ACTIVE

LUXPRO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

33,6 k €

-23.2% YoY

Gross margin

998,9 k €

+2.5% YoY

Equity

209,4 k €

+19.1% YoY

Workforce

15,9 ETP

+10.4% YoY

What does LUXPRO do?

LUXPRO is a Private limited company incorporated in 2004. Its registered office is in Saint-Ghislain. It employs on average 15,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.336.307

Incorporation

17/05/2004

Legal form

Private limited company

Registered office

Rue Gustave Miroir(H) 1 box C
7334 Saint-Ghislain · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

15,9 ETP

Joint committees (3)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	998,9 k €	+2.5%	974,1 k €	+6.0%	918,8 k €	+10.5%	831,2 k €	+48.1%	561,1 k €	+18.5%	473,5 k €	-38.4%	768,1 k €	+16.9%	656,8 k €	+18.4%	554,9 k €	+31.3%	422,6 k €	+44.1%	293,2 k €	+45.2%	202 k €	+59.2%	126,9 k €	+59.6%	79,5 k €	+72.1%	46,2 k €	-42.5%	80,3 k €	+978%	7,5 k €	-73.4%	28 k €	-39.4%	46,1 k €
EBITDA	130,8 k €	+16.6%	112,2 k €	+12.2%	100 k €	-10.4%	111,7 k €	+67.6%	66,6 k €	+79.2%	37,2 k €	-67.9%	115,8 k €	+50.1%	77,2 k €	-40.8%	130,4 k €	+32.9%	98,1 k €	+22.0%	80,4 k €	+144%	33 k €	+18.2%	27,9 k €	-28.0%	38,7 k €	+150%	15,5 k €	-74.9%	61,6 k €	+453%	-17,4 k €	-652%	3,2 k €	-88.3%	27 k €
Operating result	65,9 k €	-10.5%	73,6 k €	+126%	32,6 k €	-30.1%	46,6 k €	+518%	7,5 k €	+202%	-7,4 k €	-110%	72,3 k €	+168%	27 k €	-65.7%	78,7 k €	+31.4%	59,9 k €	+3.1%	58,1 k €	+298%	14,6 k €	+16.8%	12,5 k €	-51.6%	25,8 k €	+461%	4,6 k €	-90.8%	50,1 k €	+244%	-34,7 k €	-175%	-12,6 k €	-203%	12,2 k €
Net result	33,6 k €	-23.2%	43,7 k €	+631%	6 k €	-87.1%	46,4 k €	+244%	13,5 k €	+214%	-11,8 k €	-136%	32,6 k €	+253%	9,2 k €	-82.6%	53 k €	+753%	6,2 k €	-51.6%	12,8 k €	+62.7%	7,9 k €	+119%	3,6 k €	-60.5%	9,1 k €	+43.5%	6,4 k €	-86.7%	47,7 k €	+214%	-41,9 k €	-86.9%	-22,4 k €	-709%	3,7 k €
Balance sheet
Equity	209,4 k €	+19.1%	175,9 k €	+33.1%	132,1 k €	+4.7%	126,1 k €	+58.2%	79,7 k €	+20.3%	66,3 k €	-15.1%	78,1 k €	+5.5%	74 k €	-29.4%	104,8 k €	+102%	51,8 k €	+13.6%	45,6 k €	+39.3%	32,7 k €	+31.8%	24,8 k €	+16.9%	21,2 k €	+75.2%	12,1 k €	+110%	5,8 k €	+114%	-42 k €	-51094%	-82 €	-100%	22,3 k €
Total assets	1,5 M €	-13.1%	1,7 M €	+86.7%	921,4 k €	+0.8%	914 k €	-14.4%	1,1 M €	+120%	485,3 k €	-53.0%	1 M €	+64.4%	628,6 k €	-1.0%	635,1 k €	+15.9%	547,9 k €	+62.2%	337,7 k €	+20.0%	281,5 k €	+2.9%	273,5 k €	-9.0%	300,4 k €	+105%	146,4 k €	-13.6%	169,5 k €	+3.7%	163,4 k €	-8.9%	179,2 k €	+22.2%	146,7 k €
Cash	574,7 k €	+7.2%	536,3 k €	+448%	97,8 k €	+7.1%	91,3 k €	+453%	16,5 k €	-76.7%	70,7 k €	-68.6%	225 k €	+7.6%	209,2 k €	-4.9%	220 k €	+3.9%	211,8 k €	+476%	36,7 k €	-55.1%	81,9 k €	+10.5%	74,1 k €	-16.5%	88,8 k €	+232%	26,8 k €	+639%	3,6 k €	-67.2%	11 k €	-60.6%	28 k €	+258%	7,8 k €
Debts	1,3 M €	-16.5%	1,5 M €	+102%	764,4 k €	-2.9%	786,9 k €	-20.2%	985,7 k €	+137%	416,6 k €	-56.2%	951 k €	+72.6%	551,1 k €	+4.3%	528,6 k €	+6.8%	495,1 k €	+71.0%	289,6 k €	+16.8%	247,9 k €	+0.3%	247,2 k €	-10.6%	276,6 k €	+108%	133 k €	-18.8%	163,7 k €	-20.3%	205,3 k €	+14.5%	179,3 k €	+44.2%	124,3 k €
Other
Workforce	15,9 ETP	+10.4%	14,4 ETP	+9.1%	13,2 ETP	+1.5%	13,0 ETP	-7.1%	14,0 ETP	-1.4%	14,2 ETP	-2.1%	14,5 ETP	+26.1%	11,5 ETP		–		–		4,6 ETP	+15.0%	4,0 ETP	+21.2%	3,3 ETP	+230%	1,0 ETP	+66.7%	0,6 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Eugènius BUJANOWSKI

Director · since 15 décembre 2021

Active

Ended mandates

Eugènius BUJANOWSKI

Mandate · since 26 mai 2019

Ended

Eugènius BUJANOWSKI

Mandate · since 01 septembre 2014

Ended

Eugènius BUJANOWSKI

Mandate · since 01 septembre 2009 · until 01 septembre 2014

Ended

Eugènius BUJANOWSKI

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	28/08/2025	30/08/2024	29/06/2023	30/11/2022	10/11/2021
General meeting	29/06/2026	30/06/2025	24/06/2024	30/05/2023	30/05/2022	31/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/06/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	24/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	29/06/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	30/11/2022	French	PDF
Abridged model	31/12/2020	31/05/2021	10/11/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	27/05/2019	15/10/2019	French	PDF
Micro model	31/12/2017	28/05/2018	28/09/2018	French	PDF
Micro model	31/12/2016	29/05/2017	20/11/2017	French	PDF
Abridged model	31/12/2015	30/05/2016	05/10/2016	French	PDF
Abridged model	31/12/2014	26/05/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	26/05/2014	09/10/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	29/05/2012	14/02/2013	French	PDF
Abridged model	31/12/2010	23/05/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	31/05/2010	07/10/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	17/05/2010	French	PDF
Abridged model	31/12/2007	26/05/2008	07/02/2009	French	PDF
Abridged model	31/12/2006	28/05/2007	08/12/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Eugènius BUJANOWSKI

Director · since 15 décembre 2021

Active

Ended mandates

Eugènius BUJANOWSKI

Mandate · since 26 mai 2019

Ended

Eugènius BUJANOWSKI

Mandate · since 01 septembre 2014

Ended

Eugènius BUJANOWSKI

Mandate · since 01 septembre 2009 · until 01 septembre 2014

Ended

Eugènius BUJANOWSKI

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/12/2021
MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates02/10/2019
DEMISSIONS, NOMINATIONS
PDF
Other25/04/2016
OBJET
PDF
Mandates08/07/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates08/02/2010
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates29/08/2007
DEMISSIONS, NOMINATIONS
PDF
Mandates22/06/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202533,6 k €↓
2024
Annual accounts 202443,7 k €↑
2023
Annual accounts 20236 k €↓
2022
Annual accounts 202246,4 k €↑
2021
Annual accounts 202113,5 k €↑
2020
Annual accounts 2020-11,8 k €↓
2019
Annual accounts 201932,6 k €↑
2018
Annual accounts 20189,2 k €↓
2017
Annual accounts 201753 k €↑
2016
Annual accounts 20166,2 k €↓
2015
Annual accounts 201512,8 k €↑
2014
Annual accounts 20147,9 k €↑
2013
Annual accounts 20133,6 k €↓
2012
Annual accounts 20129,1 k €↑
2011
Annual accounts 20116,4 k €↓
2010
Annual accounts 201047,7 k €↑
2009
Annual accounts 2009-41,9 k €↓
2008
Annual accounts 2008-22,4 k €↓
2007
Annual accounts 20073,7 k €
17/05/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUXPRO

Overview

What does LUXPRO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline