ACTIVE

Figaro Waterloo

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
15,5 k €
-71.0% YoY
Gross margin
44,6 k €
-46.6% YoY
Equity
72,9 k €
+27.0% YoY

What does Figaro Waterloo do?

Figaro Waterloo is a Private limited company incorporated in 2004. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Waterloo.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.829.324
Incorporation
17/06/2004
Legal form
Private limited company
Registered office
Avenue du Zodiaque 89
1410 Waterloo · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Activities (NACE)
43990Other specialised construction activities n.e.c.· main43999Other specialised construction activities n.e.c.42990Construction of other civil engineering projects n.e.c.42990Construction of other civil engineering projects n.e.c.
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin44,6 k €83,5 k €28,4 k €28,5 k €22,7 k €754 €60,3 k €83,4 k €77,7 k €80,3 k €64,9 k €66,9 k €54,1 k €67,8 k €83,1 k €79,8 k €96,2 k €91,5 k €74,9 k €61,7 k €
EBITDA38,4 k €82,6 k €27,7 k €28 k €22,3 k €-1,5 k €-27,5 k €-11 €-3,3 k €9,1 k €-120 €6,5 k €-6,8 k €19,9 k €11,3 k €15 k €10,2 k €-7,2 k €1,5 k €9,4 k €
Operating result24,9 k €74,6 k €23,3 k €26,2 k €22,1 k €-2,6 k €-28,3 k €-1,3 k €-5,2 k €7,2 k €-1,9 k €4,3 k €-10,3 k €11,8 k €2,7 k €6,2 k €2,7 k €-11,1 k €-1,8 k €7,2 k €
Net result15,5 k €53,5 k €19,1 k €25,9 k €22 k €-2,8 k €-33,1 k €-2,1 k €-6,5 k €5,1 k €-5,2 k €-1,8 k €-14,5 k €7,4 k €-812 €2,2 k €758 €-18,3 k €-2,9 k €3,5 k €
Balance sheet
Equity72,9 k €57,4 k €3,9 k €-15,2 k €-41,1 k €-63,1 k €-60,3 k €-27,2 k €-25,1 k €-18,7 k €-23,8 k €-18,6 k €-16,7 k €-2,2 k €-9,6 k €-8,8 k €-11 k €-11,8 k €6,6 k €9,5 k €
Total assets145,3 k €319,8 k €358,7 k €255,3 k €108,5 k €67 €9,9 k €11,9 k €20 k €19,5 k €12,6 k €12 k €18,6 k €24,8 k €32,5 k €38 k €44,1 k €37,9 k €36,4 k €29,6 k €
Cash70,9 k €199,6 k €305,9 k €122,1 k €67,6 k €59 €2,7 k €4,9 k €7,9 k €7,7 k €2,8 k €–1,8 k €2,2 k €4 k €2,1 k €962 €2,6 k €5,1 k €10,3 k €
Debts72,4 k €262,4 k €248,5 k €270,5 k €149,6 k €63,2 k €70,2 k €39,1 k €45,1 k €38,2 k €36,3 k €30,6 k €35,4 k €20,1 k €34 k €33,5 k €46,1 k €49,6 k €29,9 k €20,1 k €
Other
Workforce–––––––1,9 ETP2,1 ETP2,8 ETP2,8 ETP2,8 ETP2,6 ETP1,9 ETP2,2 ETP3,0 ETP3,9 ETP4,6 ETP2,9 ETP2,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

LUIGI AMATO

Mandate

Active
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202611/06/202513/06/202413/06/202302/07/202210/07/2021
General meeting29/05/202630/05/202531/05/202426/05/202324/06/202210/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202529/05/202625/06/2026FrenchPDF
Micro model31/12/202430/05/202511/06/2025FrenchPDF
Micro model31/12/202331/05/202413/06/2024FrenchPDF
Micro model31/12/202226/05/202313/06/2023FrenchPDF
Micro model31/12/202124/06/202202/07/2022FrenchPDF
Micro model31/12/202010/07/202110/07/2021FrenchPDF
Micro model31/12/201924/06/202001/07/2020FrenchPDF
Abridged model31/12/201823/06/201925/07/2019FrenchPDF
Abridged model31/12/201724/06/201803/07/2018FrenchPDF
Abridged model31/12/201625/06/201731/07/2017FrenchPDF
Abridged model31/12/201524/06/201602/07/2016FrenchPDF
Abridged model31/12/201422/06/201503/07/2015FrenchPDF
Abridged model31/12/201323/06/201404/07/2014FrenchPDF
Abridged model31/12/201224/06/201325/07/2013FrenchPDF
Abridged model31/12/201125/06/201207/08/2012FrenchPDF
Abridged model31/12/201027/06/201127/07/2011FrenchPDF
Abridged model31/12/200928/06/201022/07/2010FrenchPDF
Abridged model31/12/200829/06/200927/11/2009FrenchPDF
Abridged model31/12/200702/07/200829/07/2008FrenchPDF
Abridged model31/12/200629/06/200718/07/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

LUIGI AMATO

Mandate

Active
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates24/10/2023
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office22/04/2021
    SIEGE SOCIAL
    PDF
  • Other25/06/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202515,5 k €↓
  2. 2024
    Annual accounts 202453,5 k €↑
  3. 2023
    Annual accounts 202319,1 k €↓
  4. 2022
    Annual accounts 202225,9 k €↑
  5. 2021
    Annual accounts 202122 k €↑
  6. 2020
    Annual accounts 2020-2,8 k €↑
  7. 2019
    Annual accounts 2019-33,1 k €↓
  8. 2018
    Annual accounts 2018-2,1 k €↑
  9. 2017
    Annual accounts 2017-6,5 k €↓
  10. 2016
    Annual accounts 20165,1 k €↑
  11. 2015
    Annual accounts 2015-5,2 k €↓
  12. 2014
    Annual accounts 2014-1,8 k €↑
  13. 2013
    Annual accounts 2013-14,5 k €↓
  14. 2012
    Annual accounts 20127,4 k €↑
  15. 2011
    Annual accounts 2011-812 €↓
  16. 2010
    Annual accounts 20102,2 k €↑
  17. 2009
    Annual accounts 2009758 €↑
  18. 2008
    Annual accounts 2008-18,3 k €↓
  19. 2007
    Annual accounts 2007-2,9 k €↓
  20. 2006
    Annual accounts 20063,5 k €
  21. 17/06/2004
    IncorporationPrivate limited company