ACTIVE

WILLIS CONSULT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

25,6 k €

+77.2% YoY

Gross margin

52,4 k €

+14.4% YoY

Equity

189,5 k €

+15.6% YoY

What does WILLIS CONSULT do?

WILLIS CONSULT is a Private limited company incorporated in 2004. Its main activity is: Public relations and communication activities. Its registered office is in Beveren-Kruibeke-Zwijndrecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.742.420

Incorporation

11/06/2004

Legal form

Private limited company

Registered office

Bloesemstraat 45
2070 Beveren-Kruibeke-Zwijndrecht · FlandreSee on map

Contributed capital

8 350,00 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 74151Specialised design activities

Joint committees (2)

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	52,4 k €	+14.4%	45,8 k €	+17.3%	39,0 k €	+1189%	-3,6 k €	+90.9%	-39,5 k €	-271%	23,1 k €	-90.5%	244,0 k €	-2.5%	250,1 k €	+40.9%	177,6 k €	-37.2%	282,9 k €	+46.9%	192,6 k €	-1.3%	195,2 k €	+1.4%	192,5 k €	-6.0%	204,7 k €	+14.4%	179,0 k €	+3.5%	173,0 k €	-5.3%	182,6 k €	-10.6%	204,3 k €	+27.7%	159,9 k €	+16.8%	136,9 k €
EBITDA	46,3 k €	+15.8%	39,9 k €	+14.6%	34,8 k €	+1052%	-3,7 k €	+92.1%	-46,4 k €	-350%	18,6 k €	-92.1%	236,5 k €	-2.7%	243,2 k €	+42.2%	171,0 k €	-38.2%	276,9 k €	+43.8%	192,6 k €	-1.3%	195,2 k €	+1.4%	192,5 k €	-6.0%	204,7 k €	+14.5%	178,8 k €	+3.5%	172,8 k €	-2.4%	177,0 k €	+12.8%	156,9 k €	+19.7%	131,0 k €	+17.8%	111,2 k €
Operating result	29,9 k €	+26.8%	23,6 k €	+27.6%	18,5 k €	+161%	-30,1 k €	+71.7%	-106,3 k €	-37.3%	-77,4 k €	-160%	129,7 k €	+0.3%	129,3 k €	+181%	46,1 k €	-61.1%	118,5 k €	+54.8%	76,5 k €	+26.5%	60,5 k €	-12.0%	68,8 k €	-7.0%	74,0 k €	+40.8%	52,5 k €	-29.9%	75,0 k €	-13.8%	86,9 k €	+38.5%	62,8 k €	-5.3%	66,3 k €	+40.6%	47,2 k €
Net result	25,6 k €	+77.2%	14,4 k €	+17.7%	12,3 k €	+123%	-53,8 k €	+56.6%	-123,9 k €	-49.1%	-83,1 k €	-224%	66,8 k €	+16.8%	57,2 k €	+256%	16,1 k €	-62.2%	42,5 k €	+5716%	-756,8 €	+78.9%	-3,6 k €	-167%	5,4 k €	+12.2%	4,8 k €	+131%	-15,4 k €	-1126%	1,5 k €	-90.8%	16,3 k €	+241%	-11,6 k €	-217%	-3,7 k €	-186%	4,3 k €
Balance sheet
Equity	189,5 k €	+15.6%	163,9 k €	+9.7%	149,4 k €	+8.9%	137,2 k €	-28.2%	190,9 k €	-67.9%	594,5 k €	-12.3%	677,5 k €	+10.9%	610,7 k €	+9.4%	558,3 k €	+3.0%	542,3 k €	+8.5%	499,8 k €	-0.2%	500,5 k €	+6948%	7,1 k €	+313%	1,7 k €	+156%	-3,1 k €	-125%	12,3 k €	+13.9%	10,8 k €	+296%	-5,5 k €	-191%	6,1 k €	-37.6%	9,7 k €
Total assets	1,0 M €	+163%	391,8 k €	-5.7%	415,6 k €	-12.6%	475,4 k €	-21.0%	601,7 k €	-53.0%	1,3 M €	-9.9%	1,4 M €	-11.1%	1,6 M €	-0.5%	1,6 M €	-11.7%	1,8 M €	+10.3%	1,7 M €	+1.0%	1,6 M €	+32.1%	1,2 M €	-7.6%	1,3 M €	-7.5%	1,4 M €	-0.8%	1,5 M €	+1.3%	1,4 M €	-5.9%	1,5 M €	-1.8%	1,6 M €	+56.0%	999,2 k €
Cash	10,8 k €	+2577%	405,1 €	-76.5%	1,7 k €	-86.6%	12,9 k €	+57.8%	8,1 k €	+70.5%	4,8 k €	-78.8%	22,5 k €	+288%	5,8 k €	-43.6%	10,3 k €	-37.5%	16,5 k €	+7.2%	15,3 k €	-9.1%	16,9 k €	+84.2%	9,2 k €	+276%	2,4 k €	-63.5%	6,7 k €	-44.2%	12,0 k €	-24.1%	15,8 k €	-8.3%	17,2 k €	-52.3%	36,1 k €	+60.8%	22,4 k €
Debts	841,2 k €	+269%	227,9 k €	-13.8%	264,4 k €	-21.8%	338,2 k €	-17.7%	410,8 k €	-40.1%	685,2 k €	-7.8%	743,2 k €	-21.1%	942,0 k €	-10.2%	1,0 M €	-18.0%	1,3 M €	+11.1%	1,2 M €	+2.6%	1,1 M €	-8.7%	1,2 M €	-8.1%	1,3 M €	-7.8%	1,5 M €	+1.1%	1,4 M €	+0.5%	1,4 M €	-6.6%	1,5 M €	-1.5%	1,6 M €	+57.1%	988,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,2 ETP	-87.5%	1,6 ETP	+45.5%	1,1 ETP	+10.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Wim DE GREEF

Director

Active

Ended mandates

Wim De Greef

Manager · since 01 juin 2004

Ended

Gaston Lemière

Director

Ended

Wim De Greef

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Mezonvin● Active	0762.953.993
Millian● Active	0806.405.045

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2026	24/07/2025	04/07/2024	31/08/2023	23/08/2022	30/08/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/06/2026	28/08/2026	Dutch	PDF
Micro model	31/12/2024	16/06/2025	24/07/2025	Dutch	PDF
Micro model	31/12/2023	17/06/2024	04/07/2024	Dutch	PDF
Micro model	31/12/2022	19/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	23/08/2022	Dutch	PDF
Micro model	31/12/2020	21/06/2021	30/08/2021	Dutch	PDF
Micro model	31/12/2019	24/08/2020	30/09/2020	Dutch	PDF
Micro model	31/12/2018	17/06/2019	22/08/2019	Dutch	PDF
Micro model	31/12/2017	18/06/2018	30/08/2018	Dutch	PDF
Micro model	31/12/2016	19/06/2017	27/09/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	02/10/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	22/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	03/02/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	01/07/2008	Dutch	PDF
Abridged model	31/12/2006	18/06/2007	26/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Wim DE GREEF

Director

Active

Ended mandates

Wim De Greef

Manager · since 01 juin 2004

Ended

Gaston Lemière

Director

Ended

Wim De Greef

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office06/03/2025
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring27/12/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring08/10/2021
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office09/10/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office29/12/2008
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/05/2005
ONTSLAGEN - BENOEMINGEN
PDF
Other21/06/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202525,6 k €↑
2024
Annual accounts 202414,4 k €↑
2023
Annual accounts 202312,3 k €↑
2022
Annual accounts 2022-53,8 k €↑
2021
Annual accounts 2021-123,9 k €↓
2020
Annual accounts 2020-83,1 k €↓
2019
Annual accounts 201966,8 k €↑
2018
Annual accounts 201857,2 k €↑
2017
Annual accounts 201716,1 k €↓
2016
Annual accounts 201642,5 k €↑
2015
Annual accounts 2015-756,8 €↑
2014
Annual accounts 2014-3,6 k €↓
2013
Annual accounts 20135,4 k €↑
2012
Annual accounts 20124,8 k €↑
2011
Annual accounts 2011-15,4 k €↓
2010
Annual accounts 20101,5 k €↓
2009
Annual accounts 200916,3 k €↑
2008
Annual accounts 2008-11,6 k €↓
2007
Annual accounts 2007-3,7 k €↓
2006
Annual accounts 20064,3 k €
11/06/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

WILLIS CONSULT

Overview

What does WILLIS CONSULT do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline