SERENDIPITY
0865.935.232 · rovalta.com · 22/09/2026
ACTIVE
SERENDIPITY
Financial year 2023 · closed on 31/12/2023
Net result
-33,1 k €
+14.4% YoY
Gross margin
22,9 k €
+312.8% YoY
Equity
540,7 k €
+34.2% YoY
Overview
What does SERENDIPITY do?
SERENDIPITY is a Private company with limited liability incorporated in 2004. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Gent.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.935.232
Incorporation
23/06/2004
Legal form
Private company with limited liability
Registered office
Coupure 620 box 7
9000 Gent · FlandreSee on map
9000 Gent · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2023
Activities (NACE)
Joint committees (1)
- 30301
Signals
Solid equityPositive cashflow
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | 22,9 k € | +313% | -10,8 k € | -120% | 53,4 k € | +7.8% | 49,5 k € | -41.7% | 84,9 k € | +7.4% | 79 k € | +438% | 14,7 k € | +196% | -15,3 k € | +31.7% | -22,4 k € | -104% | 532,8 k € | +240% | 156,7 k € | +237% | 46,4 k € | +1.8% | 45,6 k € | +13.2% | 40,3 k € | -71.4% | 141 k € |
| EBITDA | -26,6 k € | +15.1% | -31,3 k € | -201% | 31 k € | +10.1% | 28,2 k € | +76.7% | 15,9 k € | -60.9% | 40,7 k € | +288% | 10,5 k € | +163% | -16,7 k € | +30.8% | -24,2 k € | -105% | 531,2 k € | +243% | 155,1 k € | +242% | 45,4 k € | +2.5% | 44,3 k € | +14.5% | 38,7 k € | -72.5% | 140,6 k € |
| Operating result | -239,1 k € | +27.1% | -328 k € | +12.8% | -376,2 k € | -37.3% | -273,9 k € | -60.9% | -170,2 k € | -23.5% | -137,8 k € | -303% | -34,2 k € | +88.8% | -305,8 k € | +44.4% | -549,9 k € | -13336% | 4,2 k € | -36.1% | 6,5 k € | +106% | -105,7 k € | -17.6% | -89,9 k € | -754% | 13,7 k € | -2.8% | 14,1 k € |
| Net result | -33,1 k € | +14.4% | -38,6 k € | -473% | 10,3 k € | -53.3% | 22,2 k € | +382% | 4,6 k € | -55.2% | 10,3 k € | -52.4% | 21,6 k € | +144% | -48,5 k € | +85.5% | -333,9 k € | -14824% | 2,3 k € | +1667% | 128,3 € | -97.0% | 4,3 k € | +25.3% | 3,4 k € | +36320% | 9,4 € | +100% | -2,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 540,7 k € | +34.2% | 403 k € | -32.5% | 597,3 k € | -3.0% | 615,8 k € | -12.7% | 705,7 k € | +43.7% | 491,1 k € | +11.3% | 441,2 k € | +231% | 133,4 k € | -45.5% | 244,7 k € | +567% | 36,7 k € | +6.6% | 34,4 k € | +0.4% | 34,3 k € | +14.3% | 30 k € | -88.4% | 258 k € | +254% | 72,9 k € |
| Total assets | 1,3 M € | +16.7% | 1,1 M € | -4.6% | 1,2 M € | -19.9% | 1,4 M € | -7.0% | 1,6 M € | +10.2% | 1,4 M € | +3.3% | 1,4 M € | +106% | 661,4 k € | -9.1% | 727,4 k € | -62.8% | 2 M € | -6.0% | 2,1 M € | +24.3% | 1,7 M € | +87.1% | 895,5 k € | +39.1% | 643,9 k € | +95.2% | 329,9 k € |
| Cash | 8,7 k € | -78.8% | 41,1 k € | +1375% | 2,8 k € | -81.6% | 15,1 k € | -58.7% | 36,7 k € | +109% | 17,6 k € | -79.0% | 83,4 k € | +873% | 8,6 k € | -68.6% | 27,3 k € | -46.4% | 50,9 k € | +744% | 6 k € | -96.1% | 156,5 k € | +302% | 39 k € | -57.1% | 90,9 k € | +176% | 33 k € |
| Debts | 745,6 k € | +6.5% | 700 k € | +69.6% | 412,8 k € | -38.8% | 675 k € | +1.3% | 666,2 k € | -15.6% | 789,1 k € | +18.2% | 667,4 k € | +54.9% | 430,8 k € | +19.9% | 359,4 k € | -66.3% | 1,1 M € | +29.9% | 820,8 k € | +27.7% | 642,7 k € | +16.6% | 551,4 k € | +42.9% | 385,9 k € | +50.2% | 257 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 2 ended
Active mandates
ELLEN DE WAELE
ActiveEnded mandates
Ellen DE WAELE
EndedEllen De Waele
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
BLISS● Active | 0843.722.826 |
ESIGN● Active | 0555.863.844 |
KOHEZIE● Active | 0682.878.515 |
StriveCloud● Active | 0647.559.033 |
Financials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/07/2026 | 14/02/2024 | 16/01/2023 | 20/10/2021 | 01/02/2021 | 23/09/2019 |
| General meeting | 04/07/2025 | 30/12/2023 | 28/03/2022 | 29/03/2021 | 30/03/2020 | 25/03/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 04/07/2025 | 09/07/2026 | Dutch | |
| Micro model | 31/12/2022 | 30/12/2023 | 14/02/2024 | Dutch | |
| Micro model | 31/12/2021 | 28/03/2022 | 16/01/2023 | Dutch | |
| Micro model | 31/12/2020 | 29/03/2021 | 20/10/2021 | Dutch | |
| Micro model | 31/12/2019 | 30/03/2020 | 01/02/2021 | Dutch | |
| Micro model | 31/12/2018 | 25/03/2019 | 23/09/2019 | Dutch | |
| Micro model | 31/12/2017 | 26/03/2018 | 28/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/03/2017 | 31/10/2017 | Dutch | |
| Abridged model | 31/12/2015 | 29/03/2016 | 25/10/2016 | Dutch | |
| Abridged model | 31/12/2014 | 25/06/2015 | 27/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/06/2014 | 30/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/03/2013 | 23/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 28/06/2012 | 20/03/2013 | Dutch | |
| Abridged model | 31/12/2010 | 30/05/2011 | 29/03/2012 | Dutch | |
| Abridged model | 30/06/2009 | 12/03/2010 | 16/03/2010 | Dutch | |
| Abridged model | 30/09/2007 | 31/03/2008 | 04/08/2008 | Dutch | |
| Abridged model | 30/09/2006 | 26/03/2007 | 20/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2023 · 1 active · 2 ended
Active mandates
ELLEN DE WAELE
ActiveEnded mandates
Ellen DE WAELE
EndedEllen De Waele
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-33,1 k €↑
- 2022Annual accounts 2022-38,6 k €↓
- 2021Annual accounts 202110,3 k €↓
- 2020Annual accounts 202022,2 k €↑
- 2019Annual accounts 20194,6 k €↓
- 2018Annual accounts 201810,3 k €↓
- 2017Annual accounts 201721,6 k €↑
- 2016Annual accounts 2016-48,5 k €↑
- 2015Annual accounts 2015-333,9 k €↓
- 2014Annual accounts 20142,3 k €↑
- 2013Annual accounts 2013128,3 €↓
- 2012Annual accounts 20124,3 k €↑
- 2011Annual accounts 20113,4 k €↑
- 2010Annual accounts 20109,4 €↑
- 2009Annual accounts 2009-2,9 k €
- 23/06/2004IncorporationPrivate company with limited liability