ACTIVE

IMHOTEP ENGINEERING

Financial year 2024 · closed on 31/12/2024
Net result
52,7 k €
+193.9% YoY
Gross margin
381,1 k €
+24.2% YoY
Equity
107,8 k €
+49.8% YoY

What does IMHOTEP ENGINEERING do?

IMHOTEP ENGINEERING is a Private limited company incorporated in 2004. Its main activity is: Architectural activities. Its registered office is in Awans.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0865.591.772
Incorporation
03/06/2004
Legal form
Private limited company
Registered office
Rue Noël Heine 99 A
4340 Awans · WallonieSee on map
Contributed capital
19 500,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin381,1 k €306,9 k €349 k €304,2 k €801 k €334,5 k €264,8 k €255,2 k €285,3 k €261,8 k €251,8 k €287,5 k €279,8 k €254,2 k €210,1 k €162,2 k €144,3 k €58,3 k €61 k €
EBITDA32,2 k €-61,5 k €2,3 k €8,7 k €3,6 k €55,8 k €37,3 k €41,7 k €31,3 k €35,8 k €42,9 k €53,8 k €27,4 k €28,1 k €11,2 k €-3,3 k €15,4 k €30,2 k €60,2 k €
Operating result54,8 k €-63,1 k €792 €5,3 k €-3,1 k €20,4 k €7,1 k €14,1 k €7 k €3,3 k €13,7 k €29,4 k €12,5 k €14 k €2,6 k €-14,7 k €2,7 k €14,3 k €50 k €
Net result52,7 k €-56,1 k €-1,4 k €-1,1 k €-5,5 k €9,3 k €-268 €6,8 k €-1,2 k €-3,6 k €3,9 k €12,5 k €4,4 k €9,4 k €490 €-18 k €-3,8 k €8 k €41,6 k €
Balance sheet
Equity107,8 k €72 k €137,3 k €141,9 k €143 k €152,2 k €143 k €145,1 k €94,8 k €96,9 k €77,8 k €73,9 k €61,2 k €56,8 k €47,4 k €46,9 k €64,9 k €68,7 k €60,7 k €
Total assets232,7 k €246,1 k €305,1 k €297,7 k €342,9 k €678,3 k €660 k €696,5 k €686,8 k €687,8 k €313,4 k €309,1 k €247,2 k €173 k €105,2 k €114,8 k €102,9 k €112,2 k €117,2 k €
Cash27,8 k €43,1 k €68,3 k €34,2 k €31,4 k €31,6 k €31 k €58,4 k €42 k €37,3 k €96,4 k €56,3 k €18 k €62,1 k €34,1 k €35,8 k €15,6 k €12,2 k €29,3 k €
Debts124,9 k €139,7 k €133,3 k €120,8 k €164,9 k €491,1 k €499,9 k €538,8 k €583,6 k €582,5 k €227,1 k €229,6 k €181 k €111 k €56,2 k €66,5 k €36,7 k €39,2 k €53,2 k €
Other
Workforce5,9 ETP5,9 ETP5,9 ETP7,0 ETP5,7 ETP4,9 ETP4,0 ETP3,4 ETP0,8 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

VV MANAGEMENT

Director · since 22 juin 2021 · 0812.155.858

Active

Ended mandates

Jean-Claude Grégoire

Director · until 10 avril 2009

Ended
Jean-Claude Grégoire

Director

Ended
Vincenzo Via

Director

Ended
Vincenzo Vita

Director

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202531/08/202424/08/202329/07/202230/07/202101/09/2020
General meeting11/06/202512/06/202414/06/202308/06/202211/06/202112/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202411/06/202529/08/2025FrenchPDF
Micro model31/12/202312/06/202431/08/2024FrenchPDF
Micro model31/12/202214/06/202324/08/2023FrenchPDF
Micro model31/12/202108/06/202229/07/2022FrenchPDF
Micro model31/12/202011/06/202130/07/2021FrenchPDF
Micro model31/12/201912/06/202001/09/2020FrenchPDF
Micro model31/12/201814/06/201930/07/2019FrenchPDF
Micro model31/12/201713/06/201826/09/2018FrenchPDF
Micro model31/12/201630/06/201709/08/2017FrenchPDF
Abridged model31/12/201508/06/201611/08/2016FrenchPDF
Abridged model31/12/201426/06/201528/08/2015FrenchPDF
Abridged model31/12/201330/06/201431/08/2014FrenchPDF
Abridged model31/12/201228/06/201301/08/2013FrenchPDF
Abridged model31/12/201129/06/201231/07/2012FrenchPDF
Abridged model31/12/201013/06/201131/08/2011FrenchPDF
Abridged model31/12/200930/06/201026/07/2010FrenchPDF
Abridged model31/12/200830/06/200927/07/2009FrenchPDF
Abridged modelCorrection31/12/200730/06/200828/08/2008FrenchPDF
Abridged model31/12/200730/06/200830/07/2008FrenchPDF
Abridged model31/12/200612/04/200709/05/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 5 ended

Active mandates

VV MANAGEMENT

Director · since 22 juin 2021 · 0812.155.858

Active

Ended mandates

Jean-Claude Grégoire

Director · until 10 avril 2009

Ended
Jean-Claude Grégoire

Director

Ended
Vincenzo Via

Director

Ended
Vincenzo Vita

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring19/09/2024
    RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring21/05/2024
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates01/07/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/10/2015
    SIEGE SOCIAL
    PDF
  • Restructuring08/10/2013
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring09/11/2012
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring13/04/2012
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Mandates22/04/2009
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202452,7 k €
  2. 2023
    Annual accounts 2023-56,1 k €
  3. 2022
    Annual accounts 2022-1,4 k €
  4. 2021
    Annual accounts 2021-1,1 k €
  5. 2020
    Annual accounts 2020-5,5 k €
  6. 2019
    Annual accounts 20199,3 k €
  7. 2018
    Annual accounts 2018-268 €
  8. 2017
    Annual accounts 20176,8 k €
  9. 2016
    Annual accounts 2016-1,2 k €
  10. 2015
    Annual accounts 2015-3,6 k €
  11. 2014
    Annual accounts 20143,9 k €
  12. 2013
    Annual accounts 201312,5 k €
  13. 2012
    Annual accounts 20124,4 k €
  14. 2011
    Annual accounts 20119,4 k €
  15. 2010
    Annual accounts 2010490 €
  16. 2009
    Annual accounts 2009-18 k €
  17. 2008
    Annual accounts 2008-3,8 k €
  18. 2007
    Annual accounts 20078 k €
  19. 2006
    Annual accounts 200641,6 k €
  20. 03/06/2004
    IncorporationPrivate limited company