ACTIVE

BEAUCOR

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

140,6 k €

-20.4% YoY

Gross margin

393,5 k €

-17.5% YoY

Equity

1,9 M €

+8.2% YoY

What does BEAUCOR do?

BEAUCOR is a Private limited company incorporated in 2004. Its main activity is: Specialist medical practice activities. Its registered office is in Destelbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.677.983

Incorporation

09/06/2004

Legal form

Private limited company

Registered office

Dendermondesteenweg 441
9070 Destelbergen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	393,5 k €	-17.5%	477,1 k €	+10.1%	433,4 k €	+15.4%	375,6 k €	-8.8%	411,6 k €	+7.6%	382,4 k €	-6.4%	408,4 k €	+5.3%	388 k €	-15.1%	456,8 k €	+37.7%	331,8 k €	-14.4%	387,8 k €	-8.8%	425,3 k €	+5.0%	405,1 k €	-26.1%	547,9 k €	+23.7%	443,1 k €	+35.7%	326,6 k €	+1.2%	322,9 k €
EBITDA	382,7 k €	-18.0%	466,7 k €	+10.2%	423,6 k €	+15.8%	365,9 k €	-10.0%	406,5 k €	+7.8%	377,2 k €	-6.4%	403 k €	+5.4%	382,5 k €	-14.9%	449,2 k €	+37.8%	326 k €	-15.0%	383,3 k €	-8.9%	420,9 k €	+4.7%	402,2 k €	-26.2%	545,2 k €	+24.7%	437,4 k €	+34.9%	324,3 k €	+1.1%	320,9 k €
Operating result	237,2 k €	-11.3%	267,5 k €	+15.2%	232,1 k €	+27.8%	181,6 k €	-43.8%	323 k €	+10.7%	291,8 k €	-8.7%	319,5 k €	+34.7%	237,1 k €	-23.0%	307,8 k €	+93.4%	159,2 k €	-32.8%	237 k €	+11.7%	212,2 k €	-24.6%	281,4 k €	-34.4%	429 k €	+29.1%	332,4 k €	+42.0%	234,1 k €	-16.2%	279,4 k €
Net result	140,6 k €	-20.4%	176,5 k €	+81.0%	97,5 k €	+4.9%	93 k €	-56.1%	212 k €	+21.7%	174,2 k €	+11.9%	155,7 k €	+22.7%	126,9 k €	-38.0%	204,9 k €	+316%	49,2 k €	-48.3%	95,2 k €	+9.8%	86,7 k €	-56.5%	199,1 k €	-38.6%	324,3 k €	+46.6%	221,3 k €	+38.3%	160 k €	-8.6%	175 k €
Balance sheet
Equity	1,9 M €	+8.2%	1,7 M €	+11.5%	1,5 M €	+6.8%	1,4 M €	-13.4%	1,7 M €	+14.6%	1,5 M €	+13.6%	1,3 M €	+13.9%	1,1 M €	+12.8%	994,2 k €	+26.0%	789,3 k €	-6.3%	842,1 k €	+12.7%	746,9 k €	-43.0%	1,3 M €	+17.9%	1,1 M €	+41.2%	786,7 k €	+25.8%	625,4 k €	+34.4%	465,4 k €
Total assets	3,5 M €	-14.2%	4,1 M €	-0.9%	4,1 M €	-1.9%	4,2 M €	+76.8%	2,4 M €	+4.5%	2,3 M €	+3.7%	2,2 M €	+2.3%	2,1 M €	-2.2%	2,2 M €	+7.5%	2 M €	-12.0%	2,3 M €	-5.0%	2,4 M €	-3.8%	2,5 M €	-1.8%	2,6 M €	+69.4%	1,5 M €	+7.0%	1,4 M €	+23.7%	1,1 M €
Cash	183,2 k €	-25.9%	247,2 k €	-48.1%	475,9 k €	+12.5%	423 k €	+845%	44,8 k €	+217%	14,1 k €	-31.9%	20,7 k €	+1075%	1,8 k €	-91.3%	20,2 k €	+19.9%	16,9 k €	-4.9%	17,8 k €	+10.2%	16,1 k €	-20.1%	20,2 k €	-26.3%	27,4 k €	-21.4%	34,8 k €	+206%	11,4 k €	+84.1%	6,2 k €
Debts	1,6 M €	-31.4%	2,3 M €	-8.7%	2,5 M €	-6.5%	2,7 M €	+297%	683,1 k €	-13.4%	789 k €	-11.9%	895,5 k €	-9.1%	984,9 k €	-15.0%	1,2 M €	-4.9%	1,2 M €	-15.0%	1,4 M €	-14.0%	1,7 M €	+38.5%	1,2 M €	-16.7%	1,4 M €	+101%	719,8 k €	-4.3%	752,4 k €	+26.2%	596,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Filip Casselman

Director · since 04 juin 2004

Active

Ended mandates

Filip Casselman

Manager · since 04 juin 2004

Ended

Filip Casselman

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
001 HC MC NC● Active	1018.914.229

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2025	18/07/2024	06/07/2023	25/07/2022	14/07/2021	03/07/2020
General meeting	23/06/2025	28/06/2024	30/06/2023	30/06/2022	21/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	23/06/2025	23/06/2025	Dutch	PDF
Micro model	31/12/2023	28/06/2024	18/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	06/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	25/07/2022	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	14/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	03/07/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	31/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	02/08/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	01/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	23/07/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	17/07/2014	Dutch	PDF
Abridged model	31/12/2012	30/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	30/06/2012	12/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	22/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	14/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	14/07/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	29/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Filip Casselman

Director · since 04 juin 2004

Active

Ended mandates

Filip Casselman

Manager · since 04 juin 2004

Ended

Filip Casselman

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/12/2019
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/02/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office17/10/2005
MAATSCHAPPELIJKE ZETEL
PDF
Mandates17/05/2005
ONTSLAGEN - BENOEMINGEN
PDF
Other28/01/2005
DIVERSEN
PDF
Other18/06/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024140,6 k €↓
2023
Annual accounts 2023176,5 k €↑
2022
Annual accounts 202297,5 k €↑
2021
Annual accounts 202193 k €↓
2018
Annual accounts 2018212 k €↑
2017
Annual accounts 2017174,2 k €↑
2016
Annual accounts 2016155,7 k €↑
2015
Annual accounts 2015126,9 k €↓
2014
Annual accounts 2014204,9 k €↑
2013
Annual accounts 201349,2 k €↓
2012
Annual accounts 201295,2 k €↑
2011
Annual accounts 201186,7 k €↓
2010
Annual accounts 2010199,1 k €↓
2009
Annual accounts 2009324,3 k €↑
2008
Annual accounts 2008221,3 k €↑
2007
Annual accounts 2007160 k €↓
2006
Annual accounts 2006175 k €
09/06/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BEAUCOR

Overview

What does BEAUCOR do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline