DR. SPENDLOVE
0865.898.214 · rovalta.com · 24/09/2026
ACTIVE
DR. SPENDLOVE
Financial year 2022 · closed on 30/06/2022
Net result
14,9 k €
-3.0% YoY
Gross margin
48,1 k €
+4.2% YoY
Equity
24,4 k €
+156.8% YoY
Overview
What does DR. SPENDLOVE do?
DR. SPENDLOVE is a Private company with limited liability incorporated in 2004. Its registered office is in Maaseik.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.898.214
Incorporation
22/06/2004
Legal form
Private company with limited liability
Registered office
Tismansweg 28
3680 Maaseik · FlandreSee on map
3680 Maaseik · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
30/06/2022
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 48,1 k € | +4.2% | 46,1 k € | +63.6% | 28,2 k € | -32.8% | 41,9 k € | +23.1% | 34,1 k € | -36.8% | 53,9 k € | +10.1% | 48,9 k € | +35.3% | 36,2 k € | +21990% | 163,7 € | +103% | -5,2 k € | -109% | 56,2 k € | +2932% | -2 k € | +60.5% | -5 k € | -45.6% | -3,4 k € | +44.9% | -6,2 k € | -184% | -2,2 k € |
| EBITDA | 46,9 k € | +4.9% | 44,7 k € | +66.6% | 26,8 k € | -34.7% | 41,1 k € | +25.4% | 32,7 k € | -33.8% | 49,4 k € | +3.7% | 47,7 k € | +33.4% | 35,7 k € | +14639% | -245,8 € | +95.6% | -5,6 k € | -110% | 55,6 k € | +2307% | -2,5 k € | +54.6% | -5,6 k € | -32.2% | -4,2 k € | +34.7% | -6,4 k € | -169% | -2,4 k € |
| Operating result | 25,1 k € | +8.0% | 23,3 k € | +382% | 4,8 k € | -74.9% | 19,2 k € | +60.6% | 11,9 k € | -59.2% | 29,3 k € | -2.4% | 30 k € | +249% | -20,1 k € | -404% | -4 k € | +69.5% | -13,1 k € | -127% | 48,1 k € | +580% | -10 k € | +23.2% | -13,1 k € | +5.7% | -13,8 k € | +24.0% | -18,2 k € | -12.4% | -16,2 k € |
| Net result | 14,9 k € | -3.0% | 15,4 k € | +538% | -3,5 k € | -133% | 10,8 k € | +152% | 4,3 k € | -79.9% | 21,3 k € | -2.5% | 21,9 k € | +190% | -24,3 k € | -501% | -4,1 k € | +74.3% | -15,8 k € | -133% | 47,8 k € | +562% | -10,4 k € | +21.0% | -13,1 k € | +6.8% | -14,1 k € | +23.4% | -18,4 k € | -8.6% | -16,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 24,4 k € | +157% | 9,5 k € | +262% | -5,9 k € | -149% | -2,4 k € | +82.1% | -13,1 k € | +24.6% | -17,4 k € | +55.1% | -38,7 k € | +36.1% | -60,6 k € | -67.1% | -36,3 k € | -12.6% | -32,2 k € | -96.1% | -16,4 k € | +74.4% | -64,2 k € | -19.2% | -53,9 k € | -32.2% | -40,8 k € | -52.7% | -26,7 k € | -221% | -8,3 k € |
| Total assets | 296,1 k € | -0.5% | 297,5 k € | -1.2% | 301,1 k € | -4.4% | 315 k € | +13.6% | 277,2 k € | -6.2% | 295,5 k € | -2.6% | 303,3 k € | +0.1% | 303,1 k € | +868% | 31,3 k € | -11.5% | 35,4 k € | -23.3% | 46,1 k € | +145% | 18,8 k € | -31.3% | 27,4 k € | -19.1% | 33,9 k € | -25.2% | 45,3 k € | -24.6% | 60,1 k € |
| Cash | – | 6,5 k € | – | 7,8 k € | +66.6% | 4,7 k € | +40.3% | 3,3 k € | -60.8% | 8,5 k € | -4.4% | 8,9 k € | -22.2% | 11,5 k € | +5.3% | 10,9 k € | -63.0% | 29,5 k € | +54995% | 53,5 € | -95.3% | 1,1 k € | +969% | 105,6 € | -94.4% | 1,9 k € | -61.7% | 4,9 k € | |||
| Debts | 271,7 k € | -5.7% | 288 k € | -6.2% | 307 k € | -3.2% | 317,3 k € | +9.3% | 290,3 k € | -7.2% | 312,9 k € | -8.5% | 342 k € | -6.0% | 363,7 k € | +438% | 67,6 k € | 0.0% | 67,6 k € | +8.0% | 62,6 k € | -24.7% | 83 k € | +2.2% | 81,3 k € | +8.9% | 74,6 k € | +3.7% | 71,9 k € | +5.2% | 68,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2022 · 1 active · 3 ended
Active mandates
Danny Spendlove
ActiveEnded mandates
Danny Spendlove
EndedDanny Spendlove
EndedDanny Spendlove
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/02/2023 | 28/01/2022 | 02/02/2021 | 18/02/2020 | 26/02/2019 | 22/02/2018 |
| General meeting | 30/11/2022 | 30/11/2021 | 28/01/2021 | 30/11/2019 | 30/11/2018 | 30/11/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
16 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2022 | 30/11/2022 | 14/02/2023 | Dutch | |
| Micro model | 30/06/2021 | 30/11/2021 | 28/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 28/01/2021 | 02/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 30/11/2019 | 18/02/2020 | Dutch | |
| Micro model | 30/06/2018 | 30/11/2018 | 26/02/2019 | Dutch | |
| Micro model | 30/06/2017 | 30/11/2017 | 22/02/2018 | Dutch | |
| Abridged model | 30/06/2016 | 30/11/2016 | 15/02/2017 | Dutch | |
| Abridged model | 30/06/2015 | 30/11/2015 | 18/02/2016 | Dutch | |
| Abridged model | 30/06/2014 | 30/11/2014 | 24/02/2015 | Dutch | |
| Abridged model | 30/06/2013 | 30/11/2013 | 28/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 30/11/2012 | 11/04/2013 | Dutch | |
| Abridged model | 30/06/2011 | 30/11/2011 | 30/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 30/11/2010 | 09/02/2011 | Dutch | |
| Abridged model | 30/06/2009 | 30/11/2009 | 10/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 15/01/2009 | 12/02/2009 | Dutch | |
| Abridged model | 30/06/2007 | 30/11/2007 | 27/12/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2022 · 1 active · 3 ended
Active mandates
Danny Spendlove
ActiveEnded mandates
Danny Spendlove
EndedDanny Spendlove
EndedDanny Spendlove
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202214,9 k €↓
- 2021Annual accounts 202115,4 k €↑
- 2020Annual accounts 2020-3,5 k €↓
- 2019Annual accounts 201910,8 k €↑
- 2018Annual accounts 20184,3 k €↓
- 2017Annual accounts 201721,3 k €↓
- 2016Annual accounts 201621,9 k €↑
- 2015Annual accounts 2015-24,3 k €↓
- 2014Annual accounts 2014-4,1 k €↑
- 2013Annual accounts 2013-15,8 k €↓
- 2012Annual accounts 201247,8 k €↑
- 2011Annual accounts 2011-10,4 k €↑
- 2010Annual accounts 2010-13,1 k €↑
- 2009Annual accounts 2009-14,1 k €↑
- 2008Annual accounts 2008-18,4 k €↓
- 2007Annual accounts 2007-16,9 k €
- 22/06/2004IncorporationPrivate company with limited liability