ACTIVE

MS-CLEAN

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

84,9 k €

-0.9% YoY

Gross margin

135,1 k €

+9.4% YoY

Equity

292,6 k €

+16.7% YoY

What does MS-CLEAN do?

MS-CLEAN is a Private company with limited liability incorporated in 2004. Its registered office is in Vilvoorde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0865.941.566

Incorporation

23/06/2004

Legal form

Private company with limited liability

Registered office

Leopoldstraat 8
1800 Vilvoorde · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	135,1 k €	+9.4%	123,5 k €	+3.3%	119,6 k €	+29.9%	92,1 k €	+6562%	1,4 k €	-97.8%	63,3 k €	+42.6%	44,4 k €	+36.2%	32,6 k €	-51.4%	67 k €	+15.6%	58 k €	-5.0%	61,1 k €	+12.1%	54,5 k €	+5.6%	51,6 k €	+58.5%	32,5 k €	-5.6%	34,5 k €	+2.1%	33,8 k €	+32.2%	25,5 k €	-17.8%	31,1 k €	+55.2%	20 k €
EBITDA	129,8 k €	+8.4%	119,6 k €	+0.9%	118,5 k €	+30.3%	91 k €	+90490%	-100,7 €	-100%	61,4 k €	+67.3%	36,7 k €	+16.7%	31,4 k €	-52.4%	66 k €	+15.8%	57 k €	-5.6%	60,4 k €	+12.7%	53,6 k €	+8.5%	49,4 k €	+65.9%	29,8 k €	-9.1%	32,7 k €	+3.1%	31,8 k €	+32.4%	24 k €	-17.7%	29,1 k €	+49.6%	19,5 k €
Operating result	111,7 k €	-0.6%	112,4 k €	-1.8%	114,5 k €	+29.8%	88,1 k €	+11029%	-806,6 €	-101%	60,7 k €	+65.4%	36,7 k €	+19.6%	30,7 k €	-52.9%	65,1 k €	+16.9%	55,7 k €	-5.4%	58,9 k €	+28.7%	45,8 k €	+7.6%	42,6 k €	+109%	20,3 k €	-11.8%	23,1 k €	+6.7%	21,6 k €	+35.9%	15,9 k €	-25.1%	21,2 k €	+29.7%	16,4 k €
Net result	84,9 k €	-0.9%	85,7 k €	-3.8%	89,1 k €	+40.5%	63,4 k €	+1701%	-4 k €	-109%	46 k €	+69.5%	27,2 k €	+33.5%	20,4 k €	-50.3%	41 k €	+10.4%	37,1 k €	-18.2%	45,4 k €	+29.2%	35,1 k €	+13.0%	31,1 k €	+572%	-6,6 k €	-196%	6,9 k €	-49.8%	13,7 k €	-27.8%	19 k €	+37.5%	13,8 k €	-12.4%	15,8 k €
Balance sheet
Equity	292,6 k €	+16.7%	250,7 k €	+51.9%	165 k €	+62.6%	101,5 k €	+53.7%	66 k €	-5.7%	70 k €	+9.5%	63,9 k €	+23.5%	51,8 k €	+64.8%	31,4 k €	-37.7%	50,5 k €	+278%	13,4 k €	-84.8%	88 k €	-5.3%	92,9 k €	+50.2%	61,8 k €	-9.6%	68,4 k €	+11.2%	61,5 k €	+28.7%	47,8 k €	+66.1%	28,8 k €	+92.5%	14,9 k €
Total assets	409,1 k €	+39.5%	293,4 k €	+23.9%	236,7 k €	+47.1%	160,9 k €	+83.2%	87,8 k €	-29.8%	125,1 k €	+30.0%	96,2 k €	-14.5%	112,5 k €	-28.7%	157,7 k €	+29.4%	121,9 k €	-26.7%	166,4 k €	+24.9%	133,2 k €	+6.2%	125,5 k €	+32.4%	94,8 k €	-13.9%	110,1 k €	-4.0%	114,7 k €	+1.1%	113,5 k €	+75.4%	64,7 k €	+302%	16,1 k €
Cash	239,2 k €	+44.4%	165,6 k €	+12.4%	147,4 k €	+89.8%	77,7 k €	+80.2%	43,1 k €	-25.7%	58 k €	+1.6%	57,1 k €	-25.4%	76,5 k €	+6.4%	71,9 k €	+16.1%	61,9 k €	+51.5%	40,9 k €	+138%	17,2 k €	-22.0%	22 k €	+1457%	1,4 k €	-88.2%	11,9 k €	+674%	1,5 k €	-81.2%	8,2 k €	+25.3%	6,5 k €	+252%	1,9 k €
Debts	116,4 k €	+180%	41,6 k €	-41.2%	70,7 k €	+19.0%	59,4 k €	+200%	19,8 k €	-64.1%	55,1 k €	+71.5%	32,1 k €	-45.3%	58,7 k €	-52.6%	123,9 k €	+100%	61,9 k €	-59.6%	153 k €	+238%	45,2 k €	+38.8%	32,6 k €	-1.1%	32,9 k €	-21.0%	41,7 k €	-14.0%	48,5 k €	-25.5%	65 k €	+85.7%	35 k €	+2925%	1,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

AMINE OLIVIER PEREZ VAZQUEZ

Director

Active

Ended mandates

AMINE OLIVIER PEREZ VAZQUEZ

Manager

Ended

JORGE ARTURO RODRIGUEZ GARCIA

Associate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/08/2025	17/09/2024	29/09/2023	29/07/2022	13/08/2021	25/07/2020
General meeting	30/06/2025	04/06/2024	30/06/2023	30/06/2022	01/06/2021	02/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	25/08/2025	Dutch	PDF
Micro model	31/12/2023	04/06/2024	17/09/2024	Dutch	PDF
Micro modelCorrection	31/12/2022	30/06/2023	29/09/2023	Dutch	PDF
Micro model	31/12/2022	30/06/2023	06/07/2023	Dutch	PDF
Micro model	31/12/2021	30/06/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	01/06/2021	13/08/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	25/07/2020	Dutch	PDF
Micro model	31/12/2018	30/06/2019	29/07/2019	Dutch	PDF
Micro model	31/12/2017	05/06/2018	25/07/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	07/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	05/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	03/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	28/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	25/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	21/07/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	01/06/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	23/06/2009	20/07/2009	Dutch	PDF
Abridged model	31/12/2007	03/06/2008	17/06/2008	Dutch	PDF
Abridged model	31/12/2006	29/06/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

AMINE OLIVIER PEREZ VAZQUEZ

Director

Active

Ended mandates

AMINE OLIVIER PEREZ VAZQUEZ

Manager

Ended

JORGE ARTURO RODRIGUEZ GARCIA

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office08/01/2021
MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
PDF
Registered office29/06/2015
MAATSCHAPPELIJKE ZETEL
PDF
Registered office24/04/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office30/01/2008
MAATSCHAPPELIJKE ZETEL
PDF
Mandates24/10/2005
ONTSLAGEN - BENOEMINGEN
PDF
Registered office23/06/2005
MAATSCHAPPELIJKE ZETEL
PDF
Other01/07/2004
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202484,9 k €↓
2023
Annual accounts 202385,7 k €↓
2022
Annual accounts 202289,1 k €↑
2021
Annual accounts 202163,4 k €↑
2020
Annual accounts 2020-4 k €↓
2019
Annual accounts 201946 k €↑
2018
Annual accounts 201827,2 k €↑
2017
Annual accounts 201720,4 k €↓
2016
Annual accounts 201641 k €↑
2015
Annual accounts 201537,1 k €↓
2014
Annual accounts 201445,4 k €↑
2013
Annual accounts 201335,1 k €↑
2012
Annual accounts 201231,1 k €↑
2011
Annual accounts 2011-6,6 k €↓
2010
Annual accounts 20106,9 k €↓
2009
Annual accounts 200913,7 k €↓
2008
Annual accounts 200819 k €↑
2007
Annual accounts 200713,8 k €↓
2006
Annual accounts 200615,8 k €
23/06/2004
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MS-CLEAN

Overview

What does MS-CLEAN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline