JOAGRY GRYSPEERT
0865.622.258 · rovalta.com · 24/09/2026
ACTIVE
JOAGRY GRYSPEERT
Financial year 2019 · closed on 31/03/2019
Net result
12,9 k €
+770.7% YoY
Gross margin
345,5 k €
+10.2% YoY
Equity
174 k €
+4.1% YoY
Overview
What does JOAGRY GRYSPEERT do?
JOAGRY GRYSPEERT is a Ordinary limited partnership incorporated in 2004. Its main activity is: Raising of dairy cattle. Its registered office is in Crisnée.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.622.258
Incorporation
04/06/2004
Legal form
Ordinary limited partnership
Registered office
Rue Joseph Hamels 35 box A
4367 Crisnée · WallonieSee on map
4367 Crisnée · WallonieSee on map
Latest accounts
31/03/2019
Activities (NACE)
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 8 financial years
| 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | 2012 | 2009 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Gross margin | 345,5 k € | +10.2% | 313,7 k € | +31.8% | 238 k € | +30.9% | 181,7 k € | -10.6% | 203,2 k € | +3.6% | 196,1 k € | -15.5% | 232 k € | +9.8% | 211,3 k € |
| EBITDA | 228,5 k € | -0.4% | 229,4 k € | +16.5% | 196,9 k € | +51.7% | 129,8 k € | -10.4% | 144,9 k € | -0.3% | 145,3 k € | -20.7% | 183,1 k € | -12.6% | 209,6 k € |
| Operating result | 30,2 k € | +109% | 14,4 k € | -30.0% | 20,6 k € | +133% | -62,9 k € | -310% | 29,9 k € | +39.8% | 21,4 k € | -40.4% | 35,9 k € | -53.5% | 77,1 k € |
| Net result | 12,9 k € | +771% | 1,5 k € | -76.6% | 6,3 k € | +111% | -58,8 k € | -268% | 35 k € | +2758% | 1,2 k € | -97.2% | 44,1 k € | -4.2% | 46 k € |
| Balance sheet | |||||||||||||||
| Equity | 174 k € | +4.1% | 167,2 k € | -3.2% | 172,6 k € | +1.3% | 170,4 k € | -19.7% | 212,3 k € | +12.8% | 188,2 k € | +15.8% | 162,4 k € | +188% | 56,3 k € |
| Total assets | 1,4 M € | -11.5% | 1,6 M € | +52.0% | 1,1 M € | +16.0% | 923,6 k € | +25.3% | 737,1 k € | -21.7% | 941 k € | -8.5% | 1 M € | +40.0% | 734,9 k € |
| Cash | 12,9 k € | -54.2% | 28,2 k € | +178% | 10,2 k € | +1595% | 599,3 € | – | – | – | – | ||||
| Debts | 1,3 M € | -13.3% | 1,5 M € | +62.6% | 898,7 k € | +19.3% | 753,2 k € | +43.5% | 524,8 k € | -30.3% | 752,9 k € | -13.1% | 866,4 k € | +27.7% | 678,6 k € |
| Other | |||||||||||||||
| Workforce | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | -44.4% | 1,8 ETP | – | – | |||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2019 · 1 active · 1 ended
Active mandates
Adelin Gryspeert
ActiveEnded mandates
ADELIN GRYSPEERT
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AWA Finance Consultants● Active | 0712.550.320 |
Financials
Annual accounts
Full financial information
| 2019 | 2018 | 2017 | 2016 | 2014 | 2013 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2018 | 01/04/2017 | 01/04/2016 | 01/01/2015 | 01/01/2014 | 01/01/2013 |
| Closing of the financial year | 31/03/2019 | 31/03/2018 | 31/03/2017 | 31/03/2016 | 31/12/2014 | 31/12/2013 |
| Length of the financial year | 12 months | 12 months | 12 months | 15 months | 12 months | 12 months |
| Filing date | 06/11/2019 | 07/01/2019 | 03/05/2018 | 03/02/2017 | 30/06/2015 | 25/08/2014 |
| General meeting | 22/10/2019 | 21/08/2018 | 27/04/2018 | 01/02/2017 | 19/05/2015 | 20/05/2014 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
9 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2019 | 22/10/2019 | 06/11/2019 | French | |
| Micro model | 31/03/2018 | 21/08/2018 | 07/01/2019 | French | |
| Micro model | 31/03/2017 | 27/04/2018 | 03/05/2018 | French | |
| Abridged model | 31/03/2016 | 01/02/2017 | 03/02/2017 | French | |
| Abridged model | 31/12/2014 | 19/05/2015 | 30/06/2015 | French | |
| Abridged modelCorrection | 31/12/2013 | 20/05/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2013 | 20/05/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 21/05/2013 | 30/07/2013 | French | |
| Abridged model | 31/12/2009 | 18/05/2010 | 31/05/2010 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2019 · 1 active · 1 ended
Active mandates
Adelin Gryspeert
ActiveEnded mandates
ADELIN GRYSPEERT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other03/07/2015ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates17/08/2012DEMISSIONS, NOMINATIONS
- Mandates14/10/2011DEMISSIONS, NOMINATIONS
- Other11/06/2010OBJET
- Other20/04/2010OBJET
- Mandates23/02/2009DEMISSIONS, NOMINATIONS
- Mandates15/01/2009DEMISSIONS, NOMINATIONS
- Mandates23/10/2007DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2019Annual accounts 201912,9 k €↑
- 2018Annual accounts 20181,5 k €↓
- 2017Annual accounts 20176,3 k €↑
- 2016Annual accounts 2016-58,8 k €↓
- 2014Annual accounts 201435 k €↑
- 2013Annual accounts 20131,2 k €↓
- 2012Annual accounts 201244,1 k €↓
- 2009Annual accounts 200946 k €
- 04/06/2004IncorporationOrdinary limited partnership