DENIZO
0865.629.186 · rovalta.com · 22/09/2026
ACTIVE
DENIZO
Financial year 2018 · closed on 31/12/2018
Net result
21,1 k €
-48.6% YoY
Gross margin
105,9 k €
-7.8% YoY
Equity
90,9 k €
+30.3% YoY
Overview
What does DENIZO do?
DENIZO is a Foreign company incorporated in 2004. Its registered office is in Kiev.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.629.186
Incorporation
07/06/2004
Legal form
Foreign company
Registered office
Komarova 57
08720 Kiev · Inconnue
08720 Kiev · Inconnue
Latest accounts
31/12/2018
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 13 financial years
| 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||
| Gross margin | 105,9 k € | -7.8% | 114,7 k € | +91.1% | 60 k € | – | 35,1 k € | +0.6% | 34,9 k € | +95.3% | 17,9 k € | +19.3% | 15 k € | -42.1% | 25,9 k € | +28.9% | 20,1 k € | -10.8% | 22,5 k € | -7.0% | 24,2 k € | +43.2% | 16,9 k € | ||
| EBITDA | 57 k € | -39.5% | 94,2 k € | +117% | 43,4 k € | – | 2,4 k € | -89.4% | 22,5 k € | +1133% | 1,8 k € | -41.8% | 3,1 k € | -82.1% | 17,5 k € | +90.9% | 9,2 k € | -36.0% | 14,3 k € | -13.7% | 16,6 k € | +50.3% | 11,1 k € | ||
| Operating result | 30,3 k € | -56.6% | 69,8 k € | +134% | 29,9 k € | – | 2,4 k € | -89.2% | 22,1 k € | +1120% | -2,2 k € | -100% | -1,1 k € | -109% | 11,6 k € | +449% | -3,3 k € | -265% | 2 k € | -54.2% | 4,4 k € | +847% | -588,4 € | ||
| Net result | 21,1 k € | -48.6% | 41,1 k € | +91.9% | 21,4 k € | – | 2,4 k € | -85.5% | 16,4 k € | +445% | -4,8 k € | -56.7% | -3 k € | -131% | 9,6 k € | +259% | -6,1 k € | -382% | -1,3 k € | -289% | 665,1 € | +106% | -10,5 k € | ||
| Balance sheet | |||||||||||||||||||||||||
| Equity | 90,9 k € | +30.3% | 69,8 k € | +144% | 28,7 k € | +297% | 7,2 k € | 0.0% | 7,2 k € | +49.4% | 4,8 k € | +164% | -7,6 k € | -168% | -2,8 k € | -1521% | 199,6 € | +102% | -9,4 k € | -180% | -3,4 k € | -59.8% | -2,1 k € | +24.0% | -2,8 k € |
| Total assets | 199 k € | +6.5% | 186,8 k € | +187% | 65,1 k € | +801% | 7,2 k € | -10.1% | 8 k € | -66.4% | 23,9 k € | +87.3% | 12,8 k € | -26.8% | 17,4 k € | -1.4% | 17,7 k € | -26.8% | 24,1 k € | -35.9% | 37,7 k € | -28.4% | 52,6 k € | -15.5% | 62,3 k € |
| Cash | 1,6 k € | -88.1% | 13,2 k € | +4.6% | 12,6 k € | – | – | – | 276 € | -77.2% | 1,2 k € | +122% | 544,2 € | +48.6% | 366,2 € | -57.5% | 862,5 € | +38.6% | 622,4 € | +1149% | 49,8 € | ||||
| Debts | 107,8 k € | +15.0% | 93,8 k € | +338% | 21,4 k € | – | 811,2 € | -95.4% | 17,6 k € | -12.6% | 20,1 k € | +1.4% | 19,8 k € | +16.2% | 17,1 k € | -49.2% | 33,6 k € | -18.1% | 41 k € | -25.1% | 54,8 k € | -15.8% | 65 k € | ||
| Other | |||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 0,3 ETP | +50.0% | 0,2 ETP | -33.3% | 0,3 ETP | -25.0% | 0,4 ETP | 0.0% | 0,4 ETP | +100% | 0,2 ETP | -33.3% | 0,3 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2018 · 1 active · 3 ended
Active mandates
Kismet Köksal
ActiveEnded mandates
Bart Coeck
EndedJohan Leliaert
EndedJoke Maes
EndedFinancials
Annual accounts
Full financial information
| 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 | 01/01/2014 | 01/01/2013 |
| Closing of the financial year | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 | 31/12/2014 | 31/12/2013 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2019 | 30/08/2018 | 29/08/2017 | 15/12/2016 | 15/12/2016 | 15/12/2016 |
| General meeting | 01/06/2019 | 02/06/2018 | 03/06/2017 | 15/01/2016 | 15/01/2015 | 15/01/2014 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2018 | 01/06/2019 | 27/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 02/06/2018 | 30/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 03/06/2017 | 29/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 15/01/2016 | 15/12/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/01/2015 | 15/12/2016 | Dutch | |
| Abridged model | 31/12/2013 | 15/01/2014 | 15/12/2016 | Dutch | |
| Abridged model | 31/12/2012 | 31/07/2013 | 25/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/07/2012 | 26/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 31/07/2011 | 30/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 26/06/2010 | 23/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 31/07/2009 | 14/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 08/07/2008 | 08/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 30/07/2007 | 21/11/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2018 · 1 active · 3 ended
Active mandates
Kismet Köksal
ActiveEnded mandates
Bart Coeck
EndedJohan Leliaert
EndedJoke Maes
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2018Annual accounts 201821,1 k €↓
- 2017Annual accounts 201741,1 k €↑
- 2016Annual accounts 201621,4 k €↑
- 2015Annual accounts 2015
- 2014Annual accounts 20142,4 k €↓
- 2013Annual accounts 201316,4 k €↑
- 2013Name changeDENIZO
- 2012Annual accounts 2012-4,8 k €↓
- 2011Annual accounts 2011-3 k €↓
- 2010Annual accounts 20109,6 k €↑
- 2009Annual accounts 2009-6,1 k €↓
- 2008Annual accounts 2008-1,3 k €↓
- 2007Annual accounts 2007665,1 €↑
- 2006Annual accounts 2006-10,5 k €
- 2006Name change't hemeltje van sint-amands
- 07/06/2004IncorporationForeign company