ACTIVE

Le Ruffin

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,8 k €

+246.1% YoY

Gross margin

12,3 k €

+439.3% YoY

Equity

4,5 k €

+203.6% YoY

What does Le Ruffin do?

Le Ruffin is a Private limited company incorporated in 2004. Its main activity is: Event catering activities. Its registered office is in Villers-la-Ville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.269.197

Incorporation

12/05/2004

Legal form

Private limited company

Registered office

Rue de Strichon 96
1495 Villers-la-Ville · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

56210Event catering activities· main 56210Event catering activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2007		2006
Income statement
Gross margin	12,3 k €	+439%	-3,6 k €	-289%	1,9 k €	+135%	-5,5 k €	-99.6%	-2,8 k €	-145%	6,2 k €	+197%	-6,4 k €	-287%	-1,7 k €	-111%	15,3 k €	-65.7%	44,7 k €	-6.4%	47,8 k €	+0.8%	47,4 k €	+43.0%	33,2 k €	+13.8%	29,1 k €	+159%	11,3 k €	+254%	-7,3 k €	-122%	33,1 k €	-13.1%	38,1 k €
EBITDA	11,6 k €	+376%	-4,2 k €	-425%	1,3 k €	+121%	-6,1 k €	-94.4%	-3,1 k €	-153%	5,9 k €	+187%	-6,8 k €	-237%	-2 k €	-113%	15 k €	-66.1%	44,2 k €	-6.5%	47,2 k €	+0.2%	47,2 k €	+50.9%	31,2 k €	+10.0%	28,4 k €	+195%	9,6 k €	+179%	-12,2 k €	-138%	32,4 k €	-13.0%	37,2 k €
Operating result	9,1 k €	+251%	-6 k €	-904%	745,9 €	+111%	-6,6 k €	-93.4%	-3,4 k €	-159%	5,8 k €	+185%	-6,8 k €	-237%	-2 k €	-113%	14,9 k €	-62.2%	39,5 k €	-6.9%	42,4 k €	+2.5%	41,4 k €	+37.7%	30,1 k €	+22.1%	24,6 k €	+388%	5 k €	+136%	-14,2 k €	-155%	25,7 k €	-16.2%	30,7 k €
Net result	8,8 k €	+246%	-6 k €	-985%	679,2 €	+110%	-6,7 k €	-96.0%	-3,4 k €	-160%	5,7 k €	+304%	-2,8 k €	-146%	6,2 k €	-66.5%	18,4 k €	-51.3%	37,8 k €	+4.7%	36,1 k €	-13.0%	41,5 k €	+37.6%	30,2 k €	+26.5%	23,9 k €	+4030%	577,7 €	+119%	-3 k €	-116%	19,1 k €	-13.7%	22,1 k €
Balance sheet
Equity	4,5 k €	+204%	-4,3 k €	-354%	1,7 k €	+66.6%	1 k €	-86.8%	7,7 k €	-30.7%	11,1 k €	+106%	5,4 k €	-34.2%	8,2 k €	-94.4%	147 k €	-35.7%	228,6 k €	+19.8%	190,8 k €	+9.2%	174,6 k €	+31.2%	133,1 k €	+21.0%	110 k €	+27.7%	86,2 k €	+0.7%	85,6 k €	+28.6%	66,5 k €	+40.3%	47,4 k €
Total assets	42,5 k €	+41.4%	30 k €	+144%	12,3 k €	+27.4%	9,7 k €	-42.0%	16,7 k €	+37.6%	12,1 k €	+77.9%	6,8 k €	-95.9%	165 k €	-36.1%	258,2 k €	+2.4%	252,3 k €	+5.7%	238,6 k €	+15.3%	207 k €	+25.5%	164,9 k €	+29.8%	127 k €	+13.0%	112,5 k €	+11.1%	101,2 k €	-1.5%	102,7 k €	+27.2%	80,7 k €
Cash	25,3 k €	+108%	12,2 k €	+45.1%	8,4 k €	+17.1%	7,2 k €	-46.3%	13,4 k €	+26.9%	10,5 k €	+84.2%	5,7 k €	-91.1%	63,9 k €	-34.4%	97,4 k €	+6.6%	91,4 k €	+33.3%	68,6 k €	+133%	29,5 k €	+449%	5,4 k €	-37.8%	8,6 k €	+316956%	2,7 €	-99.7%	900,2 €	-88.9%	8,1 k €	+280%	2,1 k €
Debts	38 k €	+10.6%	34,4 k €	+223%	10,6 k €	+22.8%	8,7 k €	-3.6%	9 k €	+801%	995,6 €	-30.1%	1,4 k €	-99.1%	156,8 k €	+41.0%	111,2 k €	+370%	23,6 k €	-50.6%	47,9 k €	+48.1%	32,3 k €	+1.6%	31,8 k €	+87.0%	17 k €	-35.3%	26,3 k €	+68.2%	15,6 k €	-56.8%	36,2 k €	+8.6%	33,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Samantha Vermeiren

Managing director · since 30 janvier 2020

Active

Ended mandates

Thierry Bourgoin

Mandate

Ended

Thierry Bourgoin

Manager

Ended

Thierry Bourguoin

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
IMMOBILIERE DE L'INVASION● Active	0457.057.565
J.M.V. CHAUFFAGE● Active	0878.045.681

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	16/06/2025	24/06/2024	09/07/2023	30/06/2022	16/06/2021
General meeting	11/06/2026	12/06/2025	13/06/2024	08/06/2023	09/06/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/06/2026	17/06/2026	French	PDF
Micro model	31/12/2024	12/06/2025	16/06/2025	French	PDF
Micro model	31/12/2023	13/06/2024	24/06/2024	French	PDF
Micro model	31/12/2022	08/06/2023	09/07/2023	French	PDF
Micro model	31/12/2021	09/06/2022	30/06/2022	French	PDF
Micro model	31/12/2020	10/06/2021	16/06/2021	French	PDF
Abridged model	31/12/2019	11/06/2020	12/06/2020	French	PDF
Abridged model	31/12/2018	13/04/2019	28/06/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	15/06/2018	French	PDF
Abridged model	31/12/2016	25/09/2017	26/09/2017	French	PDF
Abridged model	31/12/2015	09/06/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	11/06/2015	09/07/2015	French	PDF
Abridged model	31/12/2013	12/06/2014	13/08/2014	French	PDF
Abridged model	31/12/2012	13/06/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	14/06/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	25/08/2011	French	PDF
Abridged model	31/12/2007	12/06/2008	18/06/2008	French	PDF
Abridged model	31/12/2006	14/06/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Samantha Vermeiren

Managing director · since 30 janvier 2020

Active

Ended mandates

Thierry Bourgoin

Mandate

Ended

Thierry Bourgoin

Manager

Ended

Thierry Bourguoin

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates18/02/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Other27/05/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,8 k €↑
2024
Annual accounts 2024-6 k €↓
2023
Annual accounts 2023679,2 €↑
2022
Annual accounts 2022-6,7 k €↓
2021
Annual accounts 2021-3,4 k €↓
2020
Annual accounts 20205,7 k €↑
2019
Annual accounts 2019-2,8 k €↓
2019
Name changeLe Ruffin
2018
Annual accounts 20186,2 k €↓
2017
Annual accounts 201718,4 k €↓
2016
Annual accounts 201637,8 k €↑
2015
Annual accounts 201536,1 k €↓
2014
Annual accounts 201441,5 k €↑
2013
Annual accounts 201330,2 k €↑
2012
Annual accounts 201223,9 k €↑
2011
Annual accounts 2011577,7 €↑
2010
Annual accounts 2010-3 k €↓
2007
Annual accounts 200719,1 k €↓
2006
Annual accounts 200622,1 k €
2006
Name changeARTBO
12/05/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Le Ruffin

Overview

What does Le Ruffin do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline