ACTIVE

PHACOBRE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3 k €

-86.0% YoY

Gross margin

7,7 k €

-79.0% YoY

Equity

404,2 k €

+0.7% YoY

What does PHACOBRE do?

PHACOBRE is a Private limited company incorporated in 2004. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.715.201

Incorporation

10/06/2004

Legal form

Private limited company

Registered office

Avenue Emile Van Becelaere 60
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	7,7 k €	-79.0%	36,8 k €	-53.1%	78,5 k €	+5.2%	74,6 k €	-40.1%	124,7 k €	+163%	47,5 k €	-43.4%	83,8 k €	-1.5%	85,1 k €	-17.8%	103,5 k €	+11.9%	92,5 k €	-15.8%	109,9 k €	+34.4%	81,8 k €	-1.8%	83,3 k €	-38.1%	134,5 k €	+27.1%	105,8 k €	-17.2%	127,7 k €	-32.7%	189,9 k €	+14.1%	166,4 k €	+10.9%	150,1 k €	-7.5%	162,2 k €
EBITDA	6,2 k €	-81.5%	33,7 k €	-56.6%	77,8 k €	+5.2%	73,9 k €	-40.4%	124 k €	+177%	44,8 k €	-37.5%	71,8 k €	-1.2%	72,7 k €	-20.2%	91,1 k €	+13.5%	80,3 k €	-17.8%	97,6 k €	+40.9%	69,3 k €	-2.5%	71,1 k €	-42.3%	123,2 k €	+32.1%	93,2 k €	-16.5%	111,7 k €	-36.4%	175,8 k €	+14.3%	153,8 k €	+5.0%	146,4 k €	-9.2%	161,2 k €
Operating result	6,2 k €	-80.8%	32,4 k €	-57.5%	76,3 k €	+5.6%	72,2 k €	-41.5%	123,5 k €	+212%	39,6 k €	-35.5%	61,4 k €	-1.4%	62,3 k €	-23.0%	80,9 k €	+16.1%	69,7 k €	-21.1%	88,3 k €	+70.8%	51,7 k €	+25.0%	41,4 k €	-55.0%	91,8 k €	+70.1%	54 k €	-26.5%	73,5 k €	-45.8%	135,7 k €	+13.4%	119,7 k €	+5.2%	113,7 k €	-15.7%	134,9 k €
Net result	3 k €	-86.0%	21,3 k €	-58.9%	51,8 k €	+6.7%	48,6 k €	-45.0%	88,3 k €	+205%	28,9 k €	-34.7%	44,3 k €	-31.3%	64,4 k €	+205%	-61,1 k €	-194%	64,7 k €	-26.4%	87,9 k €	+268%	-52,4 k €	+54.4%	-114,8 k €	-260%	71,8 k €	+107%	34,8 k €	-38.8%	56,9 k €	-46.3%	105,9 k €	+18.3%	89,5 k €	+12.7%	79,5 k €	-9.6%	87,9 k €
Balance sheet
Equity	404,2 k €	+0.7%	401,2 k €	+5.6%	379,9 k €	+15.8%	328,1 k €	+17.4%	279,6 k €	+46.2%	191,2 k €	+17.8%	162,3 k €	+37.5%	118 k €	+120%	53,6 k €	-53.3%	114,7 k €	+129%	50 k €	+232%	-37,9 k €	-361%	14,5 k €	-88.8%	129,3 k €	+125%	57,5 k €	-56.7%	132,7 k €	-72.1%	475,9 k €	+28.6%	369,9 k €	+31.9%	280,4 k €	+39.5%	200,9 k €
Total assets	404,2 k €	-0.2%	405 k €	+4.5%	387,5 k €	+10.2%	351,7 k €	+9.2%	322,1 k €	+46.6%	219,7 k €	+17.2%	187,5 k €	+39.1%	134,8 k €	+100%	67,4 k €	-57.7%	159,4 k €	+65.6%	96,3 k €	+125%	42,8 k €	-67.0%	129,8 k €	-46.8%	243,8 k €	+38.7%	175,8 k €	-68.5%	558,6 k €	+13.3%	492,8 k €	+23.7%	398,3 k €	+10.8%	359,4 k €	+25.4%	286,5 k €
Cash	388,3 k €	+129%	169,4 k €	-55.6%	381,4 k €	+21.4%	314,2 k €	+5.6%	297,4 k €	+43.2%	207,7 k €	+41.0%	147,4 k €	+49.9%	98,3 k €	+547%	15,2 k €	-83.2%	90,1 k €	+95.4%	46,1 k €	+226%	14,2 k €	-79.5%	69,2 k €	-50.4%	139,7 k €	+204%	45,9 k €	-84.2%	290,2 k €	+46.7%	197,8 k €	+109%	94,7 k €	+203%	31,3 k €	-47.0%	59,1 k €
Debts	–		1,9 k €	-67.3%	5,7 k €	-71.4%	20 k €	-52.9%	42,5 k €	+68.1%	25,3 k €	+0.5%	25,2 k €	+50.1%	16,8 k €	+21.5%	13,8 k €	-69.2%	44,8 k €	-3.3%	46,3 k €	-42.6%	80,6 k €	-30.0%	115,3 k €	+0.7%	114,5 k €	-3.0%	118 k €	-72.3%	425,9 k €	+2413%	16,9 k €	-40.2%	28,3 k €	-64.1%	79 k €	-7.7%	85,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP	-25.0%	0,4 ETP	+33.3%	0,3 ETP	0.0%	0,3 ETP	0.0%	0,3 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

FRANCOISE BREMER

Director

Active

GEORGES CASIMIR

Director

Active

Ended mandates

FRANCOISE BREMER

Mandate

Ended

FRANCOISE REMER

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	30/08/2025	30/08/2024	28/07/2023	21/06/2022	30/07/2021
General meeting	07/05/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	07/05/2026	30/06/2026	French	PDF
Micro model	31/12/2024	20/06/2025	30/08/2025	French	PDF
Micro model	31/12/2023	21/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	16/06/2023	28/07/2023	French	PDF
Micro model	31/12/2021	17/06/2022	21/06/2022	French	PDF
Micro model	31/12/2020	18/06/2021	30/07/2021	French	PDF
Micro model	31/12/2019	19/06/2020	12/08/2020	French	PDF
Micro model	31/12/2018	21/06/2019	21/06/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	22/06/2018	French	PDF
Abridged model	31/12/2016	16/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	17/06/2016	25/06/2016	French	PDF
Abridged model	31/12/2014	19/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	30/06/2014	French	PDF
Abridged model	31/12/2012	21/06/2013	11/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	29/06/2012	French	PDF
Abridged model	31/12/2010	15/02/2011	18/03/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	21/06/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	20/06/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	27/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

FRANCOISE BREMER

Director

Active

GEORGES CASIMIR

Director

Active

Ended mandates

FRANCOISE BREMER

Mandate

Ended

FRANCOISE REMER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates23/12/2019
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/10/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares30/08/2004
DIVERS - CAPITAL, ACTIONS
PDF
Other18/06/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253 k €↓
2024
Annual accounts 202421,3 k €↓
2023
Annual accounts 202351,8 k €↑
2022
Annual accounts 202248,6 k €↓
2021
Annual accounts 202188,3 k €↑
2020
Annual accounts 202028,9 k €↓
2019
Annual accounts 201944,3 k €↓
2018
Annual accounts 201864,4 k €↑
2017
Annual accounts 2017-61,1 k €↓
2016
Annual accounts 201664,7 k €↓
2015
Annual accounts 201587,9 k €↑
2014
Annual accounts 2014-52,4 k €↑
2013
Annual accounts 2013-114,8 k €↓
2012
Annual accounts 201271,8 k €↑
2011
Annual accounts 201134,8 k €↓
2010
Annual accounts 201056,9 k €↓
2009
Annual accounts 2009105,9 k €↑
2008
Annual accounts 200889,5 k €↑
2007
Annual accounts 200779,5 k €↓
2006
Annual accounts 200687,9 k €
10/06/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PHACOBRE

Overview

What does PHACOBRE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline