ROBIN CONSTRUCTION
0865.405.492 · rovalta.com · 22/09/2026
ACTIVE
ROBIN CONSTRUCTION
Financial year 2024 · closed on 31/12/2024
Net result
391,2 €
-27.5% YoY
Gross margin
14,5 k €
+6.2% YoY
Equity
33,1 k €
+1.2% YoY
Overview
What does ROBIN CONSTRUCTION do?
ROBIN CONSTRUCTION is a Private company with limited liability incorporated in 2004. Its main activity is: Manufacture of doors and windows of metal. Its registered office is in Rochefort.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.405.492
Incorporation
21/05/2004
Legal form
Private company with limited liability
Registered office
Rue de la Calestienne 16
5580 Rochefort · WallonieSee on map
5580 Rochefort · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
25120Manufacture of doors and windows of metal· main25120Manufacture of doors and windows of metal28120Manufacture of fluid power equipment29322Manufacture of other parts and accessories for motor vehicles30200Manufacture of railway locomotives and rolling stock30200Manufacture of railway locomotives and rolling stock+9
Signals
ProfitableLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 14,5 k € | +6.2% | 13,7 k € | -30.7% | 19,7 k € | +33.7% | 14,8 k € | +71.2% | 8,6 k € | -13.0% | 9,9 k € | +329% | 2,3 k € | -83.4% | 13,9 k € | +317% | 3,3 k € | +404% | -1,1 k € | +26.2% | -1,5 k € | -9.4% | -1,4 k € | +38.7% | -2,2 k € | -128% | -971,5 € | -101% | 92,8 k € | +1212% | -8,4 k € | -315% | -2 k € | -110% | 19,3 k € | -48.5% | 37,4 k € |
| EBITDA | 13,9 k € | +13.2% | 12,3 k € | -33.9% | 18,6 k € | +30.6% | 14,2 k € | +69.5% | 8,4 k € | -14.0% | 9,8 k € | +323% | 2,3 k € | -82.9% | 13,5 k € | +353% | 3 k € | +372% | -1,1 k € | +26.2% | -1,5 k € | -9.4% | -1,4 k € | +38.7% | -2,2 k € | -128% | -971,5 € | -101% | 90,8 k € | +882% | -11,6 k € | -222% | -3,6 k € | -120% | 18 k € | -50.2% | 36,2 k € |
| Operating result | 2,3 k € | +42.5% | 1,6 k € | -89.8% | 15,7 k € | +94.8% | 8,1 k € | +2701% | 287,8 € | -83.2% | 1,7 k € | +135% | -4,9 k € | -176% | 6,5 k € | +1234% | 484 € | +144% | -1,1 k € | +26.2% | -1,5 k € | -9.4% | -1,4 k € | +38.7% | -2,2 k € | -128% | -971,5 € | -101% | 90,8 k € | +457% | -25,4 k € | -22.8% | -20,7 k € | -1141% | 2 k € | -91.3% | 22,8 k € |
| Net result | 391,2 € | -27.5% | 539,6 € | -95.3% | 11,4 k € | +49.8% | 7,6 k € | +2831% | 259,7 € | -83.7% | 1,6 k € | +132% | -5 k € | -180% | 6,2 k € | +1267% | 454,3 € | +140% | -1,1 k € | +26.0% | -1,5 k € | -9.5% | -1,4 k € | +36.9% | -2,2 k € | -128% | -967,8 € | -101% | 76,7 k € | +331% | -33,3 k € | -4.1% | -32 k € | -356% | -7 k € | -151% | 13,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 33,1 k € | +1.2% | 32,7 k € | +1.7% | 32,2 k € | +54.9% | 20,8 k € | +57.9% | 13,1 k € | +2.0% | 12,9 k € | +14.2% | 11,3 k € | -30.7% | 16,3 k € | +61.7% | 10,1 k € | +4.7% | 9,6 k € | -10.5% | 10,7 k € | -12.4% | 12,3 k € | -10.2% | 13,7 k € | -13.9% | 15,9 k € | -5.7% | 16,8 k € | +128% | -59,9 k € | -125% | -26,6 k € | -599% | 5,3 k € | -56.8% | 12,3 k € |
| Total assets | 123,3 k € | -13.5% | 142,6 k € | +87.3% | 76,1 k € | +71.7% | 44,3 k € | +24.4% | 35,6 k € | -0.7% | 35,9 k € | -58.2% | 86 k € | -7.9% | 93,3 k € | +207% | 30,4 k € | +62.9% | 18,7 k € | +6.3% | 17,6 k € | -3.4% | 18,2 k € | -8.4% | 19,9 k € | -16.0% | 23,7 k € | -59.5% | 58,4 k € | -73.0% | 216,3 k € | -14.2% | 252 k € | -7.0% | 271,1 k € | -5.3% | 286,2 k € |
| Cash | 16,3 k € | +121% | 7,3 k € | -81.3% | 39,4 k € | +2952% | 1,3 k € | -15.2% | 1,5 k € | -10.1% | 1,7 k € | -44.5% | 3 k € | -43.2% | 5,4 k € | +298% | 1,3 k € | -6.1% | 1,4 k € | +203% | 474,2 € | -63.8% | 1,3 k € | -59.3% | 3,2 k € | -45.7% | 5,9 k € | -82.7% | 34,2 k € | +2148% | 1,5 k € | -58.5% | 3,7 k € | +467% | 647,8 € | -91.6% | 7,7 k € |
| Debts | 90,2 k € | -17.9% | 109,9 k € | +150% | 43,9 k € | +86.4% | 23,6 k € | +4.8% | 22,5 k € | -2.2% | 23 k € | -69.2% | 74,7 k € | -3.1% | 77 k € | +278% | 20,4 k € | +125% | 9,1 k € | +32.8% | 6,8 k € | +15.2% | 5,9 k € | -4.5% | 6,2 k € | -20.3% | 7,8 k € | -81.3% | 41,6 k € | -84.9% | 275,5 k € | -0.9% | 277,9 k € | +4.9% | 265 k € | -3.0% | 273,1 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Olivier ROBIN
ActiveEnded mandates
Olivier ROBIN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
GR Services Rochefort● Active | 0681.933.952 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 07/10/2024 | 27/09/2023 | 26/08/2022 | 31/08/2021 | 29/10/2020 |
| General meeting | 02/05/2025 | 03/05/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 | 01/05/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 02/05/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 03/05/2024 | 07/10/2024 | French | |
| Micro model | 31/12/2022 | 05/05/2023 | 27/09/2023 | French | |
| Micro model | 31/12/2021 | 06/05/2022 | 26/08/2022 | French | |
| Micro model | 31/12/2020 | 07/05/2021 | 31/08/2021 | French | |
| Micro model | 31/12/2019 | 01/05/2020 | 29/10/2020 | French | |
| Micro model | 31/12/2018 | 03/05/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2017 | 04/05/2018 | 08/10/2018 | French | |
| Micro model | 31/12/2016 | 05/05/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 13/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 01/05/2015 | 31/08/2015 | French | |
| Abridged model | 31/12/2013 | 02/05/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 03/05/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 04/05/2012 | 26/09/2012 | French | |
| Abridged model | 31/12/2010 | 06/05/2011 | 29/12/2011 | French | |
| Abridged model | 31/12/2009 | 07/05/2010 | 31/08/2010 | French | |
| Abridged model | 31/12/2008 | 01/05/2009 | 15/10/2009 | French | |
| Abridged model | 31/12/2007 | 02/05/2008 | 07/10/2008 | French | |
| Abridged model | 31/12/2006 | 04/05/2007 | 27/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
Olivier ROBIN
ActiveEnded mandates
Olivier ROBIN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024391,2 €↓
- 2023Annual accounts 2023539,6 €↓
- 2022Annual accounts 202211,4 k €↑
- 2021Annual accounts 20217,6 k €↑
- 2020Annual accounts 2020259,7 €↓
- 2019Annual accounts 20191,6 k €↑
- 2018Annual accounts 2018-5 k €↓
- 2017Annual accounts 20176,2 k €↑
- 2016Annual accounts 2016454,3 €↑
- 2015Annual accounts 2015-1,1 k €↑
- 2014Annual accounts 2014-1,5 k €↓
- 2013Annual accounts 2013-1,4 k €↑
- 2012Annual accounts 2012-2,2 k €↓
- 2011Annual accounts 2011-967,8 €↓
- 2010Annual accounts 201076,7 k €↑
- 2009Annual accounts 2009-33,3 k €↓
- 2008Annual accounts 2008-32 k €↓
- 2007Annual accounts 2007-7 k €↓
- 2006Annual accounts 200613,7 k €
- 21/05/2004IncorporationPrivate company with limited liability