ACTIVE

STATION GRAY

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,2 k €

+668.5% YoY

Gross margin

5,1 k €

-71.3% YoY

Equity

8,4 k €

+17.5% YoY

What does STATION GRAY do?

STATION GRAY is a Private company with limited liability incorporated in 2004. Its registered office is in La Bruyère.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.791.019

Incorporation

16/06/2004

Legal form

Private company with limited liability

Registered office

Rue Trieux-des-Frênes, Emines 1
5080 La Bruyère · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Signals

ProfitablePositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	5,1 k €	-71.3%	17,6 k €	-50.4%	35,5 k €	-20.3%	44,5 k €	-19.4%	55,2 k €	+24.3%	44,4 k €	+13.4%	39,2 k €	-14.6%	45,9 k €	-14.3%	53,6 k €	+32.1%	40,6 k €	-30.6%	58,4 k €	+34.3%	43,5 k €	-16.0%	51,8 k €	+0.8%	51,4 k €	+13.2%	45,4 k €	-10.5%	50,7 k €	+10.7%	45,8 k €	-0.8%	46,2 k €	-4.4%	48,3 k €	-0.0%	48,3 k €
EBITDA	3,3 k €	-79.4%	15,9 k €	-53.1%	33,8 k €	-21.1%	42,9 k €	-18.2%	52,4 k €	+18.3%	44,3 k €	+17.3%	37,7 k €	+48.1%	25,5 k €	-51.2%	52,2 k €	+59.9%	32,6 k €	-36.4%	51,3 k €	+40.9%	36,4 k €	-18.5%	44,7 k €	+0.8%	44,3 k €	+15.6%	38,4 k €	-12.3%	43,7 k €	+12.7%	38,8 k €	-1.1%	39,3 k €	-5.0%	41,3 k €	-0.2%	41,4 k €
Operating result	3,3 k €	-23.0%	4,2 k €	-59.9%	10,6 k €	-46.1%	19,6 k €	-32.7%	29,1 k €	+38.5%	21 k €	+45.1%	14,5 k €	+548%	2,2 k €	-92.3%	28,9 k €	+208%	9,4 k €	-66.6%	28 k €	+113%	13,2 k €	-38.6%	21,4 k €	+1.7%	21,1 k €	+39.5%	15,1 k €	-26.2%	20,5 k €	+31.6%	15,6 k €	-2.8%	16 k €	-11.4%	18,1 k €	-0.4%	18,1 k €
Net result	1,2 k €	+669%	-219,4 €	-106%	3,8 k €	-63.5%	10,5 k €	-35.9%	16,4 k €	+117%	7,6 k €	+365%	1,6 k €	+113%	-12,3 k €	-181%	15,2 k €	+363%	-5,8 k €	-150%	11,6 k €	+323%	-5,2 k €	-462%	1,4 k €	+452%	-409,3 €	+94.6%	-7,5 k €	-146%	-3,1 k €	+65.7%	-8,9 k €	+4.7%	-9,4 k €	-15.0%	-8,1 k €	+8.1%	-8,9 k €
Balance sheet
Equity	8,4 k €	+17.5%	7,1 k €	-3.0%	7,3 k €	+110%	3,5 k €	+122%	-16 k €	+50.6%	-32,4 k €	+18.9%	-39,9 k €	+3.9%	-41,6 k €	-41.9%	-29,3 k €	+34.2%	-44,5 k €	-15.0%	-38,7 k €	+23.1%	-50,4 k €	-11.5%	-45,2 k €	+3.1%	-46,6 k €	-0.9%	-46,2 k €	-19.4%	-38,7 k €	-2.8%	-37,6 k €	-31.0%	-28,7 k €	-48.4%	-19,4 k €	-46.5%	-13,2 k €
Total assets	198,7 k €	+0.8%	197,2 k €	-4.5%	206,6 k €	-10.3%	230,4 k €	-9.7%	255,3 k €	-8.6%	279,4 k €	-11.0%	314,1 k €	-9.7%	348 k €	+50.2%	231,7 k €	-7.0%	249,2 k €	-7.5%	269,3 k €	-6.7%	288,6 k €	-5.7%	306,1 k €	-5.5%	323,8 k €	-5.3%	342 k €	-6.4%	365,4 k €	-4.6%	382,9 k €	-5.6%	405,8 k €	-5.5%	429,4 k €	-5.2%	453 k €
Cash	77,1 €	-96.8%	2,4 k €	+1191%	187,7 €	-75.3%	760,5 €	-68.0%	2,4 k €	-27.0%	3,3 k €	+50996%	6,4 €	-99.9%	10,7 k €	-44.0%	19,1 k €	+78.4%	10,7 k €	+27.0%	8,4 k €	+5880%	140,9 €	-98.8%	11,6 k €	+7.9%	10,8 k €	+71.3%	6,3 k €	-2.3%	6,4 k €	+800%	715,5 €	+90.0%	376,6 €	-47.6%	719 €	-34.0%	1,1 k €
Debts	123,7 k €	-1.4%	125,5 k €	-7.0%	134,9 k €	-20.5%	169,6 k €	-21.6%	216,2 k €	-15.9%	257,2 k €	-14.2%	299,7 k €	-12.1%	341 k €	+54.7%	220,5 k €	-10.1%	245,1 k €	-8.7%	268,3 k €	-7.6%	290,3 k €	-6.6%	310,8 k €	-5.9%	330,2 k €	-5.6%	349,8 k €	-4.3%	365,7 k €	-4.3%	382,2 k €	-4.0%	397,9 k €	-3.6%	412,9 k €	-4.1%	430,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

DIANE BOUVIER

Manager

Active

Ended mandates

GAUTHIER BOUVIER

Manager · since 16 juin 2004

Ended

GAUTHIER BOUVIER

Mandate

Ended

GAUTHIER BOUVIER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ACM Consulting● Active	0800.775.184
ANANTARA● Active	0879.639.352
ARTE-DOLCE● Active	0841.046.319
BAEKEN et MARDEGAN● Active	0417.224.219
BEROU IMMO● Active	0463.746.013
BOROUGE SA● Active	0459.861.459
CHATEAU DE BRANCHON● Active	0441.537.268
CONOTRA S.A.● Active	0441.946.747
COPAVER● Active	0836.492.762
DAZEL LIMITED● Active	0459.926.389
DEFIMA● Active	0463.464.020
EMAAR● Active	0897.665.714
FALC'IMMO● Active	0746.790.429
FASTNAM● Active	0794.704.073
FERME TILMANT● Active	1027.806.654
HAMOIR SERVICES● Active	0674.857.011
ILONREST● Active	0435.003.626
IMMOBILIERE DE BEEZ● Active	0401.405.202
IMMO LEMAITRE● Active	0500.760.223
MAT-AIR-CO● Active	0426.586.105

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/04/2026	05/03/2025	12/01/2024	04/01/2023	06/01/2022	06/01/2021
General meeting	13/04/2026	04/03/2025	10/01/2024	03/01/2023	05/01/2022	05/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/04/2026	14/04/2026	French	PDF
Abridged model	31/12/2024	04/03/2025	05/03/2025	French	PDF
Abridged model	31/12/2023	10/01/2024	12/01/2024	French	PDF
Abridged model	31/12/2022	03/01/2023	04/01/2023	French	PDF
Abridged model	31/12/2021	05/01/2022	06/01/2022	French	PDF
Abridged model	31/12/2020	05/01/2021	06/01/2021	French	PDF
Abridged model	31/12/2019	13/01/2020	14/01/2020	French	PDF
Abridged model	31/12/2018	07/01/2019	08/01/2019	French	PDF
Abridged model	31/12/2017	05/01/2018	06/01/2018	French	PDF
Abridged model	31/12/2016	12/01/2017	27/01/2017	French	PDF
Abridged model	31/12/2015	06/01/2016	08/01/2016	French	PDF
Abridged model	31/12/2014	06/02/2015	06/02/2015	French	PDF
Abridged model	31/12/2013	08/01/2014	09/01/2014	French	PDF
Abridged model	31/12/2012	01/03/2013	01/03/2013	French	PDF
Abridged model	31/12/2011	02/03/2012	02/05/2012	French	PDF
Abridged model	31/12/2010	18/02/2011	07/06/2011	French	PDF
Abridged model	31/12/2009	05/02/2010	09/06/2010	French	PDF
Abridged model	31/12/2008	27/03/2009	23/06/2009	French	PDF
Abridged model	31/12/2007	28/02/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	12/04/2007	08/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

DIANE BOUVIER

Manager

Active

Ended mandates

GAUTHIER BOUVIER

Manager · since 16 juin 2004

Ended

GAUTHIER BOUVIER

Mandate

Ended

GAUTHIER BOUVIER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/06/2018
DEMISSIONS, NOMINATIONS
PDF
Other24/06/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 k €↑
2024
Annual accounts 2024-219,4 €↓
2023
Annual accounts 20233,8 k €↓
2022
Annual accounts 202210,5 k €↓
2021
Annual accounts 202116,4 k €↑
2020
Annual accounts 20207,6 k €↑
2019
Annual accounts 20191,6 k €↑
2018
Annual accounts 2018-12,3 k €↓
2017
Annual accounts 201715,2 k €↑
2016
Annual accounts 2016-5,8 k €↓
2015
Annual accounts 201511,6 k €↑
2014
Annual accounts 2014-5,2 k €↓
2013
Annual accounts 20131,4 k €↑
2012
Annual accounts 2012-409,3 €↑
2011
Annual accounts 2011-7,5 k €↓
2010
Annual accounts 2010-3,1 k €↑
2009
Annual accounts 2009-8,9 k €↑
2008
Annual accounts 2008-9,4 k €↓
2007
Annual accounts 2007-8,1 k €↑
2006
Annual accounts 2006-8,9 k €
16/06/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STATION GRAY

Overview

What does STATION GRAY do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline