ACTIVE

CETEMI

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
215,7 €
+101.3% YoY
Revenue
93,5 k €
+18.0% YoY
Equity
451,2 k €
-1.6% YoY

What does CETEMI do?

CETEMI is a Private limited company incorporated in 2004. Its main activity is: Architectural and engineering activities; technical testing and analysis. Its registered office is in Liège.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.427.367
Incorporation
21/05/2004
Legal form
Private limited company
Registered office
Rue de Renory 62
4031 Liège · WallonieSee on map
Contributed capital
140 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
71403Architectural and engineering activities; technical testing and analysis· main77222Rental of video tapes and disks77292Rental and leasing of other personal and household goods71402Architectural and engineering activities; technical testing and analysis77220Rental of video tapes and disks77229Rental of video tapes and disks
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Revenue93,5 k €79,2 k €72 k €132,2 k €86,9 k €112,3 k €122,3 k €112,3 k €127,9 k €102,1 k €151,9 k €182 k €80,6 k €76,7 k €104,3 k €74,7 k €61,5 k €156 k €76,6 k €64,8 k €
EBITDA23,3 k €3,4 k €-4,5 k €53,5 k €21,5 k €67,5 k €72,9 k €55,9 k €97,7 k €39,8 k €55 k €112 k €35,2 k €8,1 k €49,3 k €43,6 k €28,1 k €113,8 k €54,7 k €55,1 k €
Operating result-50,7 €-17,7 k €-27,8 k €26,8 k €570,3 €44,7 k €48,4 k €33,1 k €78,1 k €13,2 k €18,5 k €96,3 k €12,1 k €-18 k €33,8 k €24,8 k €12,6 k €97,8 k €34 k €36 k €
Net result215,7 €-16,6 k €-28,2 k €16,3 k €-1,2 k €32,3 k €32,1 k €17 k €57,7 k €9,5 k €15,4 k €71,1 k €11,2 k €-23,9 k €24,9 k €23 k €9,4 k €66,5 k €26,1 k €26 k €
Balance sheet
Equity451,2 k €458,5 k €482,7 k €518,5 k €449,2 k €435,4 k €403,1 k €370,9 k €353,9 k €296,2 k €286,7 k €304,7 k €233,6 k €222,4 k €246,3 k €252 k €264,3 k €280 k €213,5 k €187,4 k €
Total assets473,6 k €487 k €509,3 k €547,5 k €457,5 k €471,8 k €442,9 k €384,6 k €394,7 k €318,1 k €312,1 k €361,4 k €274,9 k €298,4 k €339 k €364,6 k €314,6 k €365,7 k €259,1 k €224,1 k €
Cash260,5 k €229,8 k €244 k €196,3 k €153,5 k €183,6 k €145,8 k €143,9 k €46 k €15,7 k €27,3 k €67,9 k €20,8 k €23,4 k €40,2 k €66,3 k €17,3 k €94,2 k €101,8 k €95,1 k €
Debts22,4 k €28,5 k €26,6 k €29 k €7,6 k €36,4 k €39,9 k €13,7 k €40,7 k €21,8 k €25,3 k €56,7 k €41,3 k €76 k €92,8 k €112,5 k €49,6 k €85,6 k €45,6 k €36,7 k €
Other
Workforce–0,0 ETP0,0 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,4 ETP0,4 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP0,5 ETP–––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Christine Pireaux

Mandate

Active
At this address

Other companies at this address

CompanyCBE no.
Les Films de la Passerelle● Active
0425.628.080
LES FILMS DE LA PASSERELLE● Active
0449.370.019
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/09/202628/09/202529/09/202427/08/202325/09/202226/09/2021
General meeting02/06/202623/06/202504/06/202406/06/202301/06/202228/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged modelCorrection31/12/202502/06/202611/09/2026FrenchPDF
Abridged model31/12/202502/06/202629/08/2026FrenchPDF
Abridged model31/12/202423/06/202528/09/2025FrenchPDF
Abridged model31/12/202304/06/202429/09/2024FrenchPDF
Abridged model31/12/202206/06/202327/08/2023FrenchPDF
Abridged model31/12/202101/06/202225/09/2022FrenchPDF
Abridged model31/12/202028/06/202126/09/2021FrenchPDF
Abridged model31/12/201902/06/202021/11/2020FrenchPDF
Abridged model31/12/201824/06/201921/09/2019FrenchPDF
Abridged model31/12/201725/06/201828/08/2018FrenchPDF
Abridged model31/12/201628/06/201731/08/2017FrenchPDF
Abridged model31/12/201528/06/201630/08/2016FrenchPDF
Abridged model31/12/201426/06/201530/09/2015FrenchPDF
Abridged model31/12/201326/06/201430/08/2014FrenchPDF
Abridged model31/12/201225/06/201330/08/2013FrenchPDF
Abridged model31/12/201126/06/201223/09/2012FrenchPDF
Abridged model31/12/201028/06/201128/08/2011FrenchPDF
Abridged model31/12/200922/06/201019/09/2010FrenchPDF
Abridged model31/12/200824/06/200920/10/2009FrenchPDF
Abridged model31/12/200723/06/200828/08/2008FrenchPDF
Abridged model31/12/200628/06/200723/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

Christine Pireaux

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates06/07/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/07/2011
    SIEGE SOCIAL
    PDF
  • Other14/02/2005
    OBJET
    PDF
  • Other04/06/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025215,7 €↑
  2. 2024
    Annual accounts 2024-16,6 k €↑
  3. 2023
    Annual accounts 2023-28,2 k €↓
  4. 2022
    Annual accounts 202216,3 k €↑
  5. 2021
    Annual accounts 2021-1,2 k €↓
  6. 2020
    Annual accounts 202032,3 k €↑
  7. 2019
    Annual accounts 201932,1 k €↑
  8. 2018
    Annual accounts 201817 k €↓
  9. 2017
    Annual accounts 201757,7 k €↑
  10. 2016
    Annual accounts 20169,5 k €↓
  11. 2015
    Annual accounts 201515,4 k €↓
  12. 2014
    Annual accounts 201471,1 k €↑
  13. 2013
    Annual accounts 201311,2 k €↑
  14. 2012
    Annual accounts 2012-23,9 k €↓
  15. 2011
    Annual accounts 201124,9 k €↑
  16. 2010
    Annual accounts 201023 k €↑
  17. 2009
    Annual accounts 20099,4 k €↓
  18. 2008
    Annual accounts 200866,5 k €↑
  19. 2007
    Annual accounts 200726,1 k €↑
  20. 2006
    Annual accounts 200626 k €
  21. 21/05/2004
    IncorporationPrivate limited company