CIN
0865.913.555 · rovalta.com · 21/09/2026
ACTIVE
CIN
Financial year 2025 · closed on 31/03/2025
Net result
20,8 k €
+54.9% YoY
Gross margin
136,3 k €
+14.6% YoY
Equity
56,3 k €
+58.5% YoY
Workforce
3,5 ETP
-5.4% YoY
Overview
What does CIN do?
CIN is a Private limited company incorporated in 2004. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Antwerpen. It employs on average 3,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.913.555
Incorporation
22/06/2004
Legal form
Private limited company
Registered office
Sint-Jacobsmarkt 97/1
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
12 400,00 €
Latest accounts
31/03/2025
Average workforce
3,5 ETP
Activities (NACE)
Joint committees (2)
- 314
- 31400
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 136,3 k € | +14.6% | 118,9 k € | -17.9% | 144,9 k € | +35.5% | 106,9 k € | +65.4% | 64,7 k € | -35.5% | 100,3 k € | -23.4% | 130,8 k € | +13.5% | 115,3 k € | -6.9% | 123,9 k € | -28.1% | 172,3 k € | +8.9% | 158,2 k € | -7.7% | 171,4 k € | +5.5% | 162,5 k € | -3.8% | 168,8 k € | +6.1% | 159,1 k € | -5.6% | 168,5 k € | -17.3% | 203,8 k € | +34.0% | 152,1 k € | +7.3% | 141,7 k € |
| EBITDA | 30 k € | +46.3% | 20,5 k € | +45.4% | 14,1 k € | +519% | -3,4 k € | -135% | 9,7 k € | +1309% | 689 € | -98.2% | 37,6 k € | +1738% | 2 k € | +115% | -13,3 k € | -187% | 15,3 k € | +35.4% | 11,3 k € | -62.1% | 29,8 k € | -19.5% | 37,1 k € | -17.9% | 45,1 k € | +12.8% | 40 k € | -22.6% | 51,7 k € | -23.7% | 67,8 k € | +49.5% | 45,3 k € | +17.4% | 38,6 k € |
| Operating result | 28,4 k € | +51.7% | 18,7 k € | +45.0% | 12,9 k € | +394% | -4,4 k € | -154% | 8,2 k € | +541% | -1,9 k € | -105% | 34,5 k € | +7371% | -474,9 € | +97.0% | -15,6 k € | -364% | 5,9 k € | +192% | -6,4 k € | -152% | 12,3 k € | -29.9% | 17,6 k € | -27.5% | 24,3 k € | -4.0% | 25,3 k € | -38.6% | 41,1 k € | +0.2% | 41 k € | +261% | 11,4 k € | +1.9% | 11,1 k € |
| Net result | 20,8 k € | +54.9% | 13,4 k € | +14.0% | 11,7 k € | +356% | -4,6 k € | -168% | 6,7 k € | +462% | -1,9 k € | -107% | 28,2 k € | +1135% | -2,7 k € | +84.4% | -17,5 k € | -753% | 2,7 k € | +134% | -7,9 k € | -235% | 5,8 k € | -36.9% | 9,2 k € | -36.5% | 14,5 k € | -12.8% | 16,6 k € | -33.3% | 25 k € | +45.5% | 17,2 k € | +127% | 7,6 k € | +123% | 3,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 56,3 k € | +58.5% | 35,5 k € | +60.6% | 22,1 k € | +113% | 10,4 k € | -30.7% | 14,9 k € | -35.6% | 23,2 k € | -7.4% | 25,1 k € | +909% | -3,1 k € | -722% | -377,4 € | -102% | 17,1 k € | +18.6% | 14,4 k € | -35.3% | 22,3 k € | -2.2% | 22,8 k € | -41.1% | 38,7 k € | +88.8% | 20,5 k € | +3.2% | 19,9 k € | +5.1% | 18,9 k € | -47.9% | 36,2 k € | +26.4% | 28,7 k € |
| Total assets | 86,3 k € | +16.0% | 74,4 k € | +14.1% | 65,2 k € | +73.1% | 37,7 k € | -10.1% | 41,9 k € | -29.3% | 59,2 k € | +28.2% | 46,2 k € | +70.6% | 27,1 k € | -35.2% | 41,8 k € | -9.2% | 46 k € | -36.9% | 72,9 k € | -19.8% | 90,9 k € | -34.0% | 137,8 k € | +1.8% | 135,3 k € | -10.7% | 151,6 k € | +125% | 67,5 k € | -15.6% | 80 k € | -26.5% | 108,8 k € | -11.1% | 122,4 k € |
| Cash | 15,7 k € | +8.2% | 14,5 k € | +325% | 3,4 k € | +54.3% | 2,2 k € | -92.7% | 30,3 k € | +958% | 2,9 k € | -42.5% | 5 k € | -41.7% | 8,5 k € | +35.9% | 6,3 k € | +40.8% | 4,5 k € | +16.1% | 3,8 k € | -34.4% | 5,9 k € | -26.9% | 8 k € | -28.9% | 11,3 k € | +45.5% | 7,8 k € | +77.1% | 4,4 k € | -82.7% | 25,3 k € | -40.8% | 42,7 k € | -13.8% | 49,6 k € |
| Debts | 29,6 k € | -23.1% | 38,5 k € | -10.3% | 42,9 k € | +59.0% | 27 k € | +1.2% | 26,7 k € | +23.7% | 21,5 k € | +2.8% | 21 k € | -30.4% | 30,1 k € | -28.3% | 42 k € | +46.9% | 28,6 k € | -51.1% | 58,4 k € | -14.8% | 68,5 k € | -40.3% | 114,8 k € | +19.2% | 96,3 k € | -26.4% | 130,8 k € | +176% | 47,5 k € | -22.0% | 60,8 k € | -16.2% | 72,6 k € | -22.5% | 93,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 3,5 ETP | -5.4% | 3,7 ETP | +5.7% | 3,5 ETP | -18.6% | 4,3 ETP | +19.4% | 3,6 ETP | 0.0% | 3,6 ETP | -16.3% | 4,3 ETP | +2.4% | 4,2 ETP | 0.0% | 4,2 ETP | -16.0% | 5,0 ETP | -9.1% | 5,5 ETP | -3.5% | 5,7 ETP | +1.8% | 5,6 ETP | +1.8% | 5,5 ETP | -3.5% | 5,7 ETP | +16.3% | 4,9 ETP | -2.0% | 5,0 ETP | -3.8% | 5,2 ETP | +18.2% | 4,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 14 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
CHAVE● Active | 0891.909.951 |
CINCO● Active | 0833.433.106 |
CONSTRUCT● Active | 0465.314.542 |
EM-MA HAIR● Active | 0567.884.718 |
GLIN● Active | 0664.871.058 |
HAIR CLUB● Active | 0427.107.628 |
HAIR CONFESS● Active | 0889.424.276 |
K estate● Active | 0810.069.467 |
KREAJOLA● Active | 0562.906.836 |
Krealier● Active | 0881.391.290 |
KREANZEGEM● Active | 0589.978.150 |
KREARENT● Active | 0866.443.788 |
KREATOS BOOM● Active | 0465.572.383 |
KREATOS BUSINESS● Active | 0450.561.733 |
KREATOS HASSELT● Active | 0884.761.645 |
KREATOS INVEST● Active | 0464.695.128 |
KREATOS SALES● Active | 0897.050.060 |
KREATOS VASTGOED● Active | 0885.284.752 |
Krebe● Active | 0810.069.368 |
KREEKLO● Active | 0473.165.901 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/10/2025 | 30/09/2024 | 29/09/2023 | 29/09/2022 | 06/09/2021 | 14/09/2020 |
| General meeting | 05/09/2025 | 06/09/2024 | 01/09/2023 | 02/09/2022 | 03/09/2021 | 04/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/03/2025 | 05/09/2025 | 05/10/2025 | Dutch | |
| Abridged model | 31/03/2024 | 06/09/2024 | 30/09/2024 | Dutch | |
| Abridged model | 31/03/2023 | 01/09/2023 | 29/09/2023 | Dutch | |
| Abridged model | 31/03/2022 | 02/09/2022 | 29/09/2022 | Dutch | |
| Abridged model | 31/03/2021 | 03/09/2021 | 06/09/2021 | Dutch | |
| Abridged model | 31/03/2020 | 04/09/2020 | 14/09/2020 | Dutch | |
| Abridged model | 31/03/2019 | 06/09/2019 | 13/09/2019 | Dutch | |
| Abridged model | 31/03/2018 | 07/09/2018 | 27/09/2018 | Dutch | |
| Abridged model | 31/03/2017 | 01/09/2017 | 29/09/2017 | Dutch | |
| Abridged model | 31/03/2016 | 02/09/2016 | 27/09/2016 | Dutch | |
| Abridged model | 31/03/2015 | 04/09/2015 | 17/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 05/09/2014 | 15/09/2014 | Dutch | |
| Abridged model | 31/03/2013 | 06/09/2013 | 16/09/2013 | Dutch | |
| Abridged model | 31/03/2012 | 07/09/2012 | 10/09/2012 | Dutch | |
| Abridged model | 31/03/2011 | 02/09/2011 | 19/09/2011 | Dutch | |
| Abridged model | 31/03/2010 | 03/09/2010 | 28/09/2010 | Dutch | |
| Abridged model | 31/03/2009 | 04/09/2009 | 30/09/2009 | Dutch | |
| Abridged model | 31/03/2008 | 04/04/2008 | 10/06/2008 | Dutch | |
| Abridged model | 31/03/2007 | 07/09/2007 | 29/10/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 14 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/06/2025ONTSLAGEN - BENOEMINGEN
- Mandates02/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates11/09/2023ONTSLAGEN - BENOEMINGEN
- Mandates16/03/2020ONTSLAGEN - BENOEMINGEN
- Mandates16/08/2018MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates04/01/2018MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office18/07/2017MAATSCHAPPELIJKE ZETEL
- Mandates27/09/2016MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202520,8 k €↑
- 2024Annual accounts 202413,4 k €↑
- 2023Annual accounts 202311,7 k €↑
- 2022Annual accounts 2022-4,6 k €↓
- 2021Annual accounts 20216,7 k €↑
- 2020Annual accounts 2020-1,9 k €↓
- 2019Annual accounts 201928,2 k €↑
- 2018Annual accounts 2018-2,7 k €↑
- 2017Annual accounts 2017-17,5 k €↓
- 2016Annual accounts 20162,7 k €↑
- 2015Annual accounts 2015-7,9 k €↓
- 2014Annual accounts 20145,8 k €↓
- 2013Annual accounts 20139,2 k €↓
- 2012Annual accounts 201214,5 k €↓
- 2011Annual accounts 201116,6 k €↓
- 2010Annual accounts 201025 k €↑
- 2009Annual accounts 200917,2 k €↑
- 2008Annual accounts 20087,6 k €↑
- 2007Annual accounts 20073,4 k €
- 22/06/2004IncorporationPrivate limited company