ACTIVE

SMARCO INVEST

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14,2 k €

+164.5% YoY

Gross margin

160,8 k €

+3.7% YoY

Equity

1,4 M €

+1.0% YoY

What does SMARCO INVEST do?

SMARCO INVEST is a Private company with limited liability incorporated in 2004. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.804.182

Incorporation

16/06/2004

Legal form

Private company with limited liability

Registered office

Place Jean Vanderbecken 14 box 401
1332 Rixensart · Wallonie

Contributed capital

1 500 000,00 €

Latest accounts

31/12/2025

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2010		2009		2008		2007
Income statement
Gross margin	160,8 k €	+3.7%	155,1 k €	+25.4%	123,7 k €	+41.6%	87,3 k €	-3.3%	90,3 k €	-35.8%	140,7 k €	+338%	32,1 k €	-48.7%	62,6 k €	-29.1%	88,3 k €	+41.7%	62,3 k €	+138%	26,1 k €	-58.1%	62,3 k €	+75.9%	35,4 k €	-52.0%	73,7 k €	+37.0%	53,8 k €	+256%	15,1 k €	-83.7%	92,7 k €	+32066%	-290 €	-104%	6,6 k €
EBITDA	144,9 k €	+3.6%	139,9 k €	+23.2%	113,6 k €	+46.6%	77,5 k €	+251%	22 k €	-71.3%	76,7 k €	+749%	9 k €	+182%	-11 k €	-114%	77,8 k €	+38.8%	56,1 k €	+177%	20,3 k €	-64.2%	56,6 k €	+52.6%	37,1 k €	-36.1%	58 k €	+18.0%	49,2 k €	+233%	14,8 k €	-84.0%	92,4 k €	+4574%	-2,1 k €	+82.5%	-11,8 k €
Operating result	18,7 k €	+20.0%	15,6 k €	+391%	-5,4 k €	+41.0%	-9,1 k €	+71.2%	-31,6 k €	+42.9%	-55,4 k €	-48.6%	-37,3 k €	-2.9%	-36,2 k €	-413%	11,6 k €	-62.2%	30,6 k €	+1570%	-2,1 k €	-107%	31,9 k €	+154%	12,6 k €	-58.9%	30,6 k €	+9.0%	28,1 k €	+3020%	899 €	-98.7%	71 k €	+3540%	-2,1 k €	+91.9%	-25,6 k €
Net result	14,2 k €	+164%	-22 k €	-553%	-3,4 k €	+62.6%	-9 k €	+51.1%	-18,4 k €	+61.7%	-48 k €	-62.8%	-29,5 k €	-31.4%	-22,4 k €	-744%	3,5 k €	-85.1%	23,4 k €	+270%	-13,7 k €	-170%	19,4 k €	+325%	4,6 k €	-78.9%	21,7 k €	+199%	7,2 k €	+373%	1,5 k €	-98.2%	86,7 k €	+323%	-38,9 k €	+14.7%	-45,5 k €
Balance sheet
Equity	1,4 M €	+1.0%	1,4 M €	-1.5%	1,4 M €	-0.2%	1,4 M €	-0.6%	1,5 M €	-1.2%	1,5 M €	-3.2%	1,5 M €	+103%	750,5 k €	-2.9%	773 k €	+0.5%	769,5 k €	+3.1%	746,1 k €	-1.8%	759,8 k €	+2.6%	740,4 k €	+0.6%	735,8 k €	+153%	290,7 k €	+2.6%	283,5 k €	+2156%	12,6 k €	+117%	-74,2 k €	-110%	-35,3 k €
Total assets	2,2 M €	-5.1%	2,4 M €	-7.1%	2,5 M €	-13.2%	2,9 M €	-18.0%	3,6 M €	+32.2%	2,7 M €	+15.2%	2,3 M €	+62.7%	1,4 M €	-10.9%	1,6 M €	+37.0%	1,2 M €	-15.1%	1,4 M €	-15.4%	1,6 M €	+10.1%	1,5 M €	+4.8%	1,4 M €	-14.5%	1,7 M €	+59.0%	1 M €	+26.8%	821,6 k €	+171%	302,8 k €	-4.5%	317,1 k €
Cash	5 k €	-21.8%	6,4 k €	-4.2%	6,7 k €	+269%	1,8 k €	-56.4%	4,2 k €	-44.7%	7,5 k €	+817%	822,9 €	-86.7%	6,2 k €	+207%	2 k €	+38.2%	1,5 k €	-38.9%	2,4 k €	+145%	976 €	-54.7%	2,2 k €	+185%	757 €	-74.9%	3 k €	+786%	340 €	+188%	118 €	-88.0%	982 €	-84.9%	6,5 k €
Debts	790,9 k €	-14.6%	926,5 k €	-14.7%	1,1 M €	-26.0%	1,5 M €	-30.1%	2,1 M €	+72.9%	1,2 M €	+49.3%	813,4 k €	+19.3%	681,8 k €	-18.6%	837,4 k €	+107%	405,4 k €	-36.3%	636 k €	-27.0%	871,5 k €	+17.3%	742,7 k €	+10.4%	672,6 k €	-50.7%	1,4 M €	+80.2%	757,6 k €	-6.4%	809,1 k €	+115%	376,3 k €	+6.8%	352,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		1,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Annie Poclet

Director

Active

Elie Guns

Director

Active

Ended mandates

ANNIE POCLET

Manager · since 16 juin 2004

Ended

ANNIE POCLET

Manager

Ended

ELIE GUNS

Manager

Ended

Eric Guns

Director

Ended

At this address

Other companies at this address

Company	CBE no.
INFORVEST● Active	0477.320.271
PMI PROPERTIES● Active	0458.598.776
VISTA GREEN HOUSE● Active	0697.671.906

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/06/2026	04/07/2025	16/07/2024	31/07/2023	29/07/2022	06/08/2021
General meeting	22/05/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/05/2026	04/06/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	04/07/2025	French	PDF
Abridged model	31/12/2023	28/06/2024	16/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	06/08/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	09/08/2019	French	PDF
Abridged model	31/12/2017	29/06/2018	27/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	05/08/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	03/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	20/07/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	31/05/2011	French	PDF
Abridged model	31/03/2010	30/09/2010	16/12/2010	French	PDF
Abridged model	31/03/2009	05/05/2009	11/05/2009	French	PDF
Abridged model	31/03/2008	24/07/2008	29/07/2008	French	PDF
Abridged model	31/03/2007	28/09/2007	25/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Annie Poclet

Director

Active

Elie Guns

Director

Active

Ended mandates

ANNIE POCLET

Manager · since 16 juin 2004

Ended

ANNIE POCLET

Manager

Ended

ELIE GUNS

Manager

Ended

Eric Guns

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office23/01/2023
SIEGE SOCIAL
PDF
Restructuring14/01/2021
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring13/11/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates30/08/2019
DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Restructuring09/03/2017
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/12/2016
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Capital / shares05/01/2012
CAPITAL, ACTIONS
PDF
Restructuring30/11/2010
DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,2 k €↑
2024
Annual accounts 2024-22 k €↓
2023
Annual accounts 2023-3,4 k €↑
2022
Annual accounts 2022-9 k €↑
2021
Annual accounts 2021-18,4 k €↑
2020
Annual accounts 2020-48 k €↓
2019
Annual accounts 2019-29,5 k €↓
2018
Annual accounts 2018-22,4 k €↓
2017
Annual accounts 20173,5 k €↓
2016
Annual accounts 201623,4 k €↑
2015
Annual accounts 2015-13,7 k €↓
2014
Annual accounts 201419,4 k €↑
2013
Annual accounts 20134,6 k €↓
2012
Annual accounts 201221,7 k €↑
2010
Annual accounts 20107,2 k €↑
2010
Annual accounts 20101,5 k €↓
2009
Annual accounts 200986,7 k €↑
2008
Annual accounts 2008-38,9 k €↑
2007
Annual accounts 2007-45,5 k €
16/06/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMARCO INVEST

Overview

What does SMARCO INVEST do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline