ACTIVE

S CAPE

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
33,8 k €
-27.3% YoY
Gross margin
123,3 k €
+0.6% YoY
Equity
-28,9 k €
+53.9% YoY

What does S CAPE do?

S CAPE is a Private limited company incorporated in 2004. Its main activity is: Information service activities. Its registered office is in Heist-op-den-Berg.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0865.953.642
Incorporation
24/06/2004
Legal form
Private limited company
Registered office
Werftsesteenweg 47
2220 Heist-op-den-Berg · FlandreSee on map
Contributed capital
35 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
63301Information service activities· main79110Travel agency activities79110Travel agency activities
Joint committees (2)
  • 100
  • 218
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin123,3 k €122,6 k €63,4 k €73,8 k €-180,2 k €-86,5 k €126,8 k €92,2 k €48,9 k €58,6 k €36,9 k €20,8 k €110,7 k €50,4 k €51,8 k €29,1 k €17,8 k €188,5 €561,3 €
EBITDA49,4 k €84,7 k €62,1 k €71,3 k €-181,9 k €-88,2 k €76,1 k €52,7 k €18,1 k €35,4 k €77,3 k €-33,7 k €60,5 k €8,3 k €19,4 k €8,2 k €355,1 €137,5 €561,3 €
Operating result34,5 k €66 k €54,3 k €63,6 k €-197,3 k €-99,1 k €60,3 k €33,4 k €-2,1 k €655,3 €37,4 k €-54 k €39,2 k €-296,2 €8,4 k €1,1 k €-3,1 k €-351,3 €226,2 €
Net result33,8 k €46,5 k €22,9 k €110,1 k €-219,3 k €-107,4 k €45,4 k €26,1 k €3,9 k €1,2 k €-27,8 k €-54 k €4 k €-13,7 k €3,2 k €-398 €-3,4 k €-472,8 €149,1 €
Balance sheet
Equity-28,9 k €-62,7 k €-109,2 k €-132,1 k €-242,2 k €-23 k €84,4 k €39 k €12,9 k €9 k €7,8 k €-34,3 k €19,7 k €15,7 k €29,4 k €26,2 k €11,6 k €8,1 k €8,5 k €
Total assets238,9 k €165,6 k €174,1 k €362,9 k €421 k €486 k €271,2 k €387,6 k €332,1 k €227,3 k €233,8 k €144,2 k €131,1 k €158,7 k €230 k €54,4 k €60,7 k €14,5 k €12,8 k €
Cash45,8 k €49 k €11,2 k €24,9 k €135,4 k €102,2 k €54,8 k €47,5 k €70,8 k €17,3 k €42,1 k €56,3 k €23,3 k €95,8 k €188,1 k €2,5 k €1,4 k €444,5 €1,3 k €
Debts265,4 k €225,8 k €283,2 k €495,1 k €663,3 k €509 k €186,4 k €348,6 k €319,2 k €218,3 k €225,9 k €178,5 k €111,4 k €143 k €200,5 k €28,1 k €48,9 k €6,4 k €4,3 k €
Other
Workforce––––––––1,0 ETP0,8 ETP–0,6 ETP0,8 ETP0,9 ETP0,5 ETP0,5 ETP0,4 ETP––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Didier Praet

Director

Active

Ended mandates

Didier Praet

Mandate

Ended
Didier Praet

Manager

Ended
Emli

Manager · 0534.981.427

Ended
Emli

Mandate · 0534.981.427

Represented by Tom Covens

Ended
At this address

Other companies at this address

CompanyCBE no.
SPORTINNE● Active
0683.629.571
SPORT TEAM BELGIUM● Active
0688.903.205
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/02/202616/12/202404/01/202401/09/202201/12/202126/02/2021
General meeting01/12/202502/12/202401/12/202301/09/202201/12/202101/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202501/12/202510/02/2026DutchPDF
Micro model30/06/202402/12/202416/12/2024DutchPDF
Micro model30/06/202301/12/202304/01/2024DutchPDF
Micro model30/06/202201/09/202201/09/2022DutchPDF
Micro model30/06/202101/12/202101/12/2021DutchPDF
Micro model30/06/202001/12/202026/02/2021DutchPDF
Micro model30/06/201902/12/201906/02/2020DutchPDF
Micro model30/06/201801/12/201821/01/2019DutchPDF
Abridged model30/06/201701/12/201729/01/2018DutchPDF
Abridged model30/06/201601/12/201629/12/2016DutchPDF
Abridged model30/06/201501/12/201502/12/2015DutchPDF
Abridged model30/06/201430/12/201428/01/2015DutchPDF
Abridged model30/06/201302/12/201306/12/2013DutchPDF
Abridged model30/06/201201/12/201220/12/2012DutchPDF
Abridged model30/06/201101/12/201105/12/2011DutchPDF
Abridged model30/06/201001/12/201003/12/2010DutchPDF
Abridged model30/06/200901/12/200902/12/2009DutchPDF
Abridged model30/06/200801/12/200803/12/2008DutchPDF
Abridged model30/06/200701/12/200719/12/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Didier Praet

Director

Active

Ended mandates

Didier Praet

Mandate

Ended
Didier Praet

Manager

Ended
Emli

Manager · 0534.981.427

Ended
Emli

Mandate · 0534.981.427

Represented by Tom Covens

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/01/2022
    WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office02/09/2020
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates02/03/2018
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office31/01/2018
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates27/06/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares10/06/2010
    DOEL - KAPITAAL - AANDELEN
    PDF
  • Registered office24/07/2006
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Other02/07/2004
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,8 k €↓
  2. 2024
    Annual accounts 202446,5 k €↑
  3. 2023
    Annual accounts 202322,9 k €↓
  4. 2022
    Annual accounts 2022110,1 k €↑
  5. 2021
    Annual accounts 2021-219,3 k €↓
  6. 2020
    Annual accounts 2020-107,4 k €↓
  7. 2019
    Annual accounts 201945,4 k €↑
  8. 2018
    Annual accounts 201826,1 k €↑
  9. 2017
    Annual accounts 20173,9 k €↑
  10. 2016
    Annual accounts 20161,2 k €↑
  11. 2015
    Annual accounts 2015-27,8 k €↑
  12. 2014
    Annual accounts 2014-54 k €↓
  13. 2013
    Annual accounts 20134 k €↑
  14. 2012
    Annual accounts 2012-13,7 k €↓
  15. 2011
    Annual accounts 20113,2 k €↑
  16. 2010
    Annual accounts 2010-398 €↑
  17. 2009
    Annual accounts 2009-3,4 k €↓
  18. 2008
    Annual accounts 2008-472,8 €↓
  19. 2007
    Annual accounts 2007149,1 €
  20. 24/06/2004
    IncorporationPrivate limited company