ACTIVE

MEDLEG

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

206,1 k €

-17.9% YoY

Gross margin

317 k €

-14.0% YoY

Equity

1,2 M €

-4.0% YoY

What does MEDLEG do?

MEDLEG is a Private limited company incorporated in 2004. Its main activity is: Other professional, scientific and technical activities n.e.c.. Its registered office is in Fleurus.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.546.341

Incorporation

01/06/2004

Legal form

Private limited company

Registered office

Avenue du Premier Empire(FL) 8
6220 Fleurus · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

74909Other professional, scientific and technical activities n.e.c.· main 74999Other professional, scientific and technical activities n.e.c.

Joint committees (1)

30502

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	317 k €	-14.0%	368,8 k €	+21.6%	303,3 k €	-1.5%	307,8 k €	+48.7%	207 k €	+42.9%	144,9 k €	-32.4%	214,2 k €	+0.0%	214,1 k €	+11.5%	191,9 k €	+23.5%	155,4 k €	-22.2%	199,8 k €	-1.3%	202,5 k €	+8.4%	186,7 k €	+13.3%	164,8 k €	+33.3%	123,7 k €	+11.1%	111,4 k €	-1.6%	113,1 k €	-26.3%	153,4 k €	-5.4%	162,1 k €	+61.9%	100,1 k €
EBITDA	313,9 k €	-13.1%	361,1 k €	+19.9%	301,1 k €	-1.5%	305,6 k €	+52.9%	199,8 k €	+39.6%	143,1 k €	-32.7%	212,8 k €	-0.0%	212,9 k €	+11.6%	190,8 k €	+29.7%	147 k €	-18.6%	180,6 k €	-0.8%	182 k €	+10.8%	164,3 k €	+10.4%	148,8 k €	+27.7%	116,6 k €	+5.7%	110,2 k €	+0.8%	109,3 k €	-20.3%	137,2 k €	-7.6%	148,5 k €	+55.3%	95,6 k €
Operating result	285,5 k €	-17.3%	345,2 k €	+23.3%	280 k €	-1.7%	284,7 k €	+58.5%	179,6 k €	+50.3%	119,5 k €	-36.6%	188,4 k €	-0.8%	189,9 k €	+13.4%	167,5 k €	+35.3%	123,7 k €	-26.0%	167,1 k €	-0.8%	168,5 k €	+29.0%	130,6 k €	+13.6%	114,9 k €	+46.1%	78,7 k €	+6.7%	73,7 k €	-1.0%	74,5 k €	-27.4%	102,6 k €	-13.1%	118,1 k €	+97.4%	59,8 k €
Net result	206,1 k €	-17.9%	251,1 k €	+31.0%	191,6 k €	+0.5%	190,8 k €	+50.7%	126,6 k €	+49.2%	84,8 k €	-33.3%	127,3 k €	-0.6%	128,1 k €	+18.6%	108 k €	+30.1%	83 k €	-23.1%	108 k €	+4.7%	103,1 k €	+6.9%	96,4 k €	+47.2%	65,5 k €	+14.2%	57,4 k €	+24.5%	46,1 k €	-4.3%	48,2 k €	-10.3%	53,7 k €	-27.9%	74,5 k €	+110%	35,5 k €
Balance sheet
Equity	1,2 M €	-4.0%	1,2 M €	+25.3%	991,1 k €	+24.0%	799,4 k €	-0.0%	799,7 k €	-9.6%	884,3 k €	+10.6%	799,4 k €	+18.9%	672,2 k €	+20.2%	559,1 k €	+23.9%	451,1 k €	+22.6%	368 k €	+41.5%	260 k €	+1.2%	256,9 k €	-1.4%	260,4 k €	-24.5%	344,9 k €	+20.0%	287,5 k €	+8.3%	265,4 k €	+22.2%	217,2 k €	+32.9%	163,5 k €	+83.7%	89 k €
Total assets	1,3 M €	-4.4%	1,4 M €	+26.1%	1,1 M €	-1.4%	1,1 M €	+27.8%	858,1 k €	-5.3%	905,9 k €	+7.5%	842,6 k €	+9.0%	773,4 k €	+18.6%	652,3 k €	+22.5%	532,5 k €	+22.4%	435 k €	+1.7%	427,8 k €	-0.4%	429,5 k €	-14.1%	500 k €	+12.4%	444,9 k €	+8.2%	411,3 k €	+3.2%	398,7 k €	-3.9%	415 k €	+10.7%	374,8 k €	+20.4%	311,4 k €
Cash	120,2 k €	-41.1%	204,2 k €	+94.3%	105,1 k €	-79.1%	503,6 k €	-28.1%	700,6 k €	-16.4%	838,1 k €	+7.1%	782,6 k €	+17.4%	666,8 k €	+34.4%	496,1 k €	+66.9%	297,3 k €	+25.8%	236,3 k €	+70.0%	139 k €	+71.2%	81,2 k €	+22.8%	66,2 k €	-8.0%	71,9 k €	+154%	28,3 k €	-56.9%	65,6 k €	-34.7%	100,6 k €	-27.3%	138,4 k €	+52.4%	90,8 k €
Debts	109,1 k €	-8.5%	119,2 k €	+33.8%	89,1 k €	-69.9%	296,5 k €	+415%	57,5 k €	+182%	20,4 k €	-51.0%	41,7 k €	-58.5%	100,4 k €	+11.3%	90,2 k €	+11.9%	80,6 k €	+24.6%	64,7 k €	-61.3%	166,9 k €	-2.9%	171,9 k €	-28.0%	238,7 k €	+141%	99,1 k €	-19.3%	122,9 k €	-7.2%	132,4 k €	-32.7%	196,8 k €	-6.6%	210,7 k €	-5.3%	222,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	+60.0%	0,5 ETP		–		0,3 ETP	-57.1%	0,7 ETP	+40.0%	0,5 ETP	+150%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

ALAIN DUVERGER

Director · since 27 avril 2023

Active

Ended mandates

ALAIN DUVERGER

Manager · since 01 janvier 2004

Ended

ALAIN DUVERGER

Director

Ended

ALAIN DUVERGER

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	31/07/2025	29/08/2024	29/08/2023	31/08/2022	31/08/2021
General meeting	29/05/2026	27/06/2025	28/06/2024	30/06/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	29/05/2026	31/08/2026	French	PDF
Micro model	31/12/2024	27/06/2025	31/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	29/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	31/08/2022	French	PDF
Micro model	31/12/2020	28/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	29/09/2020	French	PDF
Micro model	31/12/2018	31/05/2019	29/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	24/08/2018	French	PDF
Micro model	31/12/2016	26/05/2017	16/08/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	23/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	29/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	11/08/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	25/05/2007	29/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

ALAIN DUVERGER

Director · since 27 avril 2023

Active

Ended mandates

ALAIN DUVERGER

Manager · since 01 janvier 2004

Ended

ALAIN DUVERGER

Director

Ended

ALAIN DUVERGER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/06/2023
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Other02/12/2004
DIVERS
PDF
Other10/06/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025206,1 k €↓
2024
Annual accounts 2024251,1 k €↑
2023
Annual accounts 2023191,6 k €↑
2022
Annual accounts 2022190,8 k €↑
2021
Annual accounts 2021126,6 k €↑
2020
Annual accounts 202084,8 k €↓
2019
Annual accounts 2019127,3 k €↓
2018
Annual accounts 2018128,1 k €↑
2017
Annual accounts 2017108 k €↑
2016
Annual accounts 201683 k €↓
2015
Annual accounts 2015108 k €↑
2014
Annual accounts 2014103,1 k €↑
2013
Annual accounts 201396,4 k €↑
2012
Annual accounts 201265,5 k €↑
2011
Annual accounts 201157,4 k €↑
2010
Annual accounts 201046,1 k €↓
2009
Annual accounts 200948,2 k €↓
2008
Annual accounts 200853,7 k €↓
2007
Annual accounts 200774,5 k €↑
2006
Annual accounts 200635,5 k €
01/06/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDLEG

Overview

What does MEDLEG do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline