ACTIVE

williams production

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

28,7 k €

+122.8% YoY

Gross margin

935,6 k €

-3.8% YoY

Equity

357,4 k €

+2.1% YoY

What does williams production do?

williams production is a Private limited company incorporated in 2004. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.296.616

Incorporation

13/05/2004

Legal form

Private limited company

Registered office

Chaussée de Drogenbos 169
1180 Uccle · BruxellesSee on map

Contributed capital

16 800,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	935,6 k €	-3.8%	972,9 k €	-6.8%	1 M €	+0.1%	1 M €	+13.3%	920,7 k €	+10.2%	835,4 k €	-6.2%	890,1 k €	-4.0%	926,8 k €	+9.3%	848 k €	-0.6%	852,7 k €	-11.9%	968,1 k €	+6.5%	909,1 k €	-1.8%	925,7 k €	-20.1%	1,2 M €	+0.0%	1,2 M €	-12.0%	1,3 M €	+11.8%	1,2 M €	-1.0%	1,2 M €	+16.8%	1 M €	+14.0%	893,3 k €
EBITDA	113,5 k €	-17.4%	137,4 k €	-43.8%	244,5 k €	+7.1%	228,3 k €	+70.4%	134 k €	+55.9%	86 k €	-49.9%	171,4 k €	-16.6%	205,7 k €	+61.3%	127,5 k €	-17.7%	155 k €	-10.0%	172,2 k €	+49.1%	115,5 k €	-12.6%	132,2 k €	-41.7%	226,5 k €	-19.4%	281,2 k €	-36.1%	440,4 k €	-0.8%	443,7 k €	-17.0%	534,3 k €	+38.5%	385,7 k €	+15.7%	333,3 k €
Operating result	18,7 k €	-51.2%	38,2 k €	-76.6%	163,1 k €	-10.3%	181,9 k €	+104%	89,2 k €	+24.0%	71,9 k €	-57.4%	168,6 k €	-16.8%	202,8 k €	+64.3%	123,5 k €	-18.0%	150,5 k €	-7.8%	163,3 k €	+47.3%	110,9 k €	-12.3%	126,4 k €	-43.0%	221,9 k €	-19.3%	274,9 k €	-36.9%	435,9 k €	-0.8%	439,4 k €	-16.7%	527,4 k €	+37.7%	383,1 k €	+15.5%	331,7 k €
Net result	28,7 k €	+123%	12,9 k €	-88.6%	112,8 k €	-11.6%	127,7 k €	+110%	60,8 k €	+29.4%	47 k €	-60.2%	118,1 k €	-14.3%	137,9 k €	+84.9%	74,6 k €	-19.7%	92,9 k €	-10.0%	103,2 k €	+19.3%	86,5 k €	+44.2%	60 k €	-57.1%	139,8 k €	-19.7%	174,1 k €	-39.7%	288,7 k €	+9.3%	264,1 k €	-21.3%	335,6 k €	+34.4%	249,7 k €	+14.6%	217,9 k €
Balance sheet
Equity	357,4 k €	+2.1%	350,1 k €	-0.6%	352,2 k €	+3.8%	339,4 k €	+8.9%	311,7 k €	+0.2%	311 k €	+0.4%	309,8 k €	0.0%	309,8 k €	0.0%	309,8 k €	0.0%	309,8 k €	+0.9%	306,9 k €	-25.0%	409,2 k €	-11.6%	462,7 k €	-14.7%	542,7 k €	-0.0%	543 k €	-4.6%	568,9 k €	+18.5%	480,2 k €	+15.4%	416 k €	+48.3%	280,4 k €	+55.1%	180,8 k €
Total assets	854,3 k €	-3.0%	881,1 k €	-18.6%	1,1 M €	+20.7%	896,8 k €	+5.4%	850,6 k €	-0.4%	854,3 k €	+58.5%	539 k €	-19.8%	672,5 k €	+23.4%	544,9 k €	-11.4%	614,9 k €	-7.2%	662,3 k €	-5.2%	698,4 k €	-18.2%	854,2 k €	-4.6%	895,3 k €	-6.4%	956,4 k €	-7.6%	1 M €	+13.7%	911,3 k €	-7.2%	982,5 k €	+11.9%	877,7 k €	+59.9%	549 k €
Cash	114,3 k €	-17.5%	138,5 k €	-59.0%	337,8 k €	-0.1%	338,2 k €	+42.9%	236,7 k €	+59.9%	148 k €	+28.4%	115,3 k €	-48.9%	225,6 k €	+110%	107,3 k €	-39.6%	177,6 k €	-35.6%	275,8 k €	+9.8%	251 k €	-40.9%	424,5 k €	-4.4%	444,2 k €	-13.1%	511,3 k €	-8.5%	558,9 k €	+12.9%	495 k €	-19.1%	612 k €	+20.4%	508,4 k €	+198%	170,9 k €
Debts	497 k €	-6.4%	531 k €	-27.3%	730,2 k €	+31.0%	557,4 k €	+3.4%	538,9 k €	-0.8%	543,3 k €	+137%	229,3 k €	-36.8%	362,7 k €	+54.3%	235,1 k €	-23.0%	305,1 k €	-14.1%	355,4 k €	+22.9%	289,2 k €	-26.1%	391,5 k €	+11.0%	352,6 k €	-14.7%	413,5 k €	-11.4%	466,8 k €	+8.3%	431,1 k €	-21.0%	546,1 k €	-1.5%	554,5 k €	+58.4%	350 k €
Other
Workforce	–		–		–		18,0 ETP	0.0%	18,0 ETP	0.0%	18,0 ETP	+5.9%	17,0 ETP	+6.3%	16,0 ETP	-3.0%	16,5 ETP	-4.6%	17,3 ETP	-9.9%	19,2 ETP	+4.9%	18,3 ETP	-4.2%	19,1 ETP	-8.2%	20,8 ETP	-3.3%	21,5 ETP	+5.9%	20,3 ETP	+10.3%	18,4 ETP	+8.2%	17,0 ETP	+7.6%	15,8 ETP	+9.0%	14,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Xavier DESART

Administrator - manager · since 04 mai 2004

Active

Ended mandates

Xavier DESART

Manager · since 04 mai 2004

Ended

At this address

Other companies at this address

Company	CBE no.
THEMON INVEST● Active	0537.712.966
Williams'● Active	0421.151.135

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/08/2026	31/08/2025	20/08/2024	11/03/2024	11/03/2024	11/03/2024
General meeting	30/06/2026	30/06/2025	22/05/2024	10/03/2024	10/03/2024	10/03/2024
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

23 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	24/08/2026	French	PDF
Micro model	31/12/2024	30/06/2025	31/08/2025	French	PDF
Micro model	31/12/2023	22/05/2024	20/08/2024	French	PDF
Abridged modelCorrection	31/12/2022	10/03/2024	11/03/2024	French	PDF
Abridged model	31/12/2022	24/05/2023	15/08/2023	French	PDF
Abridged modelCorrection	31/12/2021	10/03/2024	11/03/2024	French	PDF
Abridged model	31/12/2021	25/05/2022	30/06/2022	French	PDF
Abridged modelCorrection	31/12/2020	10/03/2024	11/03/2024	French	PDF
Abridged model	31/12/2020	26/05/2021	23/06/2021	French	PDF
Abridged model	31/12/2019	27/05/2020	18/08/2020	French	PDF
Abridged model	31/12/2018	22/05/2019	24/07/2019	French	PDF
Abridged model	31/12/2017	23/05/2018	25/06/2018	French	PDF
Abridged model	31/12/2016	24/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	25/05/2016	29/07/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	28/07/2015	French	PDF
Abridged model	31/12/2013	28/05/2014	26/07/2014	French	PDF
Abridged model	31/12/2012	22/05/2013	14/07/2013	French	PDF
Abridged model	31/12/2011	22/05/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	24/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	16/05/2010	14/08/2010	French	PDF
Abridged model	31/12/2008	26/05/2009	24/07/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	22/07/2008	French	PDF
Abridged model	31/12/2006	12/06/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Xavier DESART

Administrator - manager · since 04 mai 2004

Active

Ended mandates

Xavier DESART

Manager · since 04 mai 2004

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates15/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Other27/05/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202528,7 k €↑
2024
Annual accounts 202412,9 k €↓
2023
Annual accounts 2023112,8 k €↓
2022
Annual accounts 2022127,7 k €↑
2021
Annual accounts 202160,8 k €↑
2020
Annual accounts 202047 k €↓
2019
Annual accounts 2019118,1 k €↓
2018
Annual accounts 2018137,9 k €↑
2017
Annual accounts 201774,6 k €↓
2016
Annual accounts 201692,9 k €↓
2015
Annual accounts 2015103,2 k €↑
2014
Annual accounts 201486,5 k €↑
2013
Annual accounts 201360 k €↓
2012
Annual accounts 2012139,8 k €↓
2011
Annual accounts 2011174,1 k €↓
2010
Annual accounts 2010288,7 k €↑
2009
Annual accounts 2009264,1 k €↓
2008
Annual accounts 2008335,6 k €↑
2007
Annual accounts 2007249,7 k €↑
2006
Annual accounts 2006217,9 k €
13/05/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

williams production

Overview

What does williams production do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline