12.3%	14,8 k €	-39.8%	24,5 k €	+6.9%	22,9 k €	-26.9%	31,4 k €	+308%	7,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		4,0 ETP	+100%	2,0 ETP		–		1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP	+400%	0,1 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Yadigar KIZILIRMAK

Director

Active

Yalcin KIZILIRMAK

Director

Active

Ended mandates

TUNCAY TEKIR

Manager · since 07 janvier 2008

Ended

SELDA DOGAN

Manager · since 20 août 2007 · until 07 janvier 2008

Ended

DENIZ AKSOY

Manager · until 20 août 2007

Ended

Seydullah KIZILIRMAK

Director

Ended

At this address

Other companies at this address

Company	CBE no.
WDS GROUP● Active	0785.425.628

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	23/09/2025	25/10/2024	15/09/2023	13/10/2022	23/09/2021
General meeting	27/08/2026	18/09/2025	05/10/2024	15/09/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/08/2026	31/08/2026	Dutch	PDF
Micro model	31/12/2024	18/09/2025	23/09/2025	Dutch	PDF
Micro model	31/12/2023	05/10/2024	25/10/2024	Dutch	PDF
Micro model	31/12/2022	15/09/2023	15/09/2023	French	PDF
Micro model	31/12/2021	02/05/2022	13/10/2022	French	PDF
Micro model	31/12/2020	03/05/2021	23/09/2021	French	PDF
Micro model	31/12/2019	04/05/2020	28/10/2020	French	PDF
Micro model	31/12/2018	06/05/2019	10/09/2019	French	PDF
Micro model	31/12/2017	07/05/2018	12/11/2018	French	PDF
Micro model	31/12/2016	02/05/2017	15/09/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	01/05/2015	30/09/2015	French	PDF
Abridged model	31/12/2013	05/05/2014	09/09/2014	French	PDF
Abridged model	31/12/2012	06/05/2013	23/08/2013	French	PDF
Abridged model	31/12/2011	07/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	02/05/2011	28/06/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	05/08/2009	French	PDF
Abridged model	31/12/2007	05/05/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	22/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Yadigar KIZILIRMAK

Director

Active

Yalcin KIZILIRMAK

Director

Active

Ended mandates

TUNCAY TEKIR

Manager · since 07 janvier 2008

Ended

SELDA DOGAN

Manager · since 20 août 2007 · until 07 janvier 2008

Ended

DENIZ AKSOY

Manager · until 20 août 2007

Ended

Seydullah KIZILIRMAK

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other12/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
PDF
Mandates08/04/2024
ONTSLAGEN - BENOEMINGEN
PDF
Other29/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates24/11/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates30/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates22/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates26/05/2014
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares15/01/2013
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202565,2 k €↑
2024
Annual accounts 202437,7 k €↑
2023
Annual accounts 202331,8 k €↑
2022
Annual accounts 202218,4 k €↑
2021
Annual accounts 20214,5 k €↓
2020
Annual accounts 20204,7 k €↑
2019
Annual accounts 20194,3 k €↓
2018
Annual accounts 20184,4 k €↑
2017
Annual accounts 20174,1 k €↓
2016
Annual accounts 20166,6 k €↓
2015
Annual accounts 20157,3 k €↓
2014
Annual accounts 20149,6 k €↑
2013
Annual accounts 20131,6 k €↑
2012
Annual accounts 2012-4,1 k €↓
2011
Annual accounts 20113,6 k €↑
2010
Annual accounts 20101,4 k €↑
2009
Annual accounts 2009639,5 €↓
2008
Annual accounts 20082,7 k €↑
2007
Annual accounts 2007-10,1 k €
12/05/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUXPEN

Overview

What does LUXPEN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline