ACTIVE

FRAPOM

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-76,9 k €

-126.8% YoY

Gross margin

214,8 k €

-65.7% YoY

Equity

251 k €

-23.5% YoY

Workforce

1,0 ETP

What does FRAPOM do?

FRAPOM is a Private company with limited liability incorporated in 2004. Its main activity is: Growing of vegetables and melons, roots and tubers. Its registered office is in Braives. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.818.139

Incorporation

15/06/2004

Legal form

Private company with limited liability

Registered office

Chaussée de Tirlemont 31
4260 Braives · WallonieSee on map

Contributed capital

100 000,00 €

Latest accounts

30/06/2025

Average workforce

1,0 ETP

Activities (NACE)

01130Growing of vegetables and melons, roots and tubers· main 01130Growing of vegetables and melons, roots and tubers 01300Plant propagation 01500Mixed farming 01500Mixed farming 47210Retail sale of fruit and vegetables in specialised stores+2

Joint committees (1)

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 12 financial years

	2025		2024		2023		2022		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	214,8 k €	-65.7%	627,1 k €	+81.1%	346,2 k €	+14.5%	302,4 k €	-29.0%	426 k €	+37.1%	310,7 k €	+16.9%	265,8 k €	+2.0%	260,6 k €	+4.5%	249,5 k €	+33.8%	186,4 k €	-12.5%	213 k €	+1.9%	209 k €
EBITDA	160,2 k €	-65.8%	467,8 k €	+66.4%	281,2 k €	+17.3%	239,7 k €	-41.6%	410,3 k €	+38.5%	296,3 k €	+18.0%	251,2 k €	+1.1%	248,5 k €	+4.0%	238,9 k €	+33.1%	179,5 k €	-11.1%	201,9 k €	-3.2%	208,6 k €
Operating result	6,1 k €	-98.3%	366,5 k €	+138%	154,3 k €	+96.7%	78,4 k €	-26.2%	106,2 k €	-1.1%	107,4 k €	+73.8%	61,8 k €	-2.9%	63,6 k €	+37.6%	46,2 k €	-8.7%	50,7 k €	-20.4%	63,7 k €	-10.2%	70,9 k €
Net result	-76,9 k €	-127%	287,4 k €	+181%	102,4 k €	+333%	23,6 k €	-12.0%	26,9 k €	-20.0%	33,6 k €	+262%	9,3 k €	+252%	2,6 k €	-90.7%	28,3 k €	+1450%	1,8 k €	-84.0%	11,4 k €	-63.3%	31 k €
Balance sheet
Equity	251 k €	-23.5%	327,9 k €	+709%	40,5 k €	+165%	-61,9 k €	-129%	211,7 k €	+14.5%	184,9 k €	+22.2%	151,3 k €	+6.5%	142 k €	+1.9%	139,4 k €	+25.4%	111,1 k €	+1.7%	109,3 k €	+11.6%	98 k €
Total assets	3,3 M €	+22.2%	2,7 M €	+63.3%	1,7 M €	-12.9%	1,9 M €	-51.3%	3,9 M €	+48.6%	2,6 M €	-1.2%	2,7 M €	+2.9%	2,6 M €	-2.2%	2,6 M €	+62.0%	1,6 M €	-2.3%	1,7 M €	-2.1%	1,7 M €
Cash	17,2 k €	-87.9%	142,2 k €	-49.8%	283,4 k €	+87.1%	151,5 k €	-33.8%	229 k €	+11.9%	204,6 k €	+449%	37,3 k €	-42.4%	64,7 k €	+983%	6 k €	+11.3%	5,4 k €	-91.0%	59,7 k €	+23653%	251,4 €
Debts	3,1 M €	+28.5%	2,4 M €	+47.1%	1,6 M €	-17.4%	2 M €	-46.3%	3,6 M €	+52.4%	2,4 M €	-2.5%	2,5 M €	+2.8%	2,4 M €	-2.4%	2,4 M €	+64.9%	1,5 M €	-2.6%	1,5 M €	-4.9%	1,6 M €
Other
Workforce	1,0 ETP		–		–		–		–		–		–		–		–		–		0,2 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Jozef Franken

Director · since 20 avril 2019

Active

Ended mandates

Jozef Franken

Manager · since 20 avril 2019

Ended

Dirk Franken

Manager · since 16 juin 2004

Ended

Dirk Franken

Manager · since 15 juin 2004

Ended

Dirk Franken

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/01/2026	24/01/2025	31/01/2024	13/01/2023	23/12/2021	01/02/2021
General meeting	17/12/2025	23/01/2025	30/01/2024	21/12/2022	15/12/2021	15/01/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	17/12/2025	30/01/2026	French	PDF
Abridged model	30/06/2024	23/01/2025	24/01/2025	French	PDF
Abridged model	30/06/2023	30/01/2024	31/01/2024	French	PDF
Abridged model	30/06/2022	21/12/2022	13/01/2023	French	PDF
Abridged model	30/06/2021	15/12/2021	23/12/2021	French	PDF
Abridged model	30/06/2020	15/01/2021	01/02/2021	French	PDF
Abridged model	30/06/2019	18/12/2019	17/01/2020	French	PDF
Abridged model	30/06/2018	31/12/2018	31/01/2019	French	PDF
Abridged model	30/06/2017	20/12/2017	30/01/2018	French	PDF
Abridged model	30/06/2016	21/12/2016	26/01/2017	French	PDF
Abridged model	30/06/2015	16/12/2015	15/01/2016	French	PDF
Abridged model	30/06/2014	17/12/2014	23/02/2015	French	PDF
Abridged model	30/06/2013	18/12/2013	17/01/2014	French	PDF
Abridged model	30/06/2012	19/12/2012	18/01/2013	French	PDF
Abridged model	30/06/2011	30/12/2011	30/01/2012	French	PDF
Abridged model	30/06/2010	15/12/2010	14/01/2011	French	PDF
Abridged model	30/06/2009	16/12/2009	13/01/2010	French	PDF
Abridged model	30/06/2008	17/12/2008	04/02/2009	Dutch	PDF
Abridged model	30/06/2007	19/12/2007	25/02/2008	French	PDF
Abridged model	30/06/2006	20/12/2006	22/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

Jozef Franken

Director · since 20 avril 2019

Active

Ended mandates

Jozef Franken

Manager · since 20 avril 2019

Ended

Dirk Franken

Manager · since 16 juin 2004

Ended

Dirk Franken

Manager · since 15 juin 2004

Ended

Dirk Franken

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates14/06/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office28/08/2015
SIEGE SOCIAL
PDF
Other25/06/2004
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-76,9 k €↓
2024
Annual accounts 2024287,4 k €↑
2023
Annual accounts 2023102,4 k €↑
2022
Annual accounts 202223,6 k €↓
2014
Annual accounts 201426,9 k €↓
2013
Annual accounts 201333,6 k €↑
2012
Annual accounts 20129,3 k €↑
2011
Annual accounts 20112,6 k €↓
2010
Annual accounts 201028,3 k €↑
2009
Annual accounts 20091,8 k €↓
2008
Annual accounts 200811,4 k €↓
2007
Annual accounts 200731 k €
15/06/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRAPOM

Overview

What does FRAPOM do?

Trend over 12 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline