ACTIVE

TAKOR

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

160,1 k €

+49.5% YoY

Gross margin

262,7 k €

+47.6% YoY

Equity

388,8 k €

+48.0% YoY

What does TAKOR do?

TAKOR is a Private limited company incorporated in 2004. Its main activity is: Specialist medical practice activities. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.760.335

Incorporation

14/06/2004

Legal form

Private limited company

Registered office

Avenue Lord Uxbridge 1
1410 Waterloo · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

86220Specialist medical practice activities· main 86220Specialist medical practice activities 86901Other human health activities 86910Other human health activities

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	262,7 k €	+47.6%	178,1 k €	+144%	73,1 k €	+16.1%	62,9 k €	+20.0%	52,4 k €	+50.7%	34,8 k €	-19.1%	43 k €	+27.4%	33,8 k €	+182%	12 k €	-77.0%	52 k €	+40.9%	36,9 k €	-45.0%	67,2 k €	-66.0%	197,9 k €	+61.0%	122,9 k €	+26.7%	97 k €	-24.4%	128,4 k €	-7.9%	139,5 k €	+3.4%	134,9 k €	+67.7%	80,5 k €
EBITDA	261,1 k €	+48.1%	176,3 k €	+148%	71,2 k €	+16.8%	61 k €	+19.6%	51 k €	+51.8%	33,6 k €	-18.5%	41,2 k €	+28.0%	32,2 k €	+252%	9,1 k €	-81.9%	50,5 k €	+42.3%	35,5 k €	-46.0%	65,8 k €	-66.5%	196,5 k €	+61.8%	121,4 k €	+26.2%	96,2 k €	-24.2%	126,9 k €	-7.5%	137,2 k €	+2.3%	134,1 k €	+68.3%	79,7 k €
Operating result	231,3 k €	+53.2%	151 k €	+168%	56,3 k €	+6.4%	52,9 k €	+32.5%	39,9 k €	+77.0%	22,6 k €	-26.1%	30,5 k €	+41.8%	21,5 k €	+1216%	-1,9 k €	-106%	34,9 k €	+76.6%	19,8 k €	-60.4%	49,8 k €	-72.3%	180,1 k €	+65.5%	108,8 k €	+30.2%	83,6 k €	-23.4%	109,1 k €	-8.7%	119,5 k €	+6.4%	112,3 k €	+64.5%	68,3 k €
Net result	160,1 k €	+49.5%	107,1 k €	+166%	40,2 k €	+8.3%	37,1 k €	+34.6%	27,6 k €	+82.2%	15,1 k €	-28.2%	21,1 k €	+54.7%	13,6 k €	+728%	-2,2 k €	-109%	23,2 k €	+69.7%	13,7 k €	-59.2%	33,5 k €	-72.1%	120,3 k €	+63.9%	73,4 k €	+29.9%	56,5 k €	-23.3%	73,8 k €	-7.8%	80 k €	+6.8%	75 k €	+53.7%	48,8 k €
Balance sheet
Equity	388,8 k €	+48.0%	262,7 k €	-16.8%	315,8 k €	+9.8%	287,6 k €	+14.8%	250,5 k €	+2.3%	244,9 k €	+0.9%	242,7 k €	+9.5%	221,6 k €	+6.6%	207,9 k €	-1.0%	210,1 k €	+12.4%	186,9 k €	+7.9%	173,3 k €	-7.1%	186,5 k €	+0.2%	186,2 k €	+1.9%	182,8 k €	-0.3%	183,3 k €	+14.9%	159,5 k €	+23.2%	129,5 k €	+23.9%	104,5 k €
Total assets	456,8 k €	+3.5%	441,4 k €	+30.7%	337,6 k €	+13.1%	298,6 k €	+6.8%	279,6 k €	+1.0%	276,9 k €	+2.4%	270,5 k €	+18.4%	228,4 k €	+8.6%	210,2 k €	-2.0%	214,4 k €	+10.6%	193,9 k €	-13.6%	224,4 k €	-27.1%	308 k €	+17.9%	261,1 k €	+7.0%	244 k €	+3.0%	236,9 k €	-3.9%	246,6 k €	-6.5%	263,6 k €	+149%	106 k €
Cash	280,4 k €	+53.2%	183 k €	+1.1%	181 k €	+93.8%	93,4 k €	-25.7%	125,7 k €	+15.1%	109,2 k €	+42.4%	76,7 k €	+136%	32,5 k €	+6.6%	30,5 k €	-53.0%	64,9 k €	+136%	27,6 k €	-23.5%	36 k €	-67.8%	111,7 k €	+3.6%	107,8 k €	+60.4%	67,2 k €	+21.9%	55,1 k €	+12.5%	49 k €	-6.0%	52,2 k €	+53.5%	34 k €
Debts	66,9 k €	-62.5%	178,5 k €	+719%	21,8 k €	+127%	9,6 k €	-67.0%	29,1 k €	+24.0%	23,4 k €	+459%	4,2 k €	-38.5%	6,8 k €	+198%	2,3 k €	-47.3%	4,3 k €	-37.7%	7 k €	-86.4%	51,1 k €	-57.9%	121,4 k €	+62.2%	74,9 k €	+22.4%	61,2 k €	+14.0%	53,6 k €	-38.4%	87,1 k €	-35.1%	134,2 k €	+8863%	1,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Nicole TASIAUX

Director

Active

Ended mandates

Nicole TASIAUX

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2025	16/12/2024	05/12/2023	25/01/2023	13/12/2021	23/12/2020
General meeting	28/11/2025	22/11/2024	24/11/2023	30/12/2022	26/11/2021	10/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	28/11/2025	16/12/2025	French	PDF
Micro model	30/06/2024	22/11/2024	16/12/2024	French	PDF
Micro model	30/06/2023	24/11/2023	05/12/2023	French	PDF
Micro model	30/06/2022	30/12/2022	25/01/2023	French	PDF
Micro model	30/06/2021	26/11/2021	13/12/2021	French	PDF
Micro model	30/06/2020	10/12/2020	23/12/2020	French	PDF
Micro model	30/06/2019	22/11/2019	27/11/2019	French	PDF
Micro model	30/06/2018	23/11/2018	20/12/2018	French	PDF
Micro model	30/06/2017	24/11/2017	30/11/2017	French	PDF
Abridged model	30/06/2016	25/11/2016	06/12/2016	French	PDF
Abridged model	30/06/2015	27/11/2015	18/12/2015	French	PDF
Abridged model	30/06/2014	28/11/2014	09/12/2014	French	PDF
Abridged model	30/06/2013	22/11/2013	22/01/2014	French	PDF
Abridged model	30/06/2012	23/11/2012	13/12/2012	French	PDF
Abridged model	30/06/2011	25/11/2011	23/12/2011	French	PDF
Abridged model	30/06/2010	26/11/2010	07/01/2011	French	PDF
Abridged model	30/06/2009	27/11/2009	15/12/2009	French	PDF
Abridged model	30/06/2008	28/11/2008	24/12/2008	French	PDF
Abridged model	30/06/2007	23/11/2007	21/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Nicole TASIAUX

Director

Active

Ended mandates

Nicole TASIAUX

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office02/01/2026
Changement de siège social
PDF
Mandates27/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates13/01/2014
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other22/06/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025160,1 k €↑
2024
Annual accounts 2024107,1 k €↑
2023
Annual accounts 202340,2 k €↑
2022
Annual accounts 202237,1 k €↑
2021
Annual accounts 202127,6 k €↑
2020
Annual accounts 202015,1 k €↓
2019
Annual accounts 201921,1 k €↑
2018
Annual accounts 201813,6 k €↑
2017
Annual accounts 2017-2,2 k €↓
2016
Annual accounts 201623,2 k €↑
2015
Annual accounts 201513,7 k €↓
2014
Annual accounts 201433,5 k €↓
2013
Annual accounts 2013120,3 k €↑
2012
Annual accounts 201273,4 k €↑
2011
Annual accounts 201156,5 k €↓
2010
Annual accounts 201073,8 k €↓
2009
Annual accounts 200980 k €↑
2008
Annual accounts 200875 k €↑
2007
Annual accounts 200748,8 k €
14/06/2004
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

TAKOR

Overview

What does TAKOR do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline