ACTIVE

STACOM SPRL

Financial year 2024 · closed on 30/09/2024
Net result
18,2 k €
+8.5% YoY
Gross margin
32,8 k €
+0.3% YoY
Equity
-304,7 k €
+5.6% YoY

What does STACOM SPRL do?

STACOM SPRL is a Private company with limited liability incorporated in 2004. Its registered office is in Anderlecht.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0865.781.121
Incorporation
15/06/2004
Legal form
Private company with limited liability
Registered office
Rue des Fraises 33/1
1070 Anderlecht · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
30/09/2024
Joint committees (1)
  • 201
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin32,8 k €32,7 k €174 k €-42,7 k €13,5 k €-67,5 k €-24,8 k €-7,5 k €-30,9 k €-41,2 k €-93,6 k €-76,8 k €-84,7 k €-44,2 k €18,9 k €-35,3 k €27,3 k €65,7 k €
EBITDA28,7 k €27,6 k €173,6 k €-43,1 k €9,5 k €-69,8 k €-28,9 k €-7,9 k €-31,4 k €-42,9 k €-93,7 k €-76,9 k €-84,8 k €-44,3 k €18,3 k €-35,3 k €13,3 k €38,4 k €
Operating result17,8 k €16,8 k €167,9 k €-44,1 k €8,6 k €-69,9 k €-29 k €-8,1 k €-32,2 k €-43,8 k €-94,6 k €-77,9 k €-86,2 k €-47,6 k €14 k €-42,2 k €6,8 k €26,4 k €
Net result18,2 k €16,7 k €178,8 k €-19,7 k €23,6 k €-70,9 k €-27 k €-8,6 k €-36 k €-57,7 k €-95,9 k €-87,7 k €-87,3 k €-48,7 k €12,3 k €-43,8 k €3,3 k €23,8 k €
Balance sheet
Equity-304,7 k €-322,9 k €-339,6 k €-518,4 k €-498,7 k €-522,3 k €-451,5 k €-424,5 k €-415,8 k €-379,9 k €-322,2 k €-226,3 k €-138,6 k €-51,3 k €-2,6 k €-14,9 k €28,9 k €25,6 k €
Total assets489 k €420,3 k €395,9 k €90 k €90,4 k €83,8 k €47,6 k €32,8 k €19,4 k €9,9 k €14,4 k €49,5 k €73,1 k €725,4 k €751,1 k €572,9 k €127,5 k €126,7 k €
Cash3,5 k €9,5 k €17,3 k €6,8 k €6,3 k €7,4 k €295 €9,3 k €3,4 k €3 k €4,2 k €3,7 k €3 k €10,6 k €10,6 k €315 €9,6 k €3,2 k €
Debts793,8 k €743,2 k €735,5 k €608,4 k €589,1 k €606,1 k €499 k €457,3 k €435,3 k €389,7 k €336,7 k €275,8 k €211,7 k €776,7 k €753,7 k €587,8 k €98,6 k €101,1 k €
Other
Workforce0,3 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/09/2023 · 2 active · 6 ended

Active mandates

judith erdelits

Mandate

Active
Stacy DE BLUST

Mandate

Active

Ended mandates

Stacy DE BLUST

Director · since 09 janvier 2021

Ended
Judith Erdelits

Manager · since 03 avril 2017

Ended
Judith ERDELITS

Director · since 03 avril 2017

Ended
judith ERDELITS

Manager · since 22 octobre 2004 · until 25 mars 2009

Ended
At this address

Other companies at this address

CompanyCBE no.
STACIMOActive
0875.120.142
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202301/10/202201/10/202101/10/202001/10/201901/10/2018
Closing of the financial year30/09/202430/09/202330/09/202230/09/202130/09/202030/09/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/04/202529/01/202530/05/202302/05/202230/04/202130/04/2020
General meeting06/02/202524/04/202424/04/202311/04/202229/03/202110/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202406/02/202530/04/2025FrenchPDF
Micro model30/09/202324/04/202429/01/2025FrenchPDF
Micro model30/09/202224/04/202330/05/2023FrenchPDF
Micro model30/09/202111/04/202202/05/2022FrenchPDF
Micro model30/09/202029/03/202130/04/2021FrenchPDF
Micro model30/09/201910/04/202030/04/2020FrenchPDF
Micro model30/09/201806/06/201913/06/2019FrenchPDF
Micro model30/09/201711/05/201816/05/2018FrenchPDF
Abridged model30/09/201628/07/201724/08/2017FrenchPDF
Abridged model30/09/201506/02/201629/04/2016FrenchPDF
Abridged model30/09/201406/02/201524/04/2015FrenchPDF
Abridged model30/09/201306/02/201421/05/2014FrenchPDF
Abridged model30/09/201206/02/201303/05/2013FrenchPDF
Abridged model30/09/201108/08/201220/08/2012FrenchPDF
Abridged model30/09/201007/02/201121/08/2012FrenchPDF
Abridged model30/09/200927/01/201231/01/2012FrenchPDF
Abridged model30/09/200810/05/201121/06/2011FrenchPDF
Abridged model30/09/200720/02/200826/02/2008FrenchPDF
Abridged model30/09/200613/03/200723/03/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 2 active · 6 ended

Active mandates

judith erdelits

Mandate

Active
Stacy DE BLUST

Mandate

Active

Ended mandates

Stacy DE BLUST

Director · since 09 janvier 2021

Ended
Judith Erdelits

Manager · since 03 avril 2017

Ended
Judith ERDELITS

Director · since 03 avril 2017

Ended
judith ERDELITS

Manager · since 22 octobre 2004 · until 25 mars 2009

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates09/03/2021
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/01/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/11/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/04/2009
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other30/07/2008
    OBJET
    PDF
  • Mandates08/11/2004
    DEMISSIONS, NOMINATIONS
    PDF
  • Other23/06/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202418,2 k €
  2. 2023
    Annual accounts 202316,7 k €
  3. 2022
    Annual accounts 2022178,8 k €
  4. 2021
    Annual accounts 2021-19,7 k €
  5. 2020
    Annual accounts 202023,6 k €
  6. 2019
    Annual accounts 2019-70,9 k €
  7. 2018
    Annual accounts 2018-27 k €
  8. 2017
    Annual accounts 2017-8,6 k €
  9. 2016
    Annual accounts 2016-36 k €
  10. 2015
    Annual accounts 2015-57,7 k €
  11. 2014
    Annual accounts 2014-95,9 k €
  12. 2013
    Annual accounts 2013-87,7 k €
  13. 2012
    Annual accounts 2012-87,3 k €
  14. 2011
    Annual accounts 2011-48,7 k €
  15. 2010
    Annual accounts 201012,3 k €
  16. 2009
    Annual accounts 2009-43,8 k €
  17. 2008
    Annual accounts 20083,3 k €
  18. 2007
    Annual accounts 200723,8 k €
  19. 15/06/2004
    IncorporationPrivate company with limited liability