ACTIVE

ZERDA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-5,5 k €

-251.9% YoY

Gross margin

12 k €

+13.5% YoY

Equity

249,5 k €

-2.2% YoY

What does ZERDA do?

ZERDA is a Private limited company incorporated in 2004. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Koekelberg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.274.048

Incorporation

12/05/2004

Legal form

Private limited company

Registered office

Boulevard Léopold II 216
1081 Koekelberg · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 55401Accommodation 56301Beverage serving activities 56301Beverage serving activities

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	12 k €	+13.5%	10,6 k €	-59.8%	26,3 k €	+75.8%	14,9 k €	-48.4%	29 k €	+40.2%	20,7 k €	-20.5%	26 k €	-49.4%	51,4 k €	-28.6%	72 k €	+139%	30,2 k €	-20.7%	38,1 k €	-18.8%	46,9 k €	-49.1%	92,2 k €	+26.1%	73,1 k €	-14.6%	85,5 k €	+9.7%	78 k €	+12.7%	69,2 k €	+45.6%	47,5 k €	+1.8%	46,7 k €
EBITDA	8 k €	+27.4%	6,3 k €	-72.2%	22,6 k €	+80.6%	12,5 k €	-49.4%	24,7 k €	+256%	7 k €	-37.4%	11,1 k €	-77.0%	48,3 k €	-31.4%	70,4 k €	+164%	26,7 k €	-21.6%	34,1 k €	-15.1%	40,1 k €	+79.1%	22,4 k €	+167%	8,4 k €	-75.8%	34,6 k €	+33.5%	25,9 k €	+222%	8 k €	-23.5%	10,5 k €	+18.7%	8,9 k €
Operating result	6,5 k €	+76.0%	3,7 k €	-80.6%	19,2 k €	+94.5%	9,9 k €	-51.1%	20,1 k €	+346%	4,5 k €	-47.3%	8,6 k €	-81.3%	45,8 k €	-32.3%	67,7 k €	+168%	25,3 k €	-21.6%	32,3 k €	-16.7%	38,7 k €	+87.9%	20,6 k €	+254%	5,8 k €	-75.8%	24 k €	+55.8%	15,4 k €	+2062%	713,7 €	-82.0%	4 k €	-37.0%	6,3 k €
Net result	-5,5 k €	-252%	3,6 k €	-74.1%	13,9 k €	+48.2%	9,4 k €	-55.1%	20,9 k €	+399%	4,2 k €	-31.1%	6,1 k €	-80.3%	30,9 k €	-28.4%	43,2 k €	+125%	19,2 k €	+107%	9,3 k €	-64.4%	26,1 k €	+26.8%	20,6 k €	+254%	5,8 k €	-75.8%	24 k €	+55.8%	15,4 k €	+2062%	713,7 €	-82.0%	4 k €	-37.0%	6,3 k €
Balance sheet
Equity	249,5 k €	-2.2%	254,9 k €	+1.4%	251,3 k €	+5.9%	237,4 k €	+3.8%	228,6 k €	+10.1%	207,7 k €	+2.1%	203,5 k €	+3.1%	197,4 k €	+18.6%	166,5 k €	+35.0%	123,4 k €	+28.2%	96,2 k €	+3.5%	93 k €	+17.2%	79,3 k €	+35.1%	58,7 k €	+11.0%	52,9 k €	+83.3%	28,9 k €	+115%	13,4 k €	+5.6%	12,7 k €	+45.3%	8,7 k €
Total assets	264,1 k €	+2.5%	257,8 k €	-1.6%	261,9 k €	+6.4%	246,2 k €	+5.2%	234 k €	+5.3%	222,3 k €	-2.9%	228,8 k €	+5.4%	217,1 k €	+10.0%	197,3 k €	+30.8%	150,8 k €	+24.3%	121,3 k €	+4.4%	116,3 k €	+27.5%	91,2 k €	+17.5%	77,6 k €	+0.8%	76,9 k €	+15.4%	66,7 k €	+10.8%	60,2 k €	+123%	27 k €	-19.5%	33,5 k €
Cash	29,6 k €	-24.5%	39,3 k €	-21.4%	50 k €	+17.4%	42,6 k €	-33.8%	64,3 k €	+36.2%	47,2 k €	-11.2%	53,1 k €	+46.8%	36,2 k €	+260%	10,1 k €	+21.2%	8,3 k €	+1.9%	8,1 k €	-1.1%	8,2 k €	-90.5%	86,3 k €	+21.1%	71,3 k €	+70.8%	41,8 k €	+22.5%	34,1 k €	+130%	14,8 k €	+220%	4,6 k €	-17.7%	5,6 k €
Debts	14,6 k €	+419%	2,8 k €	-71.5%	9,9 k €	+12.8%	8,8 k €	+62.5%	5,4 k €	-34.2%	8,2 k €	-67.6%	25,3 k €	+28.8%	19,6 k €	-36.1%	30,7 k €	+11.8%	27,5 k €	+9.6%	25,1 k €	+7.6%	23,3 k €	+170%	8,6 k €	-15.8%	10,2 k €	-47.5%	19,5 k €	-27.1%	26,8 k €	-25.9%	36,1 k €	+153%	14,3 k €	-29.6%	20,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

At this address

Other companies at this address

Company	CBE no.
Blackeverest● Active	0836.611.637
BLACK MOUNTAINS● Active	0795.354.567
BROKERS FINANCIAL ACTIVITIES● Active	0836.705.766
CAFE LE NELSON● Active	0874.759.163
CAFTI● Active	0867.113.781
D.F. GROUP● Active	0763.858.172
ECOWIND● Active	0824.464.366
FID SOLUTIONS● Active	0785.871.432
FRANCOIS & Co● Active	0683.469.225
IMMO ABRI● Active	0882.889.842
NBC IMMO● Active	0877.764.381
NEW BUSINESS CONCEPT● Active	0471.687.244
NINOVE 550● Active	0543.780.218
R. et J.-P. FRANCOIS● Active	0452.822.130
Savoie 10● Active	0763.859.657
START FINANCE● Active	0773.913.213
TRX LINK● Active	1014.209.432
Unité TVA Groupe NBC● Active	0801.346.001
WATERLOO 43● Active	1032.207.583
Wavre 1383● Active	0763.859.756

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/11/2025	31/10/2024	16/10/2023	31/10/2022	09/11/2021	30/10/2020
General meeting	20/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	04/11/2025	French	PDF
Micro model	31/12/2023	30/06/2024	31/10/2024	French	PDF
Micro model	31/12/2022	30/06/2023	16/10/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	31/10/2022	French	PDF
Micro model	31/12/2020	30/06/2021	09/11/2021	French	PDF
Micro model	31/12/2019	30/06/2020	30/10/2020	French	PDF
Micro model	31/12/2018	30/05/2019	10/01/2020	French	PDF
Micro model	31/12/2017	30/06/2018	27/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	29/10/2014	French	PDF
Abridged model	31/12/2012	23/05/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	24/05/2012	01/08/2012	French	PDF
Abridged model	31/12/2010	26/05/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	27/05/2010	23/08/2010	French	PDF
Abridged model	31/12/2008	28/05/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	22/05/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	24/05/2007	26/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other29/08/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - ASSEMBLEE GENERALE
PDF
Mandates24/01/2025
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates16/11/2018
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates23/10/2018
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates28/12/2016
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/04/2013
CAPITAL, ACTIONS
PDF
Capital / shares31/01/2013
CAPITAL, ACTIONS
PDF
Capital / shares24/10/2012
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-5,5 k €↓
2023
Annual accounts 20233,6 k €↓
2022
Annual accounts 202213,9 k €↑
2021
Annual accounts 20219,4 k €↓
2020
Annual accounts 202020,9 k €↑
2019
Annual accounts 20194,2 k €↓
2018
Annual accounts 20186,1 k €↓
2017
Annual accounts 201730,9 k €↓
2016
Annual accounts 201643,2 k €↑
2015
Annual accounts 201519,2 k €↑
2014
Annual accounts 20149,3 k €↓
2013
Annual accounts 201326,1 k €↑
2012
Annual accounts 201220,6 k €↑
2011
Annual accounts 20115,8 k €↓
2010
Annual accounts 201024 k €↑
2009
Annual accounts 200915,4 k €↑
2008
Annual accounts 2008713,7 €↓
2007
Annual accounts 20074 k €↓
2006
Annual accounts 20066,3 k €
12/05/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ZERDA

Overview

What does ZERDA do?

Trend over 19 financial years

Indicative valuation

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline