ACTIVE

BE MAGIC

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
19,1 k €
+16.3% YoY
Gross margin
28,4 k €
+12.4% YoY
Equity
-475 k €
+3.9% YoY

What does BE MAGIC do?

BE MAGIC is a Private limited company incorporated in 2004. Its main activity is: Gambling and betting activities. Its registered office is in Grez-Doiceau.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.515.459
Incorporation
28/05/2004
Legal form
Private limited company
Registered office
Avenue Felix Lacourt 128 box 1
1390 Grez-Doiceau · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
92340Gambling and betting activities· main93299Other amusement and recreation activities93299Other amusement and recreation activities70200Management consultancy activities70220Business and other management consultancy activities71112Architectural activities+5
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin28,4 k €25,2 k €-11,9 k €8,9 k €12,8 k €6,8 k €11,3 k €8,5 k €6,6 k €41,4 k €38,1 k €20,7 k €16,3 k €14,8 k €20 k €26,2 k €9,7 k €-18,1 k €10,8 k €-2,6 k €
EBITDA26,5 k €24,9 k €-12,7 k €8 k €11,1 k €6 k €10,2 k €7,7 k €-406,3 k €40,6 k €35,4 k €19,5 k €13,6 k €13,8 k €18,8 k €25,2 k €8,7 k €-21,9 k €7,5 k €-5,2 k €
Operating result19,8 k €17,2 k €-20,2 k €737,9 €4,9 k €5,3 k €10,1 k €7,2 k €-414,1 k €32,8 k €28,1 k €12,6 k €6,7 k €13,8 k €18,8 k €25,2 k €2,6 k €-28,1 k €-4,4 k €-17 k €
Net result19,1 k €16,4 k €-21,1 k €-371,2 €3,3 k €-311 €4,9 k €1,2 k €-419,4 k €9 k €-3,1 k €759 €-5 k €464 €4,8 k €2,7 k €-13,9 k €-29,5 k €-6,1 k €-19,1 k €
Balance sheet
Equity-475 k €-494 k €-510,5 k €-489,4 k €-489 k €-492,3 k €-491,9 k €-496,9 k €-498,1 k €-78,7 k €-87,6 k €-84,5 k €-85,3 k €-92,7 k €-93,1 k €-98 k €-100,6 k €-86,7 k €-57,2 k €-51,1 k €
Total assets19 k €26,8 k €23,4 k €26,9 k €29,9 k €37,2 k €1,9 k €2,5 k €4,2 k €666,7 k €620,6 k €636,3 k €615,9 k €513,7 k €517,2 k €240,2 k €222,7 k €196,2 k €43,6 k €74 k €
Cash15,5 k €–670,2 €–––523 €29 €1,6 k €59,1 k €15,8 k €13,4 k €––3,5 k €––1,6 k €–876,6 €
Debts493,9 k €520,9 k €533,8 k €516,3 k €518,9 k €529,5 k €493,9 k €499,4 k €502,3 k €723,2 k €708,3 k €712,7 k €701,2 k €606,4 k €610,3 k €338,2 k €323,3 k €282,9 k €100,8 k €125,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Philippe de Mérode

Mandate

Active

Ended mandates

PHILIPPE DE MERODE

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
ARTAVIA● Active
0876.952.749
Beauty Farm to C.● Active
0445.108.353
Computaid● Active
0421.593.474
Parts World● Active
0478.537.127
RES COMPTA● Active
0832.047.390
SOPHILIMMO● Active
0672.695.889
SUNSET BOULEVARD PROD● Active
0865.692.237
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/08/202618/09/202518/06/202428/09/202325/10/202230/08/2021
General meeting01/06/202602/06/202515/06/202415/06/202315/06/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202501/06/202625/08/2026FrenchPDF
Micro model31/12/202402/06/202518/09/2025FrenchPDF
Micro model31/12/202315/06/202418/06/2024FrenchPDF
Micro model31/12/202215/06/202328/09/2023FrenchPDF
Micro model31/12/202115/06/202225/10/2022FrenchPDF
Micro model31/12/202025/06/202130/08/2021FrenchPDF
Micro model31/12/201926/06/202020/08/2020FrenchPDF
Micro model31/12/201829/06/201928/08/2019FrenchPDF
Micro model31/12/201729/06/201828/08/2018FrenchPDF
Abridged modelCorrection31/12/201630/06/201709/10/2017FrenchPDF
Abridged model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201527/06/201631/08/2016FrenchPDF
Abridged model31/12/201426/06/201531/08/2015FrenchPDF
Abridged model31/12/201326/06/201426/08/2014FrenchPDF
Abridged model31/12/201226/06/201324/08/2013FrenchPDF
Abridged model31/12/201126/06/201229/08/2012FrenchPDF
Abridged model31/12/201024/06/201130/08/2011FrenchPDF
Abridged model31/12/200925/06/201024/08/2010FrenchPDF
Abridged model31/12/200826/06/200926/08/2009FrenchPDF
Abridged model31/12/200731/05/200829/08/2008FrenchPDF
Abridged model31/12/200631/05/200728/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Philippe de Mérode

Mandate

Active

Ended mandates

PHILIPPE DE MERODE

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates13/08/2024
    SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office07/01/2009
    SIEGE SOCIAL
    PDF
  • Registered office09/09/2008
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other09/06/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202519,1 k €↑
  2. 2024
    Annual accounts 202416,4 k €↑
  3. 2023
    Annual accounts 2023-21,1 k €↓
  4. 2022
    Annual accounts 2022-371,2 €↓
  5. 2021
    Annual accounts 20213,3 k €↑
  6. 2020
    Annual accounts 2020-311 €↓
  7. 2019
    Annual accounts 20194,9 k €↑
  8. 2018
    Annual accounts 20181,2 k €↑
  9. 2017
    Annual accounts 2017-419,4 k €↓
  10. 2016
    Annual accounts 20169 k €↑
  11. 2015
    Annual accounts 2015-3,1 k €↓
  12. 2014
    Annual accounts 2014759 €↑
  13. 2013
    Annual accounts 2013-5 k €↓
  14. 2012
    Annual accounts 2012464 €↓
  15. 2011
    Annual accounts 20114,8 k €↑
  16. 2010
    Annual accounts 20102,7 k €↑
  17. 2009
    Annual accounts 2009-13,9 k €↑
  18. 2008
    Annual accounts 2008-29,5 k €↓
  19. 2007
    Annual accounts 2007-6,1 k €↑
  20. 2006
    Annual accounts 2006-19,1 k €
  21. 28/05/2004
    IncorporationPrivate limited company