ACTIVE

LAIMO

Financial year 2024 · closed on 31/12/2024
Net result
11,7 k €
+30.4% YoY
Gross margin
27,5 k €
-4.1% YoY
Equity
59,7 k €
+24.3% YoY

What does LAIMO do?

LAIMO is a Private limited company incorporated in 2004. Its registered office is in Molenbeek-Saint-Jean.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0865.926.720
Incorporation
23/06/2004
Legal form
Private limited company
Registered office
Boulevard Louis Mettewie 93 box 27
1080 Molenbeek-Saint-Jean · BruxellesSee on map
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin27,5 k €28,7 k €30 k €12,7 k €12,5 k €9,1 k €14,9 k €17,8 k €16,8 k €18,5 k €14,6 k €12,4 k €23,3 k €18,1 k €18 k €23,9 k €8,9 k €22,4 k €
EBITDA26,2 k €23,7 k €26,4 k €8,4 k €8,2 k €5,3 k €11,6 k €12,4 k €11,5 k €12,2 k €11,9 k €9,8 k €20,7 k €13,8 k €14,2 k €21,5 k €6,7 k €20,3 k €
Operating result15,5 k €12,8 k €13,3 k €-2,9 k €-2,8 k €-3,6 k €3,6 k €4 k €3,5 k €4,1 k €4,3 k €2,1 k €13,1 k €6,2 k €6,6 k €13,9 k €-932 €13,7 k €
Net result11,7 k €9 k €13 k €-4,3 k €-4,1 k €-5,3 k €1,4 k €2,1 k €2,2 k €3,8 k €4,1 k €1,6 k €8,8 k €4,2 k €4,2 k €8,5 k €-3,7 k €9,2 k €
Balance sheet
Equity59,7 k €48 k €59,5 k €46,5 k €50,8 k €54,8 k €60,2 k €58,8 k €56,7 k €107,8 k €104,1 k €99,9 k €98,3 k €89,5 k €85,3 k €81 k €72,5 k €66,2 k €
Total assets80,8 k €87,9 k €91,1 k €67,8 k €74,6 k €63,2 k €72,8 k €82,4 k €87,4 k €115,8 k €109,7 k €113,8 k €112,3 k €119 k €131,2 k €136,5 k €134,8 k €127,3 k €
Cash2,2 k €8,8 k €115 €559 €1,4 k €473 €2 k €3 k €6,6 k €4 k €5,8 k €6,3 k €4,5 k €3,5 k €639 €1,7 k €
Debts21,2 k €39,9 k €31,6 k €21,4 k €23,8 k €8,4 k €12,6 k €21,4 k €30,7 k €8 k €5,6 k €13,8 k €14 k €29,4 k €45,9 k €55,4 k €62,3 k €61,1 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 15 ended

Active mandates

JOSEPH LARDOT

Mandate

Active

Ended mandates

CHRISTINE LARDOT

Associate

Ended
Christophe CORDA

Director

Ended
Edmundo de VIGNIER Y FOSSAR

Director

Ended
JACQUES VAN DER ELST

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
1012.566.370
0402.066.186
HI-DECORActive
0435.655.605
MHTHERAPYActive
0795.564.207
MZIDActive
1011.819.371
Profiles ModeActive
0424.168.429
QUANTUM CRAFTActive
0768.553.071
Annual accounts

Full financial information

202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/12/202526/11/202409/10/202315/12/202229/07/202105/11/2020
General meeting01/12/202518/11/202429/09/202307/12/202224/06/202129/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202401/12/202508/12/2025FrenchPDF
Abridged model31/12/202318/11/202426/11/2024FrenchPDF
Abridged model31/12/202229/09/202309/10/2023FrenchPDF
Abridged model31/12/202107/12/202215/12/2022FrenchPDF
Abridged model31/12/202024/06/202129/07/2021FrenchPDF
Abridged model31/12/201929/10/202005/11/2020FrenchPDF
Abridged model31/12/201805/09/201906/09/2019FrenchPDF
Abridged model31/12/201727/09/201828/09/2018FrenchPDF
Abridged model31/12/201628/08/201728/08/2017FrenchPDF
Abridged model31/12/201506/09/201623/09/2016FrenchPDF
Abridged model31/12/201402/09/201505/10/2015FrenchPDF
Abridged model31/12/201317/09/201424/09/2014FrenchPDF
Abridged model31/12/201225/09/201309/10/2013FrenchPDF
Abridged model31/12/201123/08/201224/08/2012FrenchPDF
Abridged model31/12/201027/05/201122/09/2011FrenchPDF
Abridged model31/12/200916/08/201010/09/2010FrenchPDF
Abridged model31/12/200817/09/200924/09/2009FrenchPDF
Abridged model31/12/200701/08/200805/08/2008FrenchPDF
Abridged model31/12/200620/08/200724/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 15 ended

Active mandates

JOSEPH LARDOT

Mandate

Active

Ended mandates

CHRISTINE LARDOT

Associate

Ended
Christophe CORDA

Director

Ended
Edmundo de VIGNIER Y FOSSAR

Director

Ended
JACQUES VAN DER ELST

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates03/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/10/2016
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates22/03/2010
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares14/05/2008
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other01/07/2004
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202411,7 k €
  2. 2023
    Annual accounts 20239 k €
  3. 2022
    Annual accounts 202213 k €
  4. 2021
    Annual accounts 2021-4,3 k €
  5. 2020
    Annual accounts 2020-4,1 k €
  6. 2019
    Annual accounts 2019-5,3 k €
  7. 2018
    Annual accounts 20181,4 k €
  8. 2017
    Annual accounts 20172,1 k €
  9. 2016
    Annual accounts 20162,2 k €
  10. 2015
    Annual accounts 20153,8 k €
  11. 2014
    Annual accounts 20144,1 k €
  12. 2013
    Annual accounts 20131,6 k €
  13. 2012
    Annual accounts 20128,8 k €
  14. 2011
    Annual accounts 20114,2 k €
  15. 2010
    Annual accounts 20104,2 k €
  16. 2009
    Annual accounts 20098,5 k €
  17. 2008
    Annual accounts 2008-3,7 k €
  18. 2007
    Annual accounts 20079,2 k €
  19. 23/06/2004
    IncorporationPrivate limited company