ACTIVE

LUMICO

Export PDF

Financial year 2025 · closed on 31/05/2025

Net result

40,9 k €

-87.9% YoY

Gross margin

24,5 k €

-60.9% YoY

Equity

5,3 M €

+0.8% YoY

Workforce

0,0 ETP

What does LUMICO do?

LUMICO is a Public limited company incorporated in 2004. Its main activity is: Management consultancy activities. Its registered office is in Londerzeel.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.934.935

Incorporation

23/06/2004

Legal form

Public limited company

Registered office

Meerstraat 82
1840 Londerzeel · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/05/2025

Average workforce

0,0 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	24,5 k €	-60.9%	62,7 k €	-83.9%	389,9 k €	+687%	49,5 k €	-14.2%	57,7 k €	-81.4%	310 k €	+390%	63,2 k €	-33.3%	94,7 k €	+17.6%	80,6 k €	+56.5%	51,5 k €	+29.5%	39,8 k €	+0.9%	39,4 k €	-21.6%	50,2 k €	-27.7%	69,5 k €	+19.1%	58,3 k €	+31.7%	44,3 k €	+49.2%	29,7 k €	-15.3%	35,1 k €
EBITDA	11,2 k €	-77.2%	49 k €	-87.1%	378,6 k €	+816%	41,3 k €	-15.9%	49,1 k €	-83.7%	300,5 k €	+441%	55,5 k €	+556%	-12,2 k €	-118%	67,1 k €	+48.3%	45,2 k €	+34.9%	33,6 k €	+0.4%	33,4 k €	-25.0%	44,5 k €	-30.1%	63,7 k €	+19.0%	53,5 k €	+33.7%	40 k €	+52.9%	26,2 k €	-20.8%	33,1 k €
Operating result	-661 k €	-2814%	-22,7 k €	-108%	296,8 k €	+844%	-39,9 k €	+44.4%	-71,7 k €	-131%	228,6 k €	+405%	-74,9 k €	-3.7%	-72,2 k €	+11.7%	-81,8 k €	-519%	-13,2 k €	-12.1%	-11,8 k €	+24.7%	-15,7 k €	-255%	10,1 k €	-65.1%	28,9 k €	+98.0%	14,6 k €	+215%	-12,7 k €	-73.1%	-7,3 k €	+78.8%	-34,5 k €
Net result	40,9 k €	-87.9%	337,1 k €	-39.4%	556,5 k €	+19.2%	466,9 k €	+19.1%	391,9 k €	-1.8%	399,2 k €	+566%	-85,6 k €	-123%	368,7 k €	+2.6%	359,3 k €	+39.1%	258,3 k €	-0.5%	259,7 k €	-26.9%	355,1 k €	-27.6%	490,6 k €	+80.1%	272,4 k €	-12.2%	310,2 k €	+41.9%	218,6 k €	+36.1%	160,7 k €	+1856%	8,2 k €
Balance sheet
Equity	5,3 M €	+0.8%	5,2 M €	-0.6%	5,3 M €	+11.8%	4,7 M €	+11.0%	4,2 M €	+10.2%	3,8 M €	+11.6%	3,4 M €	-2.5%	3,5 M €	+3.2%	3,4 M €	+11.7%	3,1 M €	+9.2%	2,8 M €	+10.2%	2,5 M €	+16.2%	2,2 M €	+28.9%	1,7 M €	+19.1%	1,4 M €	+27.8%	1,1 M €	+24.4%	896,2 k €	+21.8%	735,5 k €
Total assets	7,2 M €	+22.0%	5,9 M €	+5.4%	5,6 M €	+11.0%	5 M €	+10.4%	4,6 M €	+10.0%	4,1 M €	+12.2%	3,7 M €	-2.8%	3,8 M €	-15.4%	4,5 M €	+5.2%	4,3 M €	+36.0%	3,1 M €	+8.6%	2,9 M €	+15.1%	2,5 M €	+24.4%	2 M €	+7.6%	1,9 M €	+4.8%	1,8 M €	+13.9%	1,6 M €	+11.2%	1,4 M €
Cash	54,1 k €	+85.8%	29,1 k €	-77.4%	128,7 k €	-49.4%	254,5 k €	-49.9%	508,4 k €	+3373%	14,6 k €	+66.6%	8,8 k €	+40.7%	6,2 k €	-38.3%	10,1 k €	+169%	3,8 k €	-28.3%	5,3 k €	+27.0%	4,1 k €	-33.0%	6,2 k €	+46.5%	4,2 k €	-57.2%	9,9 k €	-6.8%	10,6 k €	-10.3%	11,8 k €	+485%	2 k €
Debts	1,9 M €	+206%	608,8 k €	+111%	289 k €	+2.1%	283,1 k €	+3.8%	272,7 k €	+9.7%	248,4 k €	+0.3%	247,7 k €	-7.7%	268,4 k €	-74.9%	1,1 M €	-11.5%	1,2 M €	+261%	335,2 k €	-3.0%	345,6 k €	+7.5%	321,4 k €	+0.4%	320 k €	-28.6%	448,3 k €	-33.3%	672,1 k €	-0.3%	674,3 k €	-0.2%	675,6 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 2 ended

Active mandates

Luc Hudders

Director

Active

Ended mandates

Luc Hudders

Manager

Ended

Mireille Verlinden

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
BEENHOUWERIJ KIL● Active	0455.517.047
LMCHOP● Active	0453.222.107

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/06/2024	01/06/2023	01/06/2022	01/06/2021	01/06/2020	01/06/2019
Closing of the financial year	31/05/2025	31/05/2024	31/05/2023	31/05/2022	31/05/2021	31/05/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/12/2025	10/12/2024	19/12/2023	13/12/2022	21/12/2021	22/12/2020
General meeting	30/11/2025	14/11/2024	30/11/2023	24/11/2022	30/11/2021	30/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/05/2025	30/11/2025	30/12/2025	Dutch	PDF
Abridged model	31/05/2024	14/11/2024	10/12/2024	Dutch	PDF
Abridged model	31/05/2023	30/11/2023	19/12/2023	Dutch	PDF
Abridged model	31/05/2022	24/11/2022	13/12/2022	Dutch	PDF
Abridged model	31/05/2021	30/11/2021	21/12/2021	Dutch	PDF
Abridged model	31/05/2020	30/11/2020	22/12/2020	Dutch	PDF
Abridged model	31/05/2019	14/11/2019	17/12/2019	Dutch	PDF
Abridged model	31/05/2018	29/11/2018	21/12/2018	Dutch	PDF
Abridged model	31/05/2017	09/11/2017	01/12/2017	Dutch	PDF
Abridged model	31/05/2016	30/11/2016	23/12/2016	Dutch	PDF
Abridged model	31/05/2015	12/11/2015	03/12/2015	Dutch	PDF
Abridged model	31/05/2014	13/11/2014	26/11/2014	Dutch	PDF
Abridged model	31/05/2013	14/11/2013	29/11/2013	Dutch	PDF
Abridged model	31/05/2012	08/11/2012	19/11/2012	Dutch	PDF
Abridged model	31/05/2011	10/11/2011	30/11/2011	Dutch	PDF
Abridged model	31/05/2010	12/11/2010	24/11/2010	Dutch	PDF
Abridged model	31/05/2009	12/11/2009	02/12/2009	Dutch	PDF
Abridged model	31/05/2008	13/11/2008	17/12/2008	Dutch	PDF
Abridged model	31/05/2007	08/11/2007	29/11/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 1 active · 2 ended

Active mandates

Luc Hudders

Director

Active

Ended mandates

Luc Hudders

Manager

Ended

Mireille Verlinden

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/04/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/10/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares14/12/2017
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other01/07/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202540,9 k €↓
2024
Annual accounts 2024337,1 k €↓
2023
Annual accounts 2023556,5 k €↑
2022
Annual accounts 2022466,9 k €↑
2021
Annual accounts 2021391,9 k €↓
2020
Annual accounts 2020399,2 k €↑
2019
Annual accounts 2019-85,6 k €↓
2018
Annual accounts 2018368,7 k €↑
2017
Annual accounts 2017359,3 k €↑
2016
Annual accounts 2016258,3 k €↓
2015
Annual accounts 2015259,7 k €↓
2014
Annual accounts 2014355,1 k €↓
2013
Annual accounts 2013490,6 k €↑
2012
Annual accounts 2012272,4 k €↓
2011
Annual accounts 2011310,2 k €↑
2010
Annual accounts 2010218,6 k €↑
2009
Annual accounts 2009160,7 k €↑
2008
Annual accounts 20088,2 k €
23/06/2004
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LUMICO

Overview

What does LUMICO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline