MASD
0865.666.008 · rovalta.com · 22/09/2026
ACTIVE
MASD
Financial year 2019 · closed on 31/12/2019
Net result
20,9 k €
+28160.8% YoY
Gross margin
119,1 k €
+181.9% YoY
Equity
30,5 k €
+218.6% YoY
Overview
What does MASD do?
MASD is a Limited partnership incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Nazareth-De Pinte.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.666.008
Incorporation
08/06/2004
Legal form
Limited partnership
Registered office
Nazarethstraat 6
9840 Nazareth-De Pinte · FlandreSee on map
9840 Nazareth-De Pinte · FlandreSee on map
Latest accounts
31/12/2019
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 11 financial years
| 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2010 | 2008 | 2007 | 2006 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||
| Gross margin | 119,1 k € | +182% | 42,2 k € | -23.1% | 55 k € | -5.9% | 58,4 k € | +49.9% | 38,9 k € | -5.9% | 41,4 k € | -39.6% | 68,5 k € | +77.3% | 38,6 k € | +33.6% | 28,9 k € | -37.6% | 46,3 k € | +56.4% | 29,6 k € |
| EBITDA | 36,9 k € | +863% | 3,8 k € | +20.2% | 3,2 k € | -18.2% | 3,9 k € | +53.5% | 2,5 k € | +623% | 351 € | +113% | -2,7 k € | +80.4% | -14 k € | -21.5% | -11,6 k € | -234% | 8,6 k € | +6.6% | 8,1 k € |
| Operating result | 30,3 k € | +836% | 3,2 k € | +12.0% | 2,9 k € | -15.0% | 3,4 k € | +66.6% | 2 k € | +1399% | -157 € | +95.2% | -3,3 k € | +77.5% | -14,4 k € | -19.8% | -12,1 k € | -255% | 7,8 k € | +9.9% | 7,1 k € |
| Net result | 20,9 k € | +28161% | 74 € | -82.8% | 430 € | -9.5% | 475 € | +145% | -1,1 k € | +63.9% | -2,9 k € | +31.3% | -4,2 k € | +73.6% | -16 k € | -4.5% | -15,3 k € | -585% | 3,2 k € | +9.9% | 2,9 k € |
| Balance sheet | |||||||||||||||||||||
| Equity | 30,5 k € | +219% | 9,6 k € | +0.8% | 9,5 k € | -9.4% | 10,5 k € | +13.1% | 9,3 k € | +125% | 4,1 k € | -41.4% | 7 k € | +141% | -17,1 k € | -348% | -3,8 k € | -133% | 11,5 k € | +37.8% | 8,4 k € |
| Total assets | 77,8 k € | +97.7% | 39,4 k € | +20.9% | 32,6 k € | -6.6% | 34,9 k € | +1.8% | 34,2 k € | +1.5% | 33,7 k € | -3.9% | 35,1 k € | +101% | 17,5 k € | +55.5% | 11,3 k € | -67.0% | 34,1 k € | +61.7% | 21,1 k € |
| Cash | 12,8 k € | +3.2% | 12,4 k € | +120% | 5,6 k € | -72.6% | 20,6 k € | +198% | 6,9 k € | +40.7% | 4,9 k € | -3.7% | 5,1 k € | -55.1% | 11,3 k € | +219% | 3,6 k € | -80.1% | 17,9 k € | +38.0% | 13 k € |
| Debts | 47,3 k € | +354% | 10,4 k € | -31.6% | 15,2 k € | -37.6% | 24,4 k € | +4.7% | 23,3 k € | +11.6% | 20,9 k € | +15.4% | 18,1 k € | -37.8% | 29,1 k € | +93.1% | 15,1 k € | -33.3% | 22,6 k € | +77.3% | 12,7 k € |
| Other | |||||||||||||||||||||
| Workforce | – | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2015 · 1 active · 1 ended
Active mandates
PATRICK LANDUYT
ActiveEnded mandates
PATRICK LANDUYT
EndedFinancials
Annual accounts
Full financial information
| 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 | 01/01/2014 |
| Closing of the financial year | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 | 31/12/2014 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/09/2020 | 28/07/2019 | 15/07/2018 | 29/07/2017 | 30/07/2016 | 30/07/2015 |
| General meeting | 10/08/2020 | 29/06/2019 | 25/06/2018 | 30/06/2017 | 02/05/2016 | 04/05/2015 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
13 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2019 | 10/08/2020 | 06/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 29/06/2019 | 28/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/06/2018 | 15/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 29/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/05/2016 | 30/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/05/2015 | 30/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/05/2014 | 28/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/05/2013 | 05/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/05/2012 | 06/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 23/01/2012 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 29/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 05/05/2008 | 09/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 07/05/2007 | 06/06/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2015 · 1 active · 1 ended
Active mandates
PATRICK LANDUYT
ActiveEnded mandates
PATRICK LANDUYT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2019Annual accounts 201920,9 k €↑
- 2018Annual accounts 201874 €↓
- 2017Annual accounts 2017430 €↓
- 2015Annual accounts 2015475 €↑
- 2014Annual accounts 2014-1,1 k €↑
- 2013Annual accounts 2013-2,9 k €↑
- 2012Annual accounts 2012-4,2 k €↑
- 2010Annual accounts 2010-16 k €↓
- 2008Annual accounts 2008-15,3 k €↓
- 2007Annual accounts 20073,2 k €↑
- 2006Annual accounts 20062,9 k €
- 08/06/2004IncorporationLimited partnership