DANZEL
0865.571.085 · rovalta.com · 21/09/2026
ACTIVE
DANZEL
Financial year 2025 · closed on 31/12/2025
Net result
18,6 k €
+249.5% YoY
Gross margin
26,6 k €
+269.4% YoY
Equity
24,2 k €
+337.0% YoY
Overview
What does DANZEL do?
DANZEL is a Private limited company incorporated in 2004. Its main activity is: Performing arts. Its registered office is in Beveren-Kruibeke-Zwijndrecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.571.085
Incorporation
02/06/2004
Legal form
Private limited company
Registered office
Meidoornlaan(BEV) 9
9120 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
9120 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map
Contributed capital
7 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 26,6 k € | +269% | 7,2 k € | +1305% | 513,2 € | +108% | -6,7 k € | -156% | 11,9 k € | +8289% | 141,7 € | -99.0% | 14,7 k € | +30.1% | 11,3 k € | -84.2% | 71,3 k € | +655% | -12,8 k € | -194% | 13,6 k € | +186% | -15,9 k € | +40.4% | -26,7 k € | -453% | 7,6 k € | -55.2% | 16,9 k € | -17.1% | 20,4 k € | +653% | -3,7 k € | -120% | 18,7 k € | -31.5% | 27,3 k € |
| EBITDA | 26 k € | +293% | 6,6 k € | +10036% | -66,6 € | +99.1% | -7,2 k € | -164% | 11,1 k € | +3034% | -379,6 € | -103% | 14,2 k € | +31.6% | 10,8 k € | -84.4% | 69,1 k € | +429% | -21 k € | -285% | 11,3 k € | +161% | -18,5 k € | +34.0% | -28,1 k € | -549% | 6,2 k € | -55.6% | 14,1 k € | -19.2% | 17,4 k € | +361% | -6,7 k € | -143% | 15,4 k € | -25.5% | 20,7 k € |
| Operating result | 25,6 k € | +312% | 6,2 k € | +1447% | -461,8 € | +93.9% | -7,6 k € | -173% | 10,3 k € | +494% | -2,6 k € | -120% | 13,1 k € | +35.1% | 9,7 k € | -85.8% | 68 k € | +360% | -26,1 k € | -525% | 6,1 k € | +125% | -24,6 k € | +28.3% | -34,2 k € | -24162% | 142,3 € | -98.1% | 7,6 k € | -11.4% | 8,6 k € | +153% | -16,4 k € | -526% | 3,8 k € | -48.0% | 7,4 k € |
| Net result | 18,6 k € | +249% | 5,3 k € | +123% | -22,8 k € | -181% | -8,1 k € | -180% | 10,1 k € | +420% | -3,2 k € | -125% | 12,7 k € | +33.8% | 9,5 k € | -81.6% | 51,4 k € | +255% | -33 k € | -408% | -6,5 k € | +79.6% | -31,9 k € | +15.8% | -37,9 k € | -1043% | 4 k € | +236% | 1,2 k € | -21.3% | 1,5 k € | +107% | -22,7 k € | -631% | -3,1 k € | -601% | 620 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 24,2 k € | +337% | 5,5 k € | +2694% | 197,8 € | -99.1% | 23 k € | -26.1% | 31,2 k € | +48.2% | 21 k € | -13.1% | 24,2 k € | +110% | 11,5 k € | +461% | 2,1 k € | +104% | -49,3 k € | -203% | -16,3 k € | -66.7% | -9,8 k € | -144% | 22,2 k € | -63.1% | 60,1 k € | +7.2% | 56,1 k € | +2.2% | 54,9 k € | +2.8% | 53,3 k € | -29.9% | 76 k € | -3.9% | 79,2 k € |
| Total assets | 37,2 k € | +228% | 11,3 k € | +34.7% | 8,4 k € | -69.0% | 27,2 k € | -22.5% | 35,1 k € | +45.4% | 24,1 k € | -25.2% | 32,3 k € | +11.2% | 29 k € | +24.6% | 23,3 k € | -39.3% | 38,4 k € | -25.2% | 51,3 k € | -27.2% | 70,5 k € | -28.5% | 98,6 k € | -27.2% | 135,4 k € | -0.5% | 136 k € | -12.2% | 154,9 k € | +8.1% | 143,3 k € | -11.6% | 162,1 k € | -2.1% | 165,5 k € |
| Cash | 26,6 k € | +1795% | 1,4 k € | -52.3% | 2,9 k € | +1.7% | 2,9 k € | -44.0% | 5,2 k € | +587% | 750,5 € | -89.1% | 6,9 k € | +539% | 1,1 k € | +215% | 341,6 € | – | – | 4,1 k € | – | 9 k € | – | – | – | 16,7 k € | – | ||||||||||
| Debts | 13,1 k € | +125% | 5,8 k € | -29.3% | 8,2 k € | +97.8% | 4,2 k € | +21.1% | 3,4 k € | +10.6% | 3,1 k € | -61.5% | 8,1 k € | -53.9% | 17,5 k € | -17.6% | 21,2 k € | -75.8% | 87,7 k € | +29.8% | 67,6 k € | -15.8% | 80,3 k € | +5.0% | 76,4 k € | +1.5% | 75,3 k € | -5.8% | 79,9 k € | -20.1% | 100 k € | +11.3% | 89,9 k € | +4.4% | 86,1 k € | -0.3% | 86,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Johan WAEM
ActiveEnded mandates
Johan Waem
EndedJohan Waem
EndedJohan WAEM
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/06/2026 | 28/05/2025 | 23/05/2024 | 23/06/2023 | 07/07/2022 | 08/07/2021 |
| General meeting | 20/05/2026 | 21/05/2025 | 15/05/2024 | 07/06/2023 | 18/05/2022 | 09/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 20/05/2026 | 01/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 21/05/2025 | 28/05/2025 | Dutch | |
| Micro model | 31/12/2023 | 15/05/2024 | 23/05/2024 | Dutch | |
| Micro model | 31/12/2022 | 07/06/2023 | 23/06/2023 | Dutch | |
| Micro model | 31/12/2021 | 18/05/2022 | 07/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 09/06/2021 | 08/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 20/05/2020 | 28/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 30/06/2019 | 18/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 30/06/2018 | 11/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 30/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/06/2016 | 15/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/06/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 18/06/2014 | 09/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/06/2013 | 27/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 16/05/2012 | 13/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 18/05/2011 | 23/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 19/05/2010 | 22/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 20/05/2009 | 25/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 21/05/2008 | 30/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 16/05/2007 | 02/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Johan WAEM
ActiveEnded mandates
Johan Waem
EndedJohan Waem
EndedJohan WAEM
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202518,6 k €↑
- 2024Annual accounts 20245,3 k €↑
- 2023Annual accounts 2023-22,8 k €↓
- 2022Annual accounts 2022-8,1 k €↓
- 2021Annual accounts 202110,1 k €↑
- 2020Annual accounts 2020-3,2 k €↓
- 2019Annual accounts 201912,7 k €↑
- 2018Annual accounts 20189,5 k €↓
- 2017Annual accounts 201751,4 k €↑
- 2016Annual accounts 2016-33 k €↓
- 2015Annual accounts 2015-6,5 k €↑
- 2014Annual accounts 2014-31,9 k €↑
- 2013Annual accounts 2013-37,9 k €↓
- 2012Annual accounts 20124 k €↑
- 2011Annual accounts 20111,2 k €↓
- 2010Annual accounts 20101,5 k €↑
- 2009Annual accounts 2009-22,7 k €↓
- 2008Annual accounts 2008-3,1 k €↓
- 2007Annual accounts 2007620 €
- 02/06/2004IncorporationPrivate limited company