ACTIVE

SIMIPLANE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

29,5 k €

+418.6% YoY

Gross margin

204,3 k €

+9.0% YoY

Equity

215 k €

+15.9% YoY

What does SIMIPLANE do?

SIMIPLANE is a Public limited company incorporated in 2004. Its main activity is: Agents involved in the sale of a variety of goods. Its registered office is in La Louvière.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.470.325

Incorporation

26/05/2004

Legal form

Public limited company

Registered office

Rue André Renard(H-G) 18
7110 La Louvière · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

46190Agents involved in the sale of a variety of goods· main 46190Agents involved in the sale of a variety of goods 51190Passenger air transport 80412Security and investigation activities 85532Driving school activities 85532Driving school activities

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	204,3 k €	+9.0%	187,4 k €	-8.4%	204,6 k €	+9.1%	187,5 k €	+8.6%	172,6 k €	+59.1%	108,5 k €	-28.4%	151,6 k €	+16.2%	130,5 k €	-45.8%	240,7 k €	+69.5%	142 k €	-48.6%	276,6 k €	+22.3%	226,1 k €	+16.8%	193,6 k €	+18.4%	163,5 k €	+98.3%	82,4 k €	-39.2%	135,6 k €	+12.0%	121,1 k €	+31.3%	92,2 k €	-25.7%	124,1 k €	+49.5%	83 k €
EBITDA	178,5 k €	+1.3%	176,1 k €	+4.9%	167,9 k €	-7.6%	181,7 k €	+8.7%	167,2 k €	+62.6%	102,8 k €	-29.9%	146,8 k €	+17.2%	125,2 k €	-46.8%	235,2 k €	+71.8%	136,9 k €	-42.3%	237,2 k €	+8.2%	219,2 k €	+17.6%	186,5 k €	+26.8%	147,1 k €	+255%	41,5 k €	-75.1%	166,4 k €	+83.0%	90,9 k €	+17.4%	77,5 k €	-25.8%	104,4 k €	+63.5%	63,8 k €
Operating result	48,2 k €	-8.8%	52,8 k €	-17.8%	64,3 k €	-15.7%	76,2 k €	+3.2%	73,9 k €	+255%	20,8 k €	-44.4%	37,5 k €	+77.0%	21,2 k €	-82.6%	121,6 k €	+353%	26,8 k €	-78.6%	125,4 k €	+8.6%	115,5 k €	+30.0%	88,8 k €	+44.6%	61,4 k €	+244%	-42,6 k €	-155%	78,2 k €	+442%	14,4 k €	-60.9%	36,9 k €	-36.6%	58,3 k €	+282%	15,3 k €
Net result	29,5 k €	+419%	5,7 k €	-15.7%	6,7 k €	-78.0%	30,6 k €	-24.2%	40,4 k €	+1483%	-2,9 k €	-143%	-1,2 k €	+85.5%	-8,3 k €	-139%	21,4 k €	+3232%	641,1 €	-98.8%	54,2 k €	+12.5%	48,2 k €	-9.9%	53,5 k €	+152%	21,2 k €	+122%	-95,1 k €	-37.3%	-69,3 k €	-44.7%	-47,9 k €	-636%	8,9 k €	-68.5%	28,3 k €	+1484%	1,8 k €
Balance sheet
Equity	215 k €	+15.9%	185,5 k €	+3.2%	179,8 k €	+3.9%	173 k €	+21.5%	142,4 k €	+39.6%	102 k €	-2.8%	104,9 k €	-1.1%	106,1 k €	-7.3%	114,5 k €	+22.9%	93,1 k €	+0.7%	92,4 k €	+142%	38,2 k €	+481%	-10 k €	+84.2%	-63,6 k €	+25.0%	-84,8 k €	-919%	10,4 k €	-87.0%	79,7 k €	-37.5%	127,5 k €	+7.5%	118,6 k €	+31.4%	90,3 k €
Total assets	1,9 M €	+1.5%	1,9 M €	-18.3%	2,3 M €	-10.0%	2,5 M €	+9.3%	2,3 M €	+2.7%	2,3 M €	-0.6%	2,3 M €	-0.0%	2,3 M €	+2.4%	2,2 M €	+14.3%	1,9 M €	-2.7%	2 M €	+4.4%	1,9 M €	-6.0%	2 M €	-1.9%	2,1 M €	+4.3%	2 M €	-20.7%	2,5 M €	-10.3%	2,8 M €	+254%	787,3 k €	+37.8%	571,5 k €	+15.7%	493,8 k €
Cash	26,7 k €	-3.3%	27,6 k €	-21.7%	35,2 k €	+46.2%	24,1 k €	-38.2%	39 k €	-28.4%	54,5 k €	+92.0%	28,4 k €	-63.3%	77,3 k €	+42.8%	54,2 k €	-42.6%	94,4 k €	+270%	25,5 k €	-21.6%	32,5 k €	-17.1%	39,2 k €	+32.6%	29,6 k €	-4.3%	30,9 k €	+86.6%	16,6 k €	+83.7%	9 k €	-83.2%	53,7 k €	-15.8%	63,7 k €	+367%	13,6 k €
Debts	1,7 M €	-0.1%	1,7 M €	-20.2%	2,1 M €	-11.0%	2,4 M €	+8.5%	2,2 M €	+0.9%	2,2 M €	-0.4%	2,2 M €	+0.0%	2,2 M €	+2.9%	2,1 M €	+13.8%	1,8 M €	-2.9%	1,9 M €	+1.6%	1,9 M €	-8.3%	2 M €	-4.3%	2,1 M €	+3.1%	2,1 M €	-16.9%	2,5 M €	-6.5%	2,7 M €	+324%	627,5 k €	+46.4%	428,8 k €	+11.1%	386,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

DANIELLE MIECRET

Director

Active

Pierre Siret

Managing director

Active

Xavier Siret

Director

Active

Ended mandates

DANIELLE MIECRET

Director · since 28 janvier 2010 · until 20 juin 2016

Ended

PIERRE SIRET

Managing director · since 28 janvier 2010 · until 20 juin 2016

Ended

XAVIER SIRET

Director · since 28 janvier 2010 · until 20 juin 2016

Ended

Pierre Siret

Director

Ended

At this address

Other companies at this address

Company	CBE no.
CHATEAU DE LA PROVIDENCE● Active	0478.382.818
UTVA SIMIPLANE● Active	0656.644.666

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	26/08/2025	16/07/2024	31/08/2023	08/07/2022	31/08/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	31/08/2026	French	PDF
Micro model	31/12/2024	16/06/2025	26/08/2025	French	PDF
Micro model	31/12/2023	17/06/2024	16/07/2024	French	PDF
Micro model	31/12/2022	19/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	20/06/2022	08/07/2022	French	PDF
Micro model	31/12/2020	21/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	15/06/2020	20/08/2020	French	PDF
Micro model	31/12/2018	17/06/2019	24/07/2019	French	PDF
Micro model	31/12/2017	18/06/2018	02/07/2018	French	PDF
Micro model	31/12/2016	19/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	16/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	07/08/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	16/08/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	13/08/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	29/09/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	28/10/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	29/01/2009	French	PDF
Abridged model	31/12/2006	18/06/2007	21/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

DANIELLE MIECRET

Director

Active

Pierre Siret

Managing director

Active

Xavier Siret

Director

Active

Ended mandates

DANIELLE MIECRET

Director · since 28 janvier 2010 · until 20 juin 2016

Ended

PIERRE SIRET

Managing director · since 28 janvier 2010 · until 20 juin 2016

Ended

XAVIER SIRET

Director · since 28 janvier 2010 · until 20 juin 2016

Ended

Pierre Siret

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office02/09/2021
SIEGE SOCIAL
PDF
Mandates02/01/2018
DEMISSIONS, NOMINATIONS
PDF
Registered office11/08/2011
SIEGE SOCIAL
PDF
Mandates17/02/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Other08/06/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,5 k €↑
2024
Annual accounts 20245,7 k €↓
2023
Annual accounts 20236,7 k €↓
2022
Annual accounts 202230,6 k €↓
2021
Annual accounts 202140,4 k €↑
2020
Annual accounts 2020-2,9 k €↓
2019
Annual accounts 2019-1,2 k €↑
2018
Annual accounts 2018-8,3 k €↓
2017
Annual accounts 201721,4 k €↑
2016
Annual accounts 2016641,1 €↓
2015
Annual accounts 201554,2 k €↑
2014
Annual accounts 201448,2 k €↓
2013
Annual accounts 201353,5 k €↑
2012
Annual accounts 201221,2 k €↑
2011
Annual accounts 2011-95,1 k €↓
2010
Annual accounts 2010-69,3 k €↓
2009
Annual accounts 2009-47,9 k €↓
2008
Annual accounts 20088,9 k €↓
2007
Annual accounts 200728,3 k €↑
2006
Annual accounts 20061,8 k €
26/05/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SIMIPLANE

Overview

What does SIMIPLANE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline